XML 113 R27.htm IDEA: XBRL DOCUMENT v2.4.0.8
Parent Company Only
12 Months Ended
Dec. 31, 2013
Parent Company Only [Abstract]  
Parent Company Only

20. PARENT COMPANY ONLY

The following is the condensed financial information for Fidelity D & D Bancorp, Inc. on a parent company only basis as of and for the years indicated:

 

 

 

 

 

 

 

Condensed Balance Sheets

As of December 31,

(dollars in thousands)

2013

 

2012

Assets:

 

 

 

 

 

Cash

$

 

$

Investment in subsidiary

 

65,716 

 

 

58,577 

Securities available-for-sale

 

523 

 

 

466 

Other assets

 

 -

 

 

 -

Total

$

66,241 

 

$

59,045 

 

 

 

 

 

 

Liabilities and shareholders' equity:

 

 

 

 

 

Liabilities

$

181 

 

$

99 

Capital stock and retained earnings

 

64,821 

 

 

58,710 

Accumulated other comprehensive income

 

1,239 

 

 

236 

Total

$

66,241 

 

$

59,045 

 

 

 

 

 

 

 

 

 

 

 

Condensed Income Statements

Years ended December 31,

(dollars in thousands)

2013

 

2012

 

2011

Income:

 

 

 

 

 

 

 

 

Equity in undistributed earnings of subsidiary

$

6,173 

 

$

3,996 

 

$

4,184 

Dividends from subsidiary

 

1,190 

 

 

1,131 

 

 

1,043 

Gain on sale of investment securities

 

 -

 

 

 -

 

 

27 

Other income

 

20 

 

 

20 

 

 

19 

 

 

 

 

 

 

 

 

 

Total income

 

7,383 

 

 

5,147 

 

 

5,273 

 

 

 

 

 

 

 

 

 

Operating expenses

 

388 

 

 

347 

 

 

317 

 

 

 

 

 

 

 

 

 

Income before taxes

 

6,995 

 

 

4,800 

 

 

4,956 

 

 

 

 

 

 

 

 

 

Credit for income taxes

 

127 

 

 

102 

 

 

89 

 

 

 

 

 

 

 

 

 

Net income

$

7,122 

 

$

4,902 

 

$

5,045 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Statements of Comprehensive Income

Years ended December 31,

(dollars in thousands)

2013

 

2012

 

2011

Bancorp net loss

$

(241)

 

$

(225)

 

$

(183)

Equity in net income of subsidiary

 

7,363 

 

 

5,127 

 

 

5,228 

Net income

 

7,122 

 

 

4,902 

 

 

5,045 

 

 

 

 

 

 

 

 

 

Other comprehensive income, before tax:

 

 

 

 

 

 

 

 

Unrealized holding gains on available-for-sale

 

 

 

 

 

 

 

 

securities

 

58 

 

 

27 

 

 

17 

Reclassification adjustment for gains realized in

 

 

 

 

 

 

 

 

income

 

 -

 

 

 -

 

 

(27)

Net unrealized gains (losses)

 

58 

 

 

27 

 

 

(10)

Tax effect

 

(20)

 

 

(9)

 

 

Unrealized gain (loss), net of tax

 

38 

 

 

18 

 

 

(7)

Equity in other comprehensive income of subsidiary

 

965 

 

 

1,328 

 

 

2,714 

Other comprehensive income, net of tax

 

1,003 

 

 

1,346 

 

 

2,707 

Total comprehensive income, net of tax

$

8,125 

 

$

6,248 

 

$

7,752 

 

 

 

 

 

 

 

 

 

 

 

Condensed Statements of Cash Flows

Years ended December 31,

(dollars in thousands)

2013

 

2012

 

2011

Cash flows from operating activities:

 

 

 

 

 

 

 

 

Net income

$

7,122 

 

$

4,902 

 

$

5,045 

Adjustments to reconcile net income to net cash used in operations:

 

 

 

 

 

 

 

 

Equity in earnings of subsidiary

 

(7,363)

 

 

(5,127)

 

 

(5,228)

Stock-based compensation expense

 

112 

 

 

15 

 

 

24 

Gain on sale of investment securities

 

 -

 

 

 -

 

 

(27)

Changes in other assets and liabilities, net

 

62 

 

 

20 

 

 

14 

Net cash used in operating activities

 

(67)

 

 

(190)

 

 

(172)

 

 

 

 

 

 

 

 

 

Cash flows provided by investing activities:

 

 

 

 

 

 

 

 

Dividends received from subsidiary

 

1,190 

 

 

1,131 

 

 

1,043 

Proceeds from sales of investment securities

 

 -

 

 

 -

 

 

55 

Net cash provided by investing activities

 

1,190 

 

 

1,131 

 

 

1,098 

 

 

 

 

 

 

 

 

 

Cash flows used in financing activities:

 

 

 

 

 

 

 

 

Dividends paid, net of dividend reinvestment

 

(1,596)

 

 

(1,493)

 

 

(1,478)

Cash contributions from dividend reinvestment plan

 

395 

 

 

486 

 

 

485 

Withholdings to purchase capital stock

 

78 

 

 

67 

 

 

67 

Net cash used in financing activities

 

(1,123)

 

 

(941)

 

 

(926)

Net change in cash

 

-

 

 

 -

 

 

 -

 

 

 

 

 

 

 

 

 

Cash, beginning

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash, ending

$

 

$

 

$