XML 40 R29.htm IDEA: XBRL DOCUMENT v3.19.2
- (Tables)
6 Months Ended
Jun. 28, 2019
Balance Sheet Related Disclosures [Abstract]  
Supplemental Balance Sheet Information
Certain significant amounts included in the Company's Consolidated Balance Sheet consist of the following (in millions):
 
As of
 
June 28, 2019
 
December 31, 2018
Inventories:
 
 
 
Raw materials
$
140.1

 
$
137.3

Work in process
823.6

 
760.7

Finished goods
310.1

 
327.2

 
$
1,273.8

 
$
1,225.2

Property, plant and equipment, net:
 
 
 
Land
$
125.2

 
$
125.5

Buildings
841.3

 
820.4

Machinery and equipment
4,219.9

 
3,980.2

Property, plant and equipment, gross
5,186.4

 
4,926.1

Less: Accumulated depreciation
(2,566.4
)
 
(2,376.5
)
 
$
2,620.0

 
$
2,549.6

Accrued expenses and other current liabilities:
 
 
 
Accrued payroll and related benefits
$
160.1

 
$
240.8

Sales related reserves
271.2

 
294.8

Income taxes payable
30.5

 
38.2

Other
156.4

 
85.3

 
$
618.2

 
$
659.1



Pension expense
The components of the Company's net periodic pension expense are as follows (in millions):
 
Quarters Ended
 
Six Months Ended
 
June 28, 2019
 
June 29, 2018
 
June 28, 2019
 
June 29, 2018
Service cost
$
2.4

 
$
2.4

 
$
4.7

 
$
4.9

Interest cost
1.2

 
1.2

 
2.5

 
2.4

Expected return on plan assets
(1.5
)
 
(1.5
)
 
(3.0
)
 
(3.1
)
Total net periodic pension cost
$
2.1

 
$
2.1

 
$
4.2

 
$
4.2


Lease expense
The components of lease expense are as follows (in millions):
 
Quarter Ended
 
Six Months Ended
 
June 28, 2019
 
June 28, 2019
Operating lease expense
$
8.3

 
$
16.6

Variable lease expense
1.0

 
2.1

Short-term lease expense
0.6

 
1.3

Total lease expense
$
9.9

 
$
20.0



The lease liabilities recognized in the Consolidated Balance Sheet are as follows (in millions):
 
As of
 
June 28, 2019
Accrued expenses and other current liabilities
$
29.5

Other long-term liabilities
89.7

 
$
119.2


Summary of Operating Leases Future Minimum Payments Receivable The reconciliation of the maturities of the operating leases to the lease liabilities recorded in the Consolidated Balance Sheet as of June 28, 2019 are as follows (in millions):
Remainder of 2019
$
17.8

2020
29.3

2021
22.5

2022
18.6

2023
13.2

Thereafter
49.0

Total lease payments (1)
$
150.4

Less: Interest
(31.2
)
Amounts recorded in the Consolidated Balance Sheet
$
119.2

(1) Excludes $12.3 million of expected cash receipts from sublease income.

The following represents future minimum lease obligations under non-cancelable operating leases as of December 31, 2018 (in millions): 
2019
$
36.8

2020
27.6

2021
21.9

2022
16.8

2023
12.3

Thereafter
45.4

Total (1)
$
160.8

(1) Excludes $12.3 million of expected sublease income.