XML 34 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Stockholders' Equity (USD $)
Preferred Stock $.001 Par Value Series B
Common Stock $.001 Par Value
USD ($)
Additional Paid-in Capital
USD ($)
Other Comprehensive Income
USD ($)
Accumulated Deficit
USD ($)
Total
USD ($)
Balance at Dec. 31, 2009   $ 398,000 $ 51,692,000 $ 151,000 $ (53,089,000) $ (848,000)
Balance (in shares) at Dec. 31, 2009 49,999 397,452,926        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Issuance of shares for cash   3,000 228,000     231,000
Issuance of shares for cash (in shares)   2,950,000        
Issuance of shares related to required deposit on Acquisition Option Agreement   7,000 453,000     460,000
Issuance of shares related to required deposit on Acquisition Option Agreement (in shares)   7,667,000        
Issuance of shares for services Rendered   4,000 231,000     235,000
Issuance of shares for services Rendered (in shares)   3,700,000        
Vesting of stock warrants     122,000     122,000
Comprehensive loss       (86,000)   (86,000)
Net loss         (43,000) (43,000)
Balance at Dec. 31, 2010   412,000 52,726,000 65,000 (53,132,000) 71,000
Balance (in shares) at Dec. 31, 2010 49,999 411,769,926        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Issuance of shares for cash   2,000 98,000     100,000
Issuance of shares for cash (in shares)   2,000,000        
Issuance of shares related to acquisition of Senior Scientific and Scientific Nanomedicine   14,000 885,000     899,000
Issuance of shares related to acquisition of Senior Scientific and Scientific Nanomedicine (in shares)   14,001,000        
Issuance of shares for services Rendered   12,000 792,000     804,000
Issuance of shares for services Rendered (in shares)   12,287,683        
Recognition of debt discount on warrants associated with debt     75,000     75,000
Stock option award - fully vested     408,000     408,000
Comprehensive loss       (33,000)   (33,000)
Net loss         (2,287,000) (2,287,000)
Balance at Dec. 31, 2011   $ 440,000 $ 54,984,000 $ 32,000 $ (55,419,000) $ 37,000
Balance (in shares) at Dec. 31, 2011 49,999 440,058,609