XML 29 R2.htm IDEA: XBRL DOCUMENT  v2.3.0.11
CONSOLIDATED BALANCE SHEETS (USD $)
Jun. 30, 2011
Dec. 31, 2010
Current assets:    
Cash and cash equivalents $ 723,000 $ 1,055,000
Investments-available for sale 75,000 65,000
Prepaid expenses and other assets 150,000 86,000
Total current assets 948,000 1,206,000
Property and equipment 58,000  
Investments 2,000 2,000
Intellectual property, net 1,528,000 257,000
Deposit on Acquisition Option Agreement   460,000
Other asset 2,000 2,000
TOTAL ASSETS 2,538,000 1,927,000
Current liabilities    
Accounts payable and accrued expenses 287,000 271,000
Accrued interest and expenses - related parties 371,000 327,000
Deferred revenue 171,000  
Note payable to former officers 450,000 450,000
Note payable - other 33,000 33,000
Total current liabilities 1,312,000 1,081,000
Long-term liabilities    
Note payable, related party 545,000 545,000
Accrued interest, related party 211,000 230,000
Total long-term liabilities 756,000 775,000
Total liabilities 2,068,000 1,856,000
Commitments and Contingencies:    
STOCKHOLDERS' EQUITY    
Common, authorized 500,000,000 shares, 429,770,926 and 411,769,926 shares issued, and outstanding, respectively 430,000 412,000
Additional paid-in-capital 53,847,000 52,726,000
Other accumulated comprehensive income 75,000 65,000
Accumulative deficit (53,882,000) (53,132,000)
Total stockholder's equity 470,000 71,000
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 2,538,000 1,927,000
Series A Preferred Stock
   
STOCKHOLDERS' EQUITY    
Convertible Preferred Stock Value    
Series B Preferred Stock
   
STOCKHOLDERS' EQUITY    
Convertible Preferred Stock Value    
Series C Preferred Stock
   
STOCKHOLDERS' EQUITY    
Convertible Preferred Stock Value