XML 45 R32.htm IDEA: XBRL DOCUMENT v3.3.1.900
Goodwill and Intangible Assets (Tables)
 12 Months Ended
Dec. 31, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
Summary of Goodwill by Operating Segment
The following table summarizes goodwill by relevant reportable segment as of December 31, 2015 and December 31, 2014 (in millions): 
 
 
Balance as of December 31, 2015
 
Balance as of December 31, 2014(1)
 
 
Goodwill
 
Accumulated Impairment Losses
 
Carrying Value
 
Goodwill
 
Accumulated Impairment Losses
 
Carrying Value
Operating Segment:
 
 
 
 
 
 
 
 
 
 
 
 
Application Products Group
 
$
546.7

 
$
(418.9
)
 
$
127.8

 
$
539.9

 
$
(418.9
)
 
$
121.0

Image Sensor Group
 
95.4

 
—

 
95.4

 
95.4

 
—

 
95.4

Standard Products Group
 
76.0

 
(28.6
)
 
47.4

 
76.0

 
(28.6
)
 
47.4

 
 
$
718.1

 
$
(447.5
)
 
$
270.6

 
$
711.3

 
$
(447.5
)
 
$
263.8



(1) Includes changes in intangible asset amounts relating to measurement period adjustments. See Note 1: ''Background and Basis of Presentation'' for additional information.
Schedule Of Change In Goodwill
The following table summarizes the change in goodwill from December 31, 2013 to December 31, 2015 (in millions):
Net balance as of December 31, 2013
 
$
184.6

Additions due to business combinations
 
87.9

Impairment charge
 
(8.7
)
Net balance as of December 31, 2014
 
263.8

Additions due to business combination
 
6.8

Net balance as of December 31, 2015
 
$
270.6
Summary of Intangible Assets, Net
Intangible assets, net, were as follows as of December 31, 2015 and December 31, 2014 (in millions):
 
December 31, 2015
 
Original
Cost
 
Accumulated
Amortization
 
Foreign Currency
Translation Adjustment
 
Accumulated Impairment Losses
 
Carrying
Value
Intellectual property
$
13.9

 
$
(10.6
)
 
$
—

 
$
(0.4
)
 
$
2.9

Customer relationships
426.2

 
(214.2
)
 
(27.9
)
 
(23.7
)
 
160.4

Patents
43.7

 
(23.6
)
 
—

 
(13.7
)
 
6.4

Developed technology
268.0

 
(152.2
)
 
—

 
(2.6
)
 
113.2

Trademarks
16.3

 
(9.9
)
 
—

 
(1.1
)
 
5.3

Backlog
0.3

 
(0.3
)
 
—

 
—

 
—

IPRD
41.4

 
—

 
—

 
(3.8
)
 
37.6

Total intangibles
$
809.8

 
$
(410.8
)
 
$
(27.9
)
 
$
(45.3
)
 
$
325.8

 
December 31, 2014(1)
 
Original
Cost
 
Accumulated
Amortization
 
Foreign Currency
Translation Adjustment
 
Accumulated Impairment Losses
 
Carrying
Value
Intellectual property
$
13.9

 
$
(10.0
)
 
$
—

 
$
(0.4
)
 
$
3.5

Customer relationships
425.6

 
(146.2
)
 
(27.8
)
 
(23.7
)
 
227.9

Patents
43.7

 
(21.3
)
 
—

 
(13.7
)
 
8.7

Developed technology
241.9

 
(88.9
)
 
—

 
(2.6
)
 
150.4

Trademarks
16.3

 
(8.7
)
 
—

 
(1.1
)
 
6.5

IPRD
61.5

 
—

 
—

 
—

 
61.5

Total intangibles
$
802.9

 
$
(275.1
)
 
$
(27.8
)
 
$
(41.5
)
 
$
458.5



(1) Includes changes in intangible asset amounts relating to measurement period adjustments. See Note 1: ''Background and Basis of Presentation'' for additional information.
Summary of Amortization Expense
Amortization expense for intangible assets, with the exception of the $37.6 million of IPRD assets that will be amortized once the corresponding projects have been completed, is expected to be as follows over the next five years, and thereafter (in millions):
 
Total
2016
$
91.7

2017
62.7

2018
41.1

2019
33.9

2020
22.0

Thereafter
36.8

Total estimated amortization expense
$
288.2