XML 38 R28.htm IDEA: XBRL DOCUMENT v3.22.2.2
Note 9 - Acquisition (Tables)
6 Months Ended
Jun. 30, 2022
Notes Tables  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]

Purchase Price Consideration in Common Stock

    

Landmark shares settled for stock

  2,382,695 

Exchange ratio

  0.272 

Total FDBC shares issued

  647,990 

Value assigned to FDBC common share (6/30/2021 closing price)

 $54.10 
     

Purchase price assigned to Landmark common shares exchanged for FDBC common shares

 $35,056,259 
     

Purchase Price Consideration - Cash for Common Stock

    

Landmark shares exchanged for cash, excluding fractional shares

  2,382,695 

Cash consideration (per Landmark share)

 $3.26 

Cash portion of purchase price

 $7,767,586 
     

Cash portion of purchase price (cash paid fractional shares)

 $5,559 
     

Cash for outstanding Landmark stock options

 $69,250 
     

Total consideration paid

 $42,898,654 
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]

Allocation of Purchase Price

 

In thousands

     

Total Purchase Price

     $42,899 
         

Estimated Fair Value of Assets Acquired

        

Cash and cash equivalents

  4,090     

Investment securities

  49,430     

Loans

  298,860     

Restricted investments in bank stock

  1,186     

Premises and equipment

  3,405     

Lease property under finance leases

  1,188     

Core deposit intangible asset

  597     

Other real estate owned

  488     

Other assets

  11,629     

Total assets acquired

  370,873     
         

Estimated Fair Value of Liabilities Assumed

        

Non-interest bearing deposits

  100,472     

Interest bearing deposits

  208,057     

Short-term borrowings

  2,224     

FHLB borrowings

  4,602     

Secured borrowings

  20,619     

Finance lease obligation

  1,188     

Other liabilities

  3,387     

Total liabilities assumed

  340,549     
         

Net Assets Acquired

      30,324 

Goodwill Recorded in Acquisition

     $12,575 
Business Combination, Schedule Of Fair Value Adjustments Of Loans Acquired [Table Text Block]

Dollars in thousands

 

Gross amortized cost basis at June 30, 2021

 $309,767 

Interest rate fair value adjustment on pools of homogeneous loans

  (1,855)

Credit fair value adjustment on pools of homogeneous loans

  (7,915)

Credit fair value adjustment on purchased credit impaired loans

  (1,137)

Fair value of acquired loans at June 30, 2021

 $298,860 
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities Acquired During Period [Table Text Block]

Dollars in thousands

 

Contractual principal and interest at acquisition

 $5,306 

Non-accretable difference

  (1,691)

Expected cash flows at acquisition

  3,615 

Accretable yield

  (588)

Fair value of purchased impaired loans

 $3,027