EX-99.1 2 ex_98368.htm EXHIBIT 99.1 ex_98368.htm

Exhibit 99.1

 

 

 

Contacts:

     

Patriot Bank, N.A.

Richard Muskus         

Joseph Perillo

Michael Carrazza

900 Bedford Street

President

Chief Financial Officer

CEO and Chairman

Stamford, CT 06901

203-252-5939           

203-252-5954                    

203-251-8230

www.BankPatriot.com

     

 

 

Patriot National Bancorp Net Income Breaks $1 Million Milestone

in the Third Quarter; Declares Quarterly Dividend

- - - - -

Efforts yield significant 26% earnings climb, while assets increase to $826 million.

CEO says, “We can do even better!”

 

STAMFORD, CT – October 31, 2017 (GLOBE NEWSWIRE) – Patriot National Bancorp, Inc. (“Patriot”, “Bancorp”) (NASDAQ: PNBK), the parent company of Patriot Bank, N.A. (the “Bank”), today announced another milestone achievement with quarterly pre-tax earnings of $1.7 million and quarterly net income exceeding $1.0 million, or $0.26 per fully diluted share.

 

The $1 million net income compares to net income of $804 thousand, $0.21 per fully diluted share, in the second quarter of 2017 and $814 thousand, $0.21 per share, for the same quarter a year ago. For the nine months ended September 30, 2017 net income was $3.5 million, or $0.91 per diluted share, compared with $885 thousand, or $0.22 per fully diluted share, for the corresponding 2016 period.

 

Patriot Bank’s deposits continued to rise and are now up 28% year-over-year, with loan growth of 5% for the quarter and 27% from the year prior, fueling a strong growth in net interest income. Net interest income climbed 23% from the corresponding 2016 period and for 2017 is 14% higher than in the nine-month period ending September 30, 2016.

 

In addition to the announcement of quarterly earnings, Patriot also announced today the declaration of its second consecutive quarterly dividend of $0.01 per fully diluted share. The record date for this quarterly dividend will be October 29, 2017, with a dividend payment date of November 10, 2017.

 

CEO Michael Carrazza stated: “This quarter’s milestone is further confirmation of the steady progress we expect to achieve from the operational disciplines put in place and management’s focus on growth and value accretion. While pleased in reaching these milestones, content we are not. Internal mandates have been set to materially beat third quarter performance and further enhance key operating metrics in the fourth quarter. The expected closing of our acquisition of Prime Bank will further add to our earnings momentum.”

 

 

 

 

Announced last week, Prime Bank shareholders voted in favor of its merger with Patriot. As of June 30, 2017, Prime had approximately $73 million in total assets, $56 million in deposits and $28 million in total loans. Closing is pending receipt of regulatory approvals, which is targeted before year-end.

 

Richard Muskus, Patriot’s President added, “We have created greater capacity to build a high quality loan portfolio, achieve critical mass in attractive product lines and enhance service offerings to our customers. These are the primary areas of focus and will continue to add to our profitability and franchise value.”

 

The comparative results for the first nine months of 2016 and 2017 include the impact of a troubled loan that was ultimately resolved. In the second quarter of 2016, the Bank recorded a significant loan loss provision, but aggressively worked towards a recovery, which was successfully accomplished in the first quarter of 2017.

 

Excluding the impact of the loan loss provision, which primarily consisted of losses and recoveries related to this loan, net income for the nine-month period ending September 30, 2017 was 30% higher than the same period in 2016. These results are the by-product of aggressive value-enhancing strategies that have been underway over the past year.

 

The strong earnings performance is attributable to significant loan growth, while operating expenses have remained under tight control.

 

In the year since September 30, 2016, total assets increased by $144 million (21%), up from $682 million. Loans totaled $710 million as of September 30, 2017, up 5% from the $679 million reported June 30, 2017, and up 27% from the $560 million reported September 30, 2016.

 

Deposits increased during the quarter to $605 million and were up 28% year-over-year as compared with $471 million at the end of the third quarter of 2016. Deposit growth remains a key initiative to keep pace with Patriot’s overall growth prospects.

 

Net interest income was $7.1 million in the quarter, up 12% from the second quarter 2017 and up 23% from the corresponding 2016 period. Net interest income of $18.9 million in the year-to-date period was 14% higher than the $16.5 million in the nine month period ending September 30, 2016. Net interest margin was 3.65% for the quarter and 3.59% for the 2017 year-to-date period, as compared to 3.61 % in the prior quarter and 3.79% in the first nine months of 2016.

 

The provision for loan losses in the quarter was $545 thousand, reflecting the growth in loans with overall credit quality remaining strong. The year-to-date credit in the provision of $944 thousand reflects the previously noted recovery. The provision for loan losses was $355 thousand in the third quarter of 2016 and $2.3 million for the nine months ended September 30, 2016.

 

 

 

 

Non-interest income was $386 thousand in the quarter, 10% higher than the prior quarter. Year-to-date non-interest income of $1 million was 15% lower than the prior year, primarily due to the loss on security sales of $78 thousand recognized in the first quarter, as the portfolio was intentionally re-positioned to provide future enhancements to profitability.

 

Non-interest expense increased 4%, over the prior quarter and year-to-date non-interest expenses increased 7% over the same period in 2016.

 

As of September 30, 2017 shareholders’ equity was $66.3 million, an increase of $3.7 million from a year ago. The Company’s book value per share increased to $17.02 at September 30, 2017 as compared to $15.80 a year ago.

 

The Bank’s capital ratios continue to be strong, as the Bank maintained its “well capitalized” regulatory status. As of September 30, 2017, Tier 1 leverage ratio was 9.57%, Tier 1 risk based capital was 10.69% and total risk based capital was 11.55%.

 

* * * * *

About the Company

Patriot National Bancorp, Inc. is headquartered in Stamford, Connecticut and the Bank has full service branches in Connecticut and New York.

 

Since opening its doors in 1994, the Company’s mission has been to serve our local communities by helping our neighbors and neighborhood businesses thrive. All lending is handled locally and is specific to each borrower, and the commitment to local businesses goes further to connect, support and grow businesses in both the for-profit and nonprofit sectors, along with municipalities. Patriot believes a well-connected community is a strong community—and that together, all will prosper.

 

Safe Harbor” Statement Under Private Securities Litigation Reform Act of 1995

Certain statements contained in Bancorp’s public statements, including this one, may be forward looking and subject to a variety of risks and uncertainties. These factors include, but are not limited to, (1) changes in prevailing interest rates which would affect the interest earned on Bancorp’s interest earning assets and the interest paid on its interest bearing liabilities, (2) the timing of repricing of Bancorp’s interest earning assets and interest bearing liabilities, (3) the effect of changes in governmental monetary policy, (4) the components of Bancorp’s periodic earnings and assets, (5) the fact that certain of the income recognized by Bancorp in any quarter may not be repeated in future periods, (6) the effect of changes in regulations applicable to Bancorp and the Bank and the conduct of its business, (7) changes in competition among financial service companies, including possible further encroachment of non-banks on services traditionally provided by banks, (8) the ability of competitors that are larger than Bancorp to provide products and services which it is impracticable for Bancorp to provide, (9) the state of the economy and real estate values in Bancorp’s market areas, and the consequent effect on the quality of Bancorp’s loans, (10) recent governmental initiatives that are expected to have a profound effect on the financial services industry and could dramatically change the competitive environment of the Company, (11) other legislative or regulatory changes, including those related to residential mortgages, changes in accounting standards, and Federal Deposit Insurance Corporation (“FDIC”) premiums that may adversely affect the Company, (12) the application of generally accepted accounting principles, consistently applied, (13) the fact that one period of reported results may not be indicative of future periods, (14) the state of the economy in the greater New York metropolitan area and its particular effect on the Company’s customers, vendors and communities and other such factors, including risk factors, as may be described in Bancorp’s other filings with the SEC.

 

 

 

 

PATRIOT NATIONAL BANCORP, INC.
CONSOLIDATED BALANCE SHEETS

(Unaudited)

Dollars in thousands

       

 

   

 

 
    September, 30     June 30,     September 30,  
   

2017

   

2017

   

2016

 
                         

Assets

                       
                         

Noninterest bearing deposits and cash

  $ 3,337     $ 3,210     $ 2,479  

Interest bearing deposits

    25,075       7,633       43,035  

Total cash and cash equivalents

    28,412       10,843       45,514  
                         

Securities-available for sale

    29,586       24,981       23,374  

Other investments

    4,450       4,450       4,450  

Total investment securities

    34,036       29,431       27,824  
                         

FRB & FHLB stock

    8,813       8,257       7,818  
                         

Gross loans

    710,118       679,088       560,150  

Allowance for loan losses

    (6,222 )     (5,944 )     (7,328 )

Net loans

    703,896       673,144       552,822  
                         

Accrued interest and dividends receivable

    3,501       3,208       2,308  

Premises and equipment, net

    34,713       34,471       30,850  

Other real estate owned

    851       851       851  

Deferred tax asset, net

    10,686       11,212       13,340  

Other assets

    1,823       2,003       1,589  

Total Assets

  $ 826,731     $ 773,420     $ 682,916  
                         

Liabilities and Shareholders' Equity

                       
                         

Deposits

                       

Noninterest bearing deposits

  $ 76,875     $ 77,778     $ 77,289  

Interest bearing deposits

    528,539       484,261       393,881  
      605,414       562,039       471,170  

FHLB advances

    130,000       120,000       135,000  

Note Payable - long term senior debt

    11,684       11,666       -  

Subordinated debt

    8,085       8,082       8,078  

Note Payable

    1,627       1,675       1,815  

Mortgage escrow deposits

    1,799       3,111       1,478  

Accrued expenses and other liabilities

    1,812       1,547       2,793  

Total Liabilities

    760,421       708,120       620,334  
                         

Common stock

    40       40       40  

Treasury stock

    (1,179 )     (1,177 )     (167 )

Additional paid-in capital

    106,834       106,797       106,694  

Accumulated deficit

    (39,394 )     (40,368 )     (43,947 )

Accumulated other comprehensive gain (loss)

    9       8       (38 )

Total Shareholders' Equity

    66,310       65,300       62,582  
                         

Total Liabilities and Shareholders' Equity

  $ 826,731     $ 773,420     $ 682,916  

 

 

 

 

PATRIOT NATIONAL BANCORP, INC.
STATEMENTS OF OPERATIONS

(Unaudited)

Dollars in thousands, except per share data   

                

    Three Months Ended     Nine Months Ended  
    September 30,     June 30,     September 30,     September 30,     September 30,  

 

 

2017

   

2017

   

2016

   

2017

   

2016

 
                                         
Interest and dividend income                                        

Interest and fees on loans

  $ 8,522     $ 7,591       6,188     $ 22,720     $ 17,811  

Interest on investment securities

    275       242       131       688       405  

Dividends on investment securities

    105       93       88       280       264  

Other interest income

    65       19       25       148       94  

Total interest and dividend income

    8,967       7,945       6,432       23,836       18,574  
                                         

Interest expense

                                       

Interest on deposits

    1,339       1,129       549       3,457       1,518  

Interest on Federal Home Loan Bank borrowings

    248       183       73       509       258  

Interest on Note Payable - long term senior debt

    229       228       -       686       -  

Interest on subordinated debt

    92       89       85       266       250  

Interest on other borrowings

    7       8       9       24       25  

Total interest expense

    1,915       1,637       716       4,942       2,051  
                                         

Net interest income

    7,052       6,308       5,716       18,894       16,523  
                                         

Provision (credit) for loan losses

    545       260       355       (944 )     2,314  
                                         

Net interest income after (credit) provision for loan losses

    6,507       6,048       5,361       19,838       14,209  
                                         

Non-interest income

                                       

Loan application, inspection and processing fees

    25       15       64       61       152  

Fees and service charges

    149       146       150       444       451  

Rental Income

    117       91       104       302       311  

Loss on sale of investment securities

    -       -       -       (78 )     -  

Other income

    95       97       94       283       273  

Total non-interest income

    386       349       412       1,012       1,187  
                                         

Non-interest expense

                                       

Salaries and benefits

    2,741       2,497       2,169       7,668       7,334  

Occupancy and equipment expense

    796       807       783       2,378       2,313  

Data processing

    340       326       288       786       814  

Professional services and other outside services

    449       550       409       1,651       1,182  

Advertising and promotional expenses

    81       111       128       266       341  

Loan administration and processing expenses

    22       14       14       45       30  

Regulatory assessments

    230       163       159       572       453  

Insurance expense

    66       56       57       181       168  

Material and communications

    97       103       106       287       314  

Other operating expenses

    400       387       328       1,096       992  

Total non-interest expense

    5,222       5,014       4,441       14,930       13,941  
                                         

Income before income taxes

    1,671       1,383       1,332       5,920       1,455  

Expense for Income taxes

    658       579       518       2,373       570  

Net income

  $ 1,013     $ 804     $ 814     $ 3,547     $ 885  
                                         

Basic income per share

  $ 0.26     $ 0.21     $ 0.21     $ 0.91     $ 0.22  

Diluted income per share

  $ 0.26     $ 0.21     $ 0.21     $ 0.91     $ 0.22  

 

 

 

 

PATRIOT NATIONAL BANCORP, INC.

FINANCIAL RATIOS AND OTHER DATA

(Unaudited)

Dollars in thousands, except shares outstanding and per share data

 

   

 Quarter Ended

 
   

September 30,

2017

   

June 30,

2017

   

September 30,

2016

 

Quarterly Performance Data:

                       

Net Income

  $ 1,013     $ 804     $ 814  

Return on Average Assets

    0.49 %     0.43 %     0.51 %

Return on Average Equity

    6.05 %     4.95 %     5.17 %

Net Interest Margin

    3.65 %     3.61 %     3.85 %

Efficiency Ratio

    70 %     75 %     72 %

Qtr % increase loans

    5 %     8 %     6 %

Qtr % increase deposits

    8 %     0 %     6 %
                         

Asset Quality:

                       

Nonaccrual loans

  $ 2,051     $ 1,859     $ 4,751  

Other real estate owned

    851       851       851  

Total nonperforming assets

  $ 2,902     $ 2,710     $ 5,602  
                         

Nonaccrual loans / loans

    0.29 %     0.27 %     0.85 %

Nonperforming assets / assets

    0.35 %     0.35 %     0.82 %

Allowance for loan losses

  $ 6,222     $ 5,944     $ 7,328  

Allowance for loan losses / loans

    0.88 %     0.88 %     1.31 %

Allowance / nonaccrual loans

    303.4 %     319.7 %     154.2 %

Gross loan charge-offs for the quarter

  $ 275     $ 13     $ 238  

Gross loan (recoveries) for the quarter

  $ (8 )   $ -     $ (2 )

Net loan charge-offs (recoveries) for the quarter

  $ 267     $ 13     $ 236  
                         

Capital Data and Capital Ratios

                       

Book value per share (1)

  $ 17.02     $ 16.77     $ 15.80  

Shares outstanding

    3,895,720       3,894,128       3,959,903  

  Bank Capital Ratios:

                       

Leverage Ratio

    9.57 %     9.97 %     9.68 %

Tier 1 Capital

    10.69 %     10.73 %     10.34 %

Total Risk Based Capital

    11.55 %     11.59 %     11.59 %

 

(1) Book value per share represents shareholders' equity divided by outstanding shares.

 

Reconciliation Table, Non-GAAP to GAAP:

 

Patriot Bancorp believes that the Net Income Excluding Loan Loss Provision is useful in the assessment of financial performance because it negates the impart of loan losses and recoveries associated with the settlement of a single troubled loan.

 

 

 

Quarter Ended

   

Nine Months Ended September 30,

 
 

Net Income excluding Loan Loss Provision

 

September 30,

2017

   

June 30,

2017

   

September 30,

2016

   

2017

   

2016

 

Net Income reported

  $ 1,013     $ 804     $ 814     $ 3,547     $ 885  

Tax Provision (Benefit)

  $ 658     $ 579     $ 518     $ 2,373     $ 570  

Loan Loss Provision

  $ 545     $ 260     $ 355     $ (944 )   $ 2,314  

Effective tax rate

    39.38 %     41.87 %     38.89 %     40.08 %     39.18 %
                                         

Pre-Tax Income Reported

  $ 1,671     $ 1,383     $ 1,332     $ 5,920     $ 1,455  

Pre-tax Income excluding loan loss provision

  $ 2,216     $ 1,643     $ 1,687     $ 4,976     $ 3,769  

Net Income excluding loan loss provision

  $ 1,343     $ 955     $ 1,031     $ 2,981     $ 2,292