XML 29 R8.htm IDEA: XBRL DOCUMENT v2.3.0.15
Goodwill And Intangible Assets
9 Months Ended
Sep. 30, 2011
Goodwill And Intangible Assets [Abstract] 
Goodwill And Intangible Assets
Goodwill and Intangible Assets
Goodwill
Goodwill represents the excess of the purchase price over the estimated fair value of the net assets acquired in the Company’s recent and historical acquisitions.
Goodwill is evaluated for potential impairment on an annual basis or whenever events or circumstances indicate that impairment may have occurred. See Part I, Item 2 “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Critical Accounting Policies and Estimates – Goodwill” of this Form 10-Q for information concerning this process. The Company will perform its annual impairment analysis as of the first day of the fiscal fourth quarter of each year unless a triggering event would require an expedited analysis. Adverse changes in operating results and/or unfavorable changes in economic factors used to estimate fair values could result in a non-cash impairment charge in the future. As of September 30, 2011, there were no triggering events which would require the Company to perform an impairment analysis.
The Company has determined that its product families, which are components of its operating segments, constitute reporting units for purposes of allocating and testing goodwill. Because the product families are one level below the operating segments, they constitute individual businesses and the Company’s segment management regularly reviews the operating results of each product family. As of each acquisition date, all goodwill was assigned to the product families that were expected to benefit from the synergies of the respective acquisition. The amount of goodwill assigned to each reporting unit was the difference between the fair value of the reporting unit and the fair value of identifiable assets and liabilities allocated to the reporting unit as of the acquisition date. The Company determined the fair value of a reporting unit using the income approach, which is based on the present value of estimated future cash flows using management’s assumptions and forecasts as of the acquisition date.

A reconciliation of the original goodwill from each of the Company's acquisitions to the carrying value as of September 30, 2011 and December 31, 2010 for each reporting unit that contains goodwill, is as follows (in millions):






















 
 
 
 
 
 
Balance as of December 31, 2010
 
For the Nine Months Ended September 30, 2011
 
Balance as of September 30, 2011
Acquisition
Operating
Segment
 
Reporting Unit
 
Goodwill
 
Accumulated
Amortization
 
Accumulated
Impairment
Losses
 
Carrying
Value
 
Goodwill
Acquired
 
Purchase
Price
Adjustments
 
Impairment
Losses
 
Goodwill
 
Accumulated
Amortization
 
Accumulated
Impairment
Losses
 
Carrying
Value
Cherry acquisition:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Automotive & Power Group:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Analog Automotive
 
$
21.8

 
$
(4.2
)
 
$

 
$
17.6

 
$

 
$

 
$

 
$
21.8

 
$
(4.2
)
 
$

 
$
17.6

 
Computing & Consumer Products:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Signal & Interface
 
29.1

 
(5.6
)
 

 
23.5

 

 

 

 
29.1

 
(5.6
)
 

 
23.5

Leshan additional interest:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Standard Products:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Small Signal
 
3.8

 

 

 
3.8

 

 

 

 
3.8

 

 

 
3.8

AMIS acquisition:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Digital & Mixed-Signal Product Group:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Industrial
 
238.7

 

 
(214.7
)
 
24.0

 

 

 

 
238.7

 

 
(214.7
)
 
24.0

 
 
 
Foundry
 
146.2

 

 
(131.4
)
 
14.8

 

 

 

 
146.2

 

 
(131.4
)
 
14.8

 
 
 
Medical
 
79.7

 

 
(59.9
)
 
19.8

 

 

 

 
79.7

 

 
(59.9
)
 
19.8

 
 
 
Military/Aerospace
 
44.8

 

 

 
44.8

 

 

 

 
44.8

 

 

 
44.8

Catalyst acquisition:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Standard Products:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Memory Products
 
14.1

 

 

 
14.1

 

 

 

 
14.1

 

 

 
14.1

PulseCore acquisition:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Digital & Mixed-Signal Product Group:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Protection Products
 
8.9

 

 
(8.9
)
 

 

 

 

 
8.9

 

 
(8.9
)
 

CMD acquisition:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Standard Products:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Filter Products
 
20.1

 

 

 
20.1

 

 

 

 
20.1

 

 

 
20.1

SDT acquisition:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Digital & Mixed-Signal Product Group:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Medical Products
 
8.7

 

 

 
8.7

 

 

 

 
8.7

 

 

 
8.7

ISBU acquisition:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Digital & Mixed-Signal Product Group:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sensor Products
 

 

 

 

 
8.0

 

 

 
8.0

 

 

 
8.0

 
 
 
 
 
$
615.9

 
$
(9.8
)
 
$
(414.9
)
 
$
191.2

 
$
8.0

 
$

 
$

 
$
623.9

 
$
(9.8
)
 
$
(414.9
)
 
$
199.2



Intangible Assets
The Company’s acquisitions resulted in intangible assets consisting of values assigned to intellectual property, assembled workforce, customer relationships, non-compete agreements, patents, developed technology, trademarks, acquired software and IPRD. These are stated at cost less accumulated amortization, are amortized over their economic useful lives ranging from less than 1 year to 18 years using the straight-line method and are reviewed for impairment when facts or circumstances suggest that the carrying value of these assets may not be recoverable.
Intangible assets, net were as follows as of September 30, 2011 and December 31, 2010 (in millions):
 
 
September 30, 2011
 
Original
Cost
 
Accumulated
Amortization
 
Foreign Currency
Translation Adjustment
 
Impairment
 
Carrying
Value
 
Useful Life
(in Years)
Intellectual property
$
13.9

 
$
(7.9
)
 
$

 
$

 
$
6.0

 
5-12

Assembled workforce
6.7

 
(6.7
)
 

 

 

 
5

Customer relationships
280.3

 
(66.3
)
 
(26.6
)
 
(3.2
)
 
184.2

 
5-18

Non-compete agreements
0.5

 
(0.5
)
 

 

 

 
1-3

Patents
43.7

 
(8.9
)
 

 

 
34.8

 
12

Developed technology
136.2

 
(31.9
)
 

 
(2.0
)
 
102.3

 
5-12

Trademarks
14.0

 
(3.0
)
 

 


 
11.0

 
15

In-process research and development
12.5

 

 

 
(2.5
)
 
10.0

 
8

Acquired software
1.0

 
(1.0
)
 

 

 

 
2

Backlog
0.8

 
(0.8
)
 

 

 

 
0.3

Total intangibles
$
509.6

 
$
(127.0
)
 
$
(26.6
)
 
$
(7.7
)
 
$
348.3

 
 

 
December 31, 2010
 
Original
Cost
 
Accumulated
Amortization
 
Foreign Currency
Translation Adjustment
 
Impairment
 
Carrying
Value
 
Useful Life
(in Years)
Intellectual property
$
13.9

 
$
(7.0
)
 
$

 
$

 
$
6.9

 
5-12

Assembled workforce
6.7

 
(6.1
)
 

 

 
0.6

 
5

Customer relationships
250.5

 
(51.2
)
 
(27.2
)
 
(3.2
)
 
168.9

 
5-18

Non-compete agreements
0.5

 
(0.5
)
 

 

 

 
1-3

Patents
16.7

 
(4.2
)
 

 

 
12.5

 
12

Developed technology
113.0

 
(22.5
)
 

 
(2.0
)
 
88.5

 
5-12

Trademarks
11.0

 
(1.7
)
 

 

 
9.3

 
15

In-process research and development
18.3

 

 

 
(2.0
)
 
16.3

 
8

Acquired software
1.0

 
(1.0
)
 

 

 

 
2

Total intangibles
$
431.6

 
$
(94.2
)
 
$
(27.2
)
 
$
(7.2
)
 
$
303.0

 
 


Amortization expense for intangible assets amounted to $10.6 million and $32.8 million for the quarter and nine months ended September 30, 2011, of which zero and $1.1 million was included in cost of revenues; and $8.5 million and $25.6 million for the quarter and nine months ended October 1, 2010, of which $0.6 million and $1.8 million was included in cost of revenues. The Company is currently amortizing ten projects totaling $22.2 million through developed technology relating to projects that were originally classified as IPRD at the time of acquisition, but which are now completed, over a weighted average useful life of 10.3 years. Amortization expense for intangible assets, with the exception of the remaining $10.0 million of in-process research and development assets that will be amortized once the corresponding projects have been completed, is expected to be as follows over the next five years, and thereafter (in millions):
 
 
Total
Remainder of 2011
$
24.2

2012
40.6

2013
35.9

2014
35.7

2015
34.6

Thereafter
167.3

Total estimated amortization expense
$
338.3