XML 18 R7.htm IDEA: XBRL DOCUMENT v3.23.2
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Cash Flows from Operating Activities:    
Net (loss) income $ (599) $ 2,065
Adjustments to reconcile net (loss) income to net cash provided by (used in) operating activities:    
Amortization and accretion of investment premiums and discounts, net (52) (13)
Amortization and accretion of purchase loan premiums and discounts, net 1,227 1,245
Amortization of debt issuance costs 87 18
Amortization of core deposit intangible 23 23
Amortization of servicing assets of sold SBA loans 62 30
Provision for credit losses 2,567 275
Depreciation and amortization 615 653
Gain on sales of available-for-sale securities (24) 0
Share-based compensation 46 41
(Increase) decrease in deferred income taxes, net (231) 591
Originations of SBA loans held for sale (3,578) (11,305)
Proceeds from sale of SBA loans held for sale 3,095 7,315
Gains on sale of SBA loans held for sale, net (166) (509)
Changes in assets and liabilities:    
(Increase) decrease in accrued interest and dividends receivable (361) 95
Decrease (increase) in other assets 1,984 (712)
Decrease in accrued expenses and other liabilities (899) (2,053)
Net cash provided by (used in) operating activities 3,796 (2,241)
Cash Flows from Investing Activities:    
Proceeds from maturity or sales on available-for-sale securities 1,780 3,600
Principal repayments on available-for-sale securities 2,153 3,819
Purchases of available-for-sale securities (10,415) (3,039)
Redemptions of Federal Reserve Bank stock 104 81
Purchases of Federal Home Loan Bank stock (4,198) (290)
Origination of loans receivable (132,611) (138,414)
Purchases of loans receivable (16,443) (98,720)
Payments received on loans receivable 61,343 115,960
Purchases of premises and equipment (230) (270)
Net cash used in investing activities (98,517) (117,273)
Cash Flows from Financing Activities:    
Increase in deposits, net 2,933 98,221
Increase in FHLB and correspondent bank borrowings 122,000 10,000
Principal repayments of note payable (104) (102)
Decrease in advances from borrowers for taxes and insurance 2,208 1,866
Net cash provided by financing activities 127,037 109,985
Net increase (decrease) in cash and cash equivalents 32,316 (9,529)
Cash and cash equivalents at beginning of period 38,493 47,045
Cash and cash equivalents at end of period 70,809 37,516
Supplemental Disclosures of Cash Flow Information:    
Cash paid for interest 12,609 3,482
Cash paid for income taxes 44 102
Non-cash transactions:    
Capitalized servicing assets 58 131
Transfers of loans held for sale to loans receivable 0 72
Operating lease right-of-use assets 16 80
Decrease in interest rate swaps 41 (637)
Capital raise deferred costs 0 1,094
Expected credit loss for loans - ASC 326 adoption 7,371 0
Expected credit loss for unfunded loan commitments - ASC 326 adoption 1,094 0
Deferred tax assets - ASC 326 adoption $ (2,274) $ 0