XML 26 R5.htm IDEA: XBRL DOCUMENT  v2.3.0.11
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (750,000) $ (505,000)
Adjustments to reconcile net loss to net cash used in operating activities:    
Common stock issued for services 240,000  
Stock based compensation related to vesting of stock warrants   68,000
Depreciation and amortization 30,000 17,000
Changes in operating assets and liabilities:    
Prepaid expenses and other assets (64,000) 53,000
Unbilled revenue   (43,000)
Accounts payable and accrued expenses 16,000 40,000
Accrued interest and expenses-related parties 25,000 70,000
Deferred revenue 171,000  
Net cash used in operating activities; (332,000) (300,000)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Net cash provided by investing activities    
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from issuance of common stock, net of offering costs   216,000
Net cash provided by financing activities   216,000
NET DECREASE IN CASH AND CASH EQUIVALENTS (332,000) (84,000)
Cash and cash equivalents, beginning of period 1,055,000 362,000
CASH AND CASH EQUIVALENTS, END OF PERIOD 723,000 278,000
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Interest paid    
Income taxes paid    
Non-cash investing activities:    
14,000,000 shares of common stock issued for acquisition of Scientific Nanomedicine, Inc. 840,000  
1,000 shares of common stock issued for the acquisition of Senior Scientific, LLC $ 60,000