EX-99.1 2 fdbc-20190424xex99_1.htm EX-99.1 1st Quarter 2019 Earnings Release Exhibit 9913



Exhibit 99.1

FIDELITY D & D BANCORP, INC.

FOR IMMEDIATE RELEASE



Date:  April 24, 2019



Contacts:





 

Daniel J. Santaniello

Salvatore R. DeFrancesco, Jr.

President and Chief Executive Officer

Treasurer and Chief Financial Officer

570-504-8035

570-504-8000



FIDELITY D & D BANCORP, INC.

REPORTS FIRST QUARTER 2019 FINANCIAL RESULTS



Dunmore, PA – Fidelity D & D Bancorp, Inc.  (NASDAQ: FDBC) and its banking subsidiary Fidelity Deposit and Discount Bank,  announced net income for the quarter ended March 31, 2019 of $2.8 million, or $0.73 diluted earnings per share,  compared to $2.5 million, or $0.67 diluted earnings per share, for the quarter ended March 31, 2018The $0.3 million, or 11%, growth in net income resulted primarily from $0.7 million higher net interest income combined with a  $0.2 million increase in non-interest income, partially offset by a  $0.6 million increase in operating expenses.    The Company experienced a  $78.5 million, or 10%, increase in average interest-earning assets funded by a  $43.2 million increase in average deposits, $29.1 million more in average borrowings and a  $7.7 million increase in average shareholders’ equity for the first quarter of 2019 compared to the first quarter of 2018.    Return on average assets (ROA) and return on average equity (ROE) were 1.18% and 11.98 %, respectively, for the first quarter of 2019 and 1.17% and 11.75%, respectively, for the first quarter of 2018.



Fidelity Bank’s results during the first quarter continue to be strong, setting the stage for a successful 2019.” stated Daniel J. Santaniello, President and Chief Executive Officer.  “The Bank celebrated the grand opening of the new Back Mountain Office in Dallas, Pa. The continued growth of earnings, capital and strong financial results position the bank to continue to invest in the strategic priorities that deliver an extraordinary client experience and create long-term shareholder value.



Consolidated First Quarter Operating Results Overview



Net interest income was $7.9 million for the first quarter of 2019, a $0.7 million, or 9%, increase over the  $7.2 million earned for the first quarter of 2018.    The net interest income growth resulted from a  $78.5 million larger average balance of interest-earning assets that generated a 33 basis point higher fully-taxable equivalent (FTE) yield which  increased interest income by $1.5 millionThe loan portfolio had the biggest impact, producing a  $1.3 million increase in FTE interest income with all portfolios contributing to the increaseYields on average quarterly balances of $334.4 million in floating rate loans at March 31, 2019 benefited from 75 basis points in short-term rate increases by the Federal Reserve since the first quarter of 2018.    The investment portfolio benefited from the Company investing $18.8 million more, on average, in mortgage backed securities and municipal securities earning higher yields which caused interest income on investments to increase $0.2 millionPartially offsetting the increase in net interest income from higher interest income, interest expense increased $0.9 million.  The average balance of interest-bearing deposits increased $32.9 million and the rates paid on these deposits increased 32 basis points resulting in $0.5 million in additional interest expense.  The Company also utilized $43.7 million in average borrowings at a  higher cost over deposit rates, which contributed another $0.3 million to interest expense.    The cost of interest-bearing liabilities was 1.07% for the first quarter of 2019, an increase of 47 basis points over the 0.60% paid for the first quarter of 2018.  The Company’s FTE net interest spread was 3.38% for the first quarter of 2019, or 14 basis points lower than the 3.52% recorded for the same 2018 quarter.  The decrease was due to the rates paid on interest-bearing liabilities increasing faster than the yields earned on interest-earning assets.  The Company’s FTE net interest margin decreased by only two basis points to 3.66% for the three months ended March 31, 2019 from 3.68% for the same 2018 period.    The Company mitigated the compression on FTE net interest margin from higher rates paid on interest-bearing liabilities through managing cost of funds by generating $10.3 million more in average non-interest bearing deposits during the quarter.    The cost of funds increased 36 basis points despite a 47 basis point higher rate paid on interest-bearing liabilities.      



The provision for loan losses was $0.3 million for the first quarter of 2019 practically unchanged from the first quarter of 2018.  Continued provisioning was in response to the Company’s level of attention to credit quality and to replenish loan net charge-offs, $0.4 million of which was from one commercial relationship, in order to maintain an allowance level that the Company deemed adequate. 



Total other income increased $0.2 million to $2.5 million for the first quarter of 2019 compared to $2.3 million for the first quarter of 2018Service charges on loans increased $0.1 million due to more service charges on commercial loans.  Fees from financial services were $58 thousand higher during the first quarter of 2019 compared to the same 2018 quarter.  In addition, there was $64 thousand in unrealized losses recognized on the fair value change of equity securities in the first quarter of 2018 and these equity securities were subsequently sold and no gain or loss was recognized for the first quarter of 2019.  These increases were partially offset by $0.1 million less in trust income due primarily to a $68 thousand estate fee recognized during the first quarter of 2018.



Other expenses increased $0.6 million, or 9%, for the first quarter of 2019 to $6.8 million from $6.2 million for the same 2018 quarterThe increase was primarily due to $0.3 million in higher salaries and employee benefits, $0.1 million in additional premises and equipment expense due to a new branch which opened in December of 2018 and $57 thousand more data processing and communication expense. 



The provision for income taxes remained unchanged at $0.5 million for both the first quarter of 2019 and 2018Higher income before income taxes was offset by increases in tax exempt income.



Consolidated Balance Sheet & Asset Quality Overview



The Company’s total assets decreased $16.9 million, or 2%, to $964.2 million at March 31, 2019 from $981.1 million at December 31, 2018.  This asset decline resulted primarily from a  $20.0 million net reduction in the loan portfolioThe decrease in the loan portfolio was mostly due to 3 large payoffs from unrelated commercial borrowers, a decline in the volume of dealer loans originated and less mortgage loans held-for-sale.  The cash inflow from the decrease in the loan portfolio plus deposit growth of $55.1 million was used to pay down $80.5 million in borrowingsDuring the first quarter, deposits typically grow due to the seasonal timing of public tax deposits.  The Company  will focus on increasing assets using its relationship management strategy to grow loans and deposits and achieve profitable returns.  The Company has begun its Luzerne County expansion plans with the opening of the Back Mountain branch in December 2018 while constructing the Mountain Top branch set to open in the third quarter of 2019.



Total non-performing assets were $6.0 million, or 0.62% of total assets, at March 31, 2019 compared to $6.3 million, or 0.64% of total assets, at December 31, 2018.  Non-performing assets decreased $0.3 million from prior period, as a $0.5 million decrease in accruing troubled debt restructured loans was partially offset by an increase of $0.2 million in other real estate owned.  Net charge-offs to average total loans increased to 0.27% at March 31, 2019 compared to 0.13% at December 31, 2018



During the first quarter of 2019, the Company purchased an additional $2.0 million of bank-owned life insurance.  On January 1, 2019, the Company recognized right-of-use assets and lease liabilities for leases classified as operating leases to transition to ASU 2016-02, Leases (Topic 842)The Company elected to apply the provisions of the new lease standard prospectively as of the effective date, without adjusting comparative periods.  At March 31, 2019, the right-of-use assets and operating lease liabilities amounted to $4.1 million and $4.5 million, respectively.



Shareholders’ equity increased $4.2 million, or 4%, to $97.7 million at March 31, 2019 from $93.5 million at December 31, 2018.   Net income growth of $2.8 million was supplemented by a  $2.0 million, after tax, improvement in net unrealized gains from the investment portfolio.  An additional $0.5 million recorded from the issuance of common stock under the Company’s stock plans and stock-based compensation expense, was offset by $1.0 million in cash dividends paid to shareholdersThe Company remains well capitalized and is positioned for continued growth with total shareholders’ equity at 10.14% of total assets at March 31, 2019.  Book value per share was $25.85 at March 31, 2019 compared to $24.89 at December 31, 2018.



Fidelity D & D Bancorp, Inc. has built a strong history as trusted financial advisors to the customers served by The Fidelity Deposit and Discount Bank, and is proud to be an active member of the community of Northeastern Pennsylvania.  The Company serves multiple office locations throughout Lackawanna and Luzerne Counties providing personal and business banking products and services, including wealth management assistance through fiduciary activities with the Bank’s full trust powers; as well as offering a full array of asset management services.  The Bank provides 24 hour, 7 day a week service to customers through branch offices, online at www.bankatfidelity.com, and through the Customer Care Center at 800-388-4380.  The Bank's deposits are insured by the Federal Deposit Insurance Corporation up to the full extent permitted by law.



Forward-looking statements

Certain of the matters discussed in this press release constitute forward-looking statements for purposes of the Securities Act of 1933, as amended, and the Securities Exchange Act of 1934, as amended, and as such may involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of the Company to be materially different from future results, performance or achievements expressed or implied by such forward-looking statements.  The words “expect,” “anticipate,” “intend,” “plan,” “believe,” “estimate,” and similar expressions are intended to identify such forward-looking statements.

The Company’s actual results may differ materially from the results anticipated in these forward-looking statements due to a variety of factors, including, without limitation:

§

the effects of economic conditions on current customers, specifically the effect of the economy on loan customers’ ability to repay loans;

§

the costs and effects of litigation and of unexpected or adverse outcomes in such litigation;

§

the impact of new or changes in existing laws and regulations, including the Tax Cuts and Jobs Act and Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 and the regulations promulgated there under;

§

impacts of the capital and liquidity requirements of the Basel III standards and other regulatory pronouncements, regulations and rules;

§

governmental monetary and fiscal policies, as well as legislative and regulatory changes;

§

effects of short- and long-term federal budget and tax negotiations and their effect on economic and business conditions;

§

the effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Financial Accounting Standards Board and other accounting standard setters;

§

the risks of changes in interest rates on the level and composition of deposits, loan demand, and the values of loan collateral, securities and interest rate protection agreements, as well as interest rate risks;

§

the effects of competition from other commercial banks, thrifts, mortgage banking firms, consumer finance companies, credit unions, securities brokerage firms, insurance companies, money market and other mutual funds and other financial institutions operating in our market area and elsewhere, including institutions operating locally, regionally, nationally and internationally, together with such competitors offering banking products and services by mail, telephone, computer and the internet;

§

technological changes;

§

the interruption or breach in security of our information systems and other technological risks and attacks resulting in failures or disruptions in customer account management, general ledger processing and loan or deposit updates and potential impacts resulting therefrom including additional costs, reputational damage, regulatory penalties, and financial losses;

§

acquisitions and integration of acquired businesses;

§

the failure of assumptions underlying the establishment of reserves for loan losses and estimations of values of collateral and various financial assets and liabilities;

§

volatilities in the securities markets;

§

acts of war or terrorism;

§

disruption of credit and equity markets; and

§

the risk that our analyses of these risks and forces could be incorrect and/or that the strategies developed to address them could be unsuccessful.

The Company cautions readers not to place undue reliance on forward-looking statements, which reflect analyses only as of the date of this release.  The Company has no obligation to update any forward-looking statements to reflect events or circumstances after the date of this release.

For more information please visit our investor relations web site located through www.bankatfidelity.com.


 



FIDELITY D & D BANCORP, INC.

Unaudited Condensed Consolidated Balance Sheets

(dollars in thousands)

 



 

 

 

 



 

 

 

 

At Period End:

March 31, 2019

December 31, 2018

Assets

 

 

 

 

Cash and cash equivalents

$

15,310 

$

17,485 

Investment securities

 

182,496 

 

182,810 

Federal Home Loan Bank stock

 

3,663 

 

6,339 

Loans and leases

 

702,496 

 

722,687 

Allowance for loan losses

 

(9,522)

 

(9,747)

Premises and equipment, net

 

18,186 

 

18,289 

Life insurance cash surrender value

 

22,761 

 

20,615 

Other assets

 

28,830 

 

22,624 



 

 

 

 

Total assets

$

964,220 

$

981,102 



 

 

 

 

Liabilities

 

 

 

 

Non-interest-bearing deposits

$

230,610 

$

194,731 

Interest-bearing deposits

 

594,675 

 

575,452 

Total deposits

 

825,285 

 

770,183 

Short-term borrowings

 

5,906 

 

76,366 

FHLB advances

 

21,704 

 

31,704 

Other liabilities

 

13,583 

 

9,292 

Total liabilities

 

866,478 

 

887,545 



 

 

 

 

Shareholders' equity

 

97,742 

 

93,557 



 

 

 

 

Total liabilities and shareholders' equity

$

964,220 

$

981,102 



 

 

 

 



 

 

 

 

Average Year-To-Date Balances:

March 31, 2019

December 31, 2018

Assets

 

 

 

 

Cash and cash equivalents

$

16,548 

$

18,639 

Investment securities

 

184,017 

 

172,085 

Loans and leases, net

 

699,156 

 

668,090 

Premises and equipment, net

 

18,281 

 

16,389 

Other assets

 

47,793 

 

42,739 



 

 

 

 

Total assets

$

965,795 

$

917,942 



 

 

 

 

Liabilities

 

 

 

 

Non-interest-bearing deposits

$

195,349 

$

196,790 

Interest-bearing deposits

 

598,582 

 

564,763 

Total deposits

 

793,931 

 

761,553 

Short-term borrowings

 

40,587 

 

37,558 

FHLB advances

 

23,593 

 

22,109 

Other liabilities

 

12,783 

 

7,697 

Total liabilities

 

870,894 

 

828,917 



 

 

 

 

Shareholders' equity

 

94,901 

 

89,025 



 

 

 

 

Total liabilities and shareholders' equity

$

965,795 

$

917,942 




 



FIDELITY D & D BANCORP, INC.

Unaudited Condensed Consolidated Statements of Income

(dollars in thousands)







 

 

 

 

 

 

 

 

 

 



 

Three Months Ended

 

 

 

 



 

Mar. 31, 2019

 

Mar. 31, 2018

 

 

 

 

 

 

Interest income

 

 

 

 

 

 

 

 

 

 

Loans and leases

$

8,158 

$

6,911 

 

 

 

 

 

 

Securities and other

 

1,497 

 

1,232 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

Total interest income

 

9,655 

 

8,143 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

 

 

 

 

 

Deposits

 

1,331 

 

804 

 

 

 

 

 

 

Borrowings and debt

 

414 

 

80 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

Total interest expense

 

1,745 

 

884 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

Net interest income

 

7,910 

 

7,259 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

Provision for loan losses

 

(255)

 

(300)

 

 

 

 

 

 

Other income

 

2,457 

 

2,283 

 

 

 

 

 

 

Other expenses

 

(6,770)

 

(6,208)

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

3,342 

 

3,034 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

(540)

 

(506)

 

 

 

 

 

 

Net income

$

2,802 

$

2,528 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 



Three Months Ended



 

Mar. 31, 2019

 

Dec. 31, 2018

 

Sep. 30, 2018

 

Jun. 30, 2018

 

Mar. 31, 2018

Interest income

 

 

 

 

 

 

 

 

 

 

Loans and leases

$

8,158 

$

8,173 

$

7,779 

$

7,250 

$

6,911 

Securities and other

 

1,497 

 

1,451 

 

1,249 

 

1,285 

 

1,232 



 

 

 

 

 

 

 

 

 

 

Total interest income

 

9,655 

 

9,624 

 

9,028 

 

8,535 

 

8,143 



 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

 

 

 

 

 

Deposits

 

1,331 

 

1,140 

 

981 

 

886 

 

804 

Borrowings and debt

 

414 

 

520 

 

336 

 

126 

 

80 



 

 

 

 

 

 

 

 

 

 

Total interest expense

 

1,745 

 

1,660 

 

1,317 

 

1,012 

 

884 



 

 

 

 

 

 

 

 

 

 

Net interest income

 

7,910 

 

7,964 

 

7,711 

 

7,523 

 

7,259 



 

 

 

 

 

 

 

 

 

 

Provision for loan losses

 

(255)

 

(325)

 

(400)

 

(425)

 

(300)

Other income

 

2,457 

 

2,263 

 

2,283 

 

2,371 

 

2,283 

Other expenses

 

(6,770)

 

(6,530)

 

(6,172)

 

(6,162)

 

(6,208)



 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

3,342 

 

3,372 

 

3,422 

 

3,307 

 

3,034 



 

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

(540)

 

(525)

 

(559)

 

(539)

 

(506)

Net income

$

2,802 

$

2,847 

$

2,863 

$

2,768 

$

2,528 



 

 

 

 

 

 

 

 

 

 


 



FIDELITY D & D BANCORP, INC.

Unaudited Condensed Consolidated Balance Sheets

(dollars in thousands)





 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

At Period End:

 

Mar. 31, 2019

 

Dec. 31, 2018

 

Sep. 30, 2018

 

Jun. 30, 2018

 

Mar. 31, 2018

Assets

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

15,310 

$

17,485 

$

16,944 

$

17,972 

$

36,305 

Investment securities

 

182,496 

 

182,810 

 

171,451 

 

164,403 

 

165,768 

Federal Home Loan Bank stock

 

3,663 

 

6,339 

 

4,717 

 

3,490 

 

2,320 

Loans and leases

 

702,496 

 

722,687 

 

704,886 

 

686,993 

 

642,705 

Allowance for loan losses

 

(9,522)

 

(9,747)

 

(9,944)

 

(9,527)

 

(9,408)

Premises and equipment, net

 

18,186 

 

18,289 

 

16,204 

 

16,189 

 

16,350 

Life insurance cash surrender value

 

22,761 

 

20,615 

 

20,464 

 

20,315 

 

20,168 

Other assets

 

28,830 

 

22,624 

 

25,132 

 

22,766 

 

23,209 



 

 

 

 

 

 

 

 

 

 

Total assets

$

964,220 

$

981,102 

$

949,854 

$

922,601 

$

897,417 



 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

   

 

     

 

     

Non-interest-bearing deposits

$

230,610 

$

194,731 

$

206,588 

$

212,364 

$

206,729 

Interest-bearing deposits

 

594,675 

 

575,452 

 

572,473 

 

565,894 

 

568,562 

Total deposits

 

825,285 

 

770,183 

 

779,061 

 

778,258 

 

775,291 

Short-term borrowings

 

5,906 

 

76,366 

 

40,269 

 

29,553 

 

8,642 

FHLB advances

 

21,704 

 

31,704 

 

31,704 

 

18,704 

 

18,704 

Other liabilities

 

13,583 

 

9,292 

 

8,768 

 

7,234 

 

7,278 

Total liabilities

 

866,478 

 

887,545 

 

859,802 

 

833,749 

 

809,915 



 

 

 

 

 

 

 

 

 

 

Shareholders' equity

 

97,742 

 

93,557 

 

90,052 

 

88,852 

 

87,502 



 

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders' equity

$

964,220 

$

981,102 

$

949,854 

$

922,601 

$

897,417 



 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

Average Quarterly Balances:

 

Mar. 31, 2019

 

Dec. 31, 2018

 

Sep. 30, 2018

 

Jun. 30, 2018

 

Mar. 31, 2018

Assets

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

16,548 

$

14,682 

$

14,597 

$

21,017 

$

24,412 

Investment securities

 

184,017 

 

183,548 

 

169,280 

 

168,981 

 

166,374 

Loans and leases, net

 

699,156 

 

705,209 

 

686,318 

 

648,006 

 

631,821 

Premises and equipment, net

 

18,281 

 

16,499 

 

16,257 

 

16,295 

 

16,507 

Other assets

 

47,793 

 

44,686 

 

43,483 

 

42,047 

 

40,685 



 

 

 

 

 

 

 

 

 

 

Total assets

$

965,795 

$

964,624 

$

929,935 

$

896,346 

$

879,799 



 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

   

 

     

 

     

Non-interest-bearing deposits

$

195,349 

$

200,936 

$

203,530 

$

197,355 

$

185,090 

Interest-bearing deposits

 

598,582 

 

573,211 

 

554,652 

 

565,560 

 

565,655 

Total deposits

 

793,931 

 

774,147 

 

758,182 

 

762,915 

 

750,745 

Short-term borrowings

 

40,587 

 

59,289 

 

55,141 

 

19,250 

 

15,885 

FHLB advances

 

23,593 

 

31,704 

 

18,725 

 

18,704 

 

19,204 

Other liabilities

 

12,783 

 

8,625 

 

8,077 

 

7,330 

 

6,729 

Total liabilities

 

870,894 

 

873,765 

 

840,125 

 

808,199 

 

792,563 



 

 

 

 

 

 

 

 

 

 

Shareholders' equity

 

94,901 

 

90,859 

 

89,810 

 

88,147 

 

87,236 



 

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders' equity

$

965,795 

$

964,624 

$

929,935 

$

896,346 

$

879,799 




 



FIDELITY D & D BANCORP, INC.

Selected Financial Ratios and Other Data



 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 



 

Three Months Ended



 

Mar. 31, 2019

 

Dec. 31, 2018

 

Sep. 30, 2018

 

Jun. 30, 2018

 

Mar. 31, 2018

Selected returns and financial ratios

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

$

0.74 

$

0.76 

$

0.76 

$

0.74 

$

0.67 

Diluted earnings per share

$

0.73 

$

0.75 

$

0.75 

$

0.73 

$

0.67 

Dividends per share

$

0.26 

$

0.26 

$

0.24 

$

0.24 

$

0.24 

Yield on interest-earning assets (FTE)*

 

4.45% 

 

4.31% 

 

4.20% 

 

4.17% 

 

4.12% 

Cost of interest-bearing liabilities

 

1.07% 

 

0.99% 

 

0.83% 

 

0.67% 

 

0.60% 

Cost of funds

 

0.82% 

 

0.76% 

 

0.63% 

 

0.51% 

 

0.46% 

Net interest spread (FTE)*

 

3.38% 

 

3.32% 

 

3.37% 

 

3.50% 

 

3.52% 

Net interest margin (FTE)*

 

3.66% 

 

3.58% 

 

3.60% 

 

3.69% 

 

3.68% 

Return on average assets

 

1.18% 

 

1.17% 

 

1.22% 

 

1.24% 

 

1.17% 

Return on average equity

 

11.98% 

 

12.43% 

 

12.65% 

 

12.60% 

 

11.75% 

Efficiency ratio (FTE)*

 

64.15% 

 

62.66% 

 

60.65% 

 

61.20% 

 

63.95% 

Expense ratio

 

1.81% 

 

1.76% 

 

1.66% 

 

1.70% 

 

1.81% 



 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

Other financial data

 

At period end:

(dollars in thousands except per share data)

 

Mar. 31, 2019

 

Dec. 31, 2018

 

Sep. 30, 2018

 

Jun. 30, 2018

 

Mar. 31, 2018

Interest income adjustment to FTE*

$

187 

$

196 

$

182 

$

175 

$

165 

Book value per share

$

25.85 

$

24.89 

$

23.97 

$

23.68 

$

23.32 

Equity to assets

 

10.14% 

 

9.54% 

 

9.48% 

 

9.63% 

 

9.75% 

Allowance for loan losses to:

 

 

 

 

 

 

 

 

 

 

Total loans

 

1.36% 

 

1.36% 

 

1.42% 

 

1.39% 

 

1.47% 

Non-accrual loans

 

2.54x

 

2.27x

 

2.63x

 

3.45x

 

3.24x

Non-accrual loans to total loans

 

0.53% 

 

0.59% 

 

0.54% 

 

0.40% 

 

0.45% 

Non-performing assets to total assets

 

0.62% 

 

0.64% 

 

0.65% 

 

0.66% 

 

0.79% 

Net charge-offs to average total loans

 

0.27% 

 

0.13% 

 

0.08% 

 

0.12% 

 

0.05% 



 

 

 

 

 

 

 

 

 

 

Capital Adequacy Ratios

 

 

 

 

 

 

 

 

 

 

Total risk-based capital ratio

 

15.24% 

 

14.75% 

 

14.87% 

 

14.82% 

 

15.19% 

Common equity tier 1 risk-based capital ratio

 

13.99% 

 

13.50% 

 

13.61% 

 

13.57% 

 

13.93% 

Tier 1 risk-based capital ratio

 

13.99% 

 

13.50% 

 

13.61% 

 

13.57% 

 

13.93% 

Leverage ratio

 

9.99% 

 

9.79% 

 

9.93% 

 

10.02% 

 

9.98% 



 

 

 

 

 

 

 

 

 

 

* Interest income was FTE adjusted, using the corporate federal tax rate of 21% for 2019 and 2018, to recognize the income from tax-exempt interest-earning assets as if the interest was taxable.