XML 67 R27.htm IDEA: XBRL DOCUMENT v3.20.1
Parent Company Only
12 Months Ended
Dec. 31, 2019
Parent Company Only [Abstract]  
Parent Company Only

20.PARENT COMPANY ONLY

The following is the condensed financial information for Fidelity D & D Bancorp, Inc. on a parent company only basis as of and for the years indicated:





 

 

 

 

 

Condensed Balance Sheets

As of December 31,

(dollars in thousands)

2019

 

2018

Assets:

 

 

 

 

 

Cash

$

63 

 

$

232 

Investment in subsidiary

 

107,115 

 

 

93,669 

Other assets

 

107 

 

 

106 

Total

$

107,285 

 

$

94,007 



 

 

 

 

 

Liabilities and shareholders' equity:

 

 

 

 

 

Liabilities

$

449 

 

$

450 

Capital stock and retained earnings

 

103,234 

 

 

94,652 

Accumulated other comprehensive income (loss)

 

3,602 

 

 

(1,095)

Total

$

107,285 

 

$

94,007 







 

 

 

 

 

 

 

 

Condensed Income Statements

Years ended December 31,

(dollars in thousands)

2019

 

2018

 

2017

Income:

 

 

 

 

 

 

 

 

Equity in undistributed earnings of subsidiary

$

8,839 

 

$

9,273 

 

$

6,685 

Dividends from subsidiary

 

4,037 

 

 

2,723 

 

 

2,574 

Gain on sale of investment securities

 

 -

 

 

44 

 

 

 -

Other income

 

 -

 

 

11 

 

 

22 

Total income

 

12,876 

 

 

12,051 

 

 

9,281 

Operating expenses

 

1,598 

 

 

1,269 

 

 

1,094 

Income before taxes

 

11,278 

 

 

10,782 

 

 

8,187 

Credit for income taxes

 

298 

 

 

224 

 

 

529 

Net income

$

11,576 

 

$

11,006 

 

$

8,716 









 

 

 

 

 

 

 

 

Statements of Comprehensive Income

Years ended December 31,

(dollars in thousands)

2019

 

2018

 

2017

Bancorp net loss

$

(1,300)

 

$

(990)

 

$

(542)

Equity in net income of subsidiary

 

12,876 

 

 

11,996 

 

 

9,258 

Net income

 

11,576 

 

 

11,006 

 

 

8,716 



 

 

 

 

 

 

 

 

Other comprehensive income (loss), before tax:

 

 

 

 

 

 

 

 

Unrealized holding gains on available-for-sale securities

 

 -

 

 

 -

 

 

197 

Tax effect

 

 -

 

 

 -

 

 

(67)

Unrealized gain, net of tax

 

 -

 

 

 -

 

 

130 

Equity in other comprehensive income (loss) of subsidiary

 

4,697 

 

 

(2,478)

 

 

(4)

Other comprehensive income (loss), net of tax

 

4,697 

 

 

(2,478)

 

 

126 

Total comprehensive income, net of tax

$

16,273 

 

$

8,528 

 

$

8,842 







 

 

 

 

 

 

 

 

Condensed Statements of Cash Flows

Years ended December 31,

(dollars in thousands)

2019

 

2018

 

2017

Cash flows from operating activities:

 

 

 

 

 

 

 

 

Net income

$

11,576 

 

$

11,006 

 

$

8,716 

Adjustments to reconcile net income to net cash used in operations:

 

 

 

 

 

 

 

 

Equity in earnings of subsidiary

 

(12,876)

 

 

(11,996)

 

 

(9,258)

Stock-based compensation expense

 

817 

 

 

749 

 

 

550 

Deferred income tax

 

 

 

(60)

 

 

(69)

Gain on sale of investment securities

 

 -

 

 

(44)

 

 

 -

Changes in other assets and liabilities, net

 

137 

 

 

12 

 

 

(26)

Net cash used in operating activities

 

(344)

 

 

(333)

 

 

(87)



 

 

 

 

 

 

 

 

Cash flows provided by investing activities:

 

 

 

 

 

 

 

 

Dividends received from subsidiary

 

4,037 

 

 

2,723 

 

 

2,574 

Proceeds from sales of investment securities

 

 -

 

 

871 

 

 

 -

Net cash provided by investing activities

 

4,037 

 

 

3,594 

 

 

2,574 



 

 

 

 

 

 

 

 

Cash flows used in financing activities:

 

 

 

 

 

 

 

 

Dividends paid, net of dividend reinvestment

 

(4,037)

 

 

(3,397)

 

 

(2,954)

Exercise of stock options

 

 -

 

 

14 

 

 

416 

Withholdings to purchase capital stock

 

175 

 

 

149 

 

 

126 

Cash paid in lieu of fractional shares

 

 -

 

 

 -

 

 

(11)

Net cash used in financing activities

 

(3,862)

 

 

(3,234)

 

 

(2,423)

Net change in cash

 

(169)

 

 

27 

 

 

64 



 

 

 

 

 

 

 

 

Cash, beginning

 

232 

 

 

205 

 

 

141 



 

 

 

 

 

 

 

 

Cash, ending

$

63 

 

$

232 

 

$

205