XML 23 R13.htm IDEA: XBRL DOCUMENT v3.19.1
Long-Term Debt
3 Months Ended
Mar. 29, 2019
Debt Disclosure [Abstract]  
Long-Term Debt
Note 7: Long-Term Debt

The Company's long-term debt consists of the following (annualized interest rates, in millions):
 
As of
 
March 29, 2019
 
December 31, 2018
Amended Credit Agreement:
 
 
 
Revolving Credit Facility due 2021, interest payable monthly at 3.75% and 3.77%, respectively
$
400.0

 
$
400.0

Term Loan “B” Facility due 2023, interest payable monthly at 4.25% and 4.27%, respectively
1,134.5

 
1,134.5

1.00% Notes due 2020 (1)
690.0

 
690.0

1.625% Notes due 2023 (2)
575.0

 
575.0

Other long-term debt (3)
131.6

 
139.5

Gross long-term debt, including current maturities
2,931.1

 
2,939.0

Less: Debt discount (4)
(129.9
)
 
(139.4
)
Less: Debt issuance costs (5)
(31.4
)
 
(33.5
)
Net long-term debt, including current maturities
2,769.8

 
2,766.1

Less: Current maturities
(130.8
)
 
(138.5
)
 Net long-term debt
$
2,639.0

 
$
2,627.6

_______________________

(1)
Interest is payable on June 1 and December 1 of each year at 1.00% annually.
(2)
Interest is payable on April 15 and October 15 of each year at 1.625% annually.
(3)
Consists of U.S. real estate mortgages, term loans, revolving lines of credit and other facilities at certain international locations where interest is payable weekly, monthly or quarterly, with interest rates ranging between 1.00% and 4.00% and maturity dates between 2019 and 2020.
(4)
Debt discount of $36.4 million and $41.6 million for the 1.00% Notes, $84.7 million and $88.5 million for the 1.625% Notes and $8.8 million and $9.3 million for the Term Loan "B" Facility, in each case as of March 29, 2019 and December 31, 2018, respectively.
(5)
Debt issuance costs of $5.1 million and $5.8 million for the 1.00% Notes, $8.0 million and $8.5 million for the 1.625% Notes and $18.3 million and $19.2 million for the Term Loan "B" Facility, in each case as of March 29, 2019 and December 31, 2018, respectively.

Expected maturities relating to the Company’s gross long-term debt (including current maturities) as of March 29, 2019 are as follows (in millions):
Period
 
Expected Maturities
Remainder of 2019
 
$
78.8

2020
 
742.7

2021
 
400.0

2022
 

2023
 
1,709.6

Thereafter
 

Total
 
$
2,931.1



The Company was in compliance with its covenants for all debt agreements as of March 29, 2019.