XML 47 R4.htm IDEA: XBRL DOCUMENT v3.19.3
Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Interest and Dividend Income        
Interest and fees on loans $ 10,245,000 $ 9,413,000 $ 30,345,000 $ 27,388,000
Interest on investment securities 430,000 364,000 1,207,000 921,000
Dividends on investment securities 112,000 125,000 344,000 374,000
Other interest income 225,000 342,000 795,000 763,000
Total interest and dividend income 11,012,000 10,244,000 32,691,000 29,446,000
Interest Expense        
Interest on deposits 3,655,000 2,457,000 10,452,000 6,111,000
Interest on Federal Home Loan Bank borrowings 602,000 486,000 1,467,000 1,245,000
Interest on senior debt 229,000 229,000 686,000 686,000
Interest on subordinated debt 277,000 278,000 845,000 489,000
Interest on note payable and other 6,000 6,000 20,000 23,000
Total interest expense 4,769,000 3,456,000 13,470,000 8,554,000
Net interest income 6,243,000 6,788,000 19,221,000 20,892,000
Provision for Loan Losses 100,000 50,000 3,202,000 285,000
Net interest income after provision for loan losses 6,143,000 6,738,000 16,019,000 20,607,000
Non-interest Income        
Loan application, inspection and processing fees 32,000 16,000 74,000 36,000
Deposit fees and service charges 123,000 126,000 366,000 392,000
Gains on sales of loans 188,000 3,000 864,000 69,000
Rental income 137,000 115,000 459,000 282,000
Other income 91,000 94,000 312,000 283,000
Total non-interest income 571,000 354,000 2,075,000 1,062,000
Non-interest Expense        
Salaries and benefits 3,480,000 2,794,000 10,272,000 8,417,000
Occupancy and equipment expense 937,000 829,000 2,598,000 2,346,000
Data processing expense 357,000 333,000 1,088,000 972,000
Professional and other outside services 721,000 565,000 2,233,000 1,594,000
Project expenses 212,000 653,000 277,000 1,768,000
Advertising and promotional expense 63,000 57,000 255,000 194,000
Loan administration and processing expense 44,000 25,000 101,000 68,000
Regulatory assessments 152,000 275,000 862,000 825,000
Insurance expense (income) 65,000 (56,000) 160,000 52,000
Communications, stationary and supplies 118,000 146,000 383,000 369,000
Other operating expense 530,000 426,000 1,626,000 1,194,000
Total non-interest expense 6,679,000 6,047,000 19,855,000 17,799,000
Income (loss) before income taxes 35,000 1,045,000 (1,761,000) 3,870,000
Provision (Benefit) for Income Taxes 8,000 276,000 (456,000) 1,000,000
Net income (loss) $ 27,000 $ 769,000 $ (1,305,000) $ 2,870,000
Basic earnings (loss) per share (in dollars per share) $ 0.01 $ 0.20 $ (0.33) $ 0.74
Diluted earnings (loss) per share (in dollars per share) $ 0.01 $ 0.20 $ (0.33) $ 0.73