XML 17 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED BALANCE SHEETS (USD $)
Dec. 31, 2011
Dec. 31, 2010
Current assets:    
Cash and cash equivalents $ 157,000 $ 1,055,000
Account receivable 171,000  
Investments-available for sale 32,000 65,000
Prepaid expenses and other assets 244,000 86,000
Total current assets 604,000 1,206,000
Investments 2,000 2,000
Property and equipment, net 50,000  
Intellectual property, net 1,447,000 257,000
Deposit on Acquisition Option Agreement   460,000
Other asset 2,000 2,000
Total assets 2,105,000 1,927,000
Current liabilities    
Accounts payable and accrued expenses 252,000 271,000
Accrued interest and expenses -,related parties 365,000 327,000
Note payable to former officers 450,000 450,000
Notes payable - other 225,000 33,000
Total current liabilities 1,292,000 1,081,000
Long-term Liabilities    
Note payable, related party 545,000 545,000
Accrued interest, related party 231,000 230,000
Total long-term liabilities 776,000 775,000
Total liabilities 2,068,000 1,856,000
Commitments and contingencies      
Capital stock $.001 par value    
Common, authorized 500,000,000 shares, 440,058,609 and 411,769,926 shares issued and outstanding, respectively 440,000 412,000
Additional paid-in-capital 54,984,000 52,726,000
Other accumulated comprehensive income 32,000 65,000
Accumulated deficit (55,419,000) (53,132,000)
Total stockholders' equity 37,000 71,000
Total liabilities and stockholders' equity 2,105,000 1,927,000
Series A Preferred Stock
   
Capital stock $.001 par value    
Preferred Stock, Value      
Preferred Stock $.001 Par Value Series B
   
Capital stock $.001 par value    
Preferred Stock, Value      
Series C Preferred Stock
   
Capital stock $.001 par value    
Preferred Stock, Value