XML 44 R37.htm IDEA: XBRL DOCUMENT v2.4.0.6
Retirement Plans (Tables)
12 Months Ended
Dec. 31, 2012
Fair Value of Pension Plan Assets by Asset Category

The fair values of the Company’s pension plan assets at December 31, 2012, and 2011, by asset category are as follows (in thousands):

 

     As of December 31, 2012  
     Total
Fair
Value
     Quoted
prices in
active
markets
Level 1
     Significant
observable
inputs
Level 2
     Significant
unobservable
inputs
Level 3
 

Asset Category

           

Collective investment funds

           

Fixed income (a)

   $ 12,582       $ —        $ 12,582       $     —     

U.S. equity growth

     8,014         —          8,014         —    

U.S. equity value

     8,005         —          8,005         —    

Foreign equity

     3,145         —          3,145         —    

Money market fund

     1,030         1,030                —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Pension assets at December 31, 2012

   $ 32,776       $ 1,030       $ 31,746       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(a) As of December 31, 2012, the fixed income fund consisted of a 32% investment in asset and mortgage-backed securities, a 41% investment in U.S. treasury securities, and a 27% investment in corporate bonds.

 

     As of December 31, 2011  
     Total
Fair
Value
     Quoted
prices in
active
markets
Level 1
     Significant
observable
inputs
Level 2
     Significant
unobservable
inputs
Level 3
 

Asset Category

           

Collective investment funds

           

Fixed income (b)

   $ 11,062       $ —        $ 11,062       $     —    

U.S. equity growth

     6,945         —          6,945         —    

U.S. equity value

     6,952         —          6,952         —    

Foreign equity

     2,810         —          2,810         —    

Money market fund

     702         702         —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Pension assets at December 31, 2011

   $ 28,471       $ 702       $ 27,769       $ —    
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(b) As of December 31, 2011, the fixed income fund consisted of a 34% investment in asset and mortgage-backed securities, a 41% investment in U.S. treasury securities, and a 25% investment in corporate bonds.
Pension Benefits
 
Components of Net Periodic Cost and Other Comprehensive Loss (Income)

The components of net periodic cost and other comprehensive loss (income) for the years ended December 31, 2012, 2011, and 2010, are as follows (in thousands):

 

Net periodic cost    2012     2011     2010  

Service cost of benefits

   $ 863      $ 774      $ 731   

Interest cost

     1,906        1,819        1,883   

Expected return on plan assets

     (2,036     (2,051     (2,118

Amortization of net actuarial loss

     1,885        1,370        1,052   
  

 

 

   

 

 

   

 

 

 

Total

   $ 2,618      $ 1,912      $ 1,548   
  

 

 

   

 

 

   

 

 

 

Other changes in plan assets and projected benefit obligation recognized in other comprehensive loss (income)

      

Net actuarial loss arising this year

     3,035        7,449        281   

Net actuarial loss amortized this year

     (1,885     (1,370     (1,052
  

 

 

   

 

 

   

 

 

 

Recognized in other comprehensive loss (income)

     1,150        6,079        (771
  

 

 

   

 

 

   

 

 

 

Recognized in net periodic pension cost and other comprehensive loss (income)

   $ 3,768      $ 7,991      $ 777   
  

 

 

   

 

 

   

 

 

 
Schedule of Expected Benefit Payments

The Company’s estimate for contributions to be paid in 2013 is $2.0 million. The expected benefit payments are as follows (in thousands):

 

2013

   $ 2,589   

2014

   $ 2,464   

2015

   $ 2,296   

2016

   $ 3,088   

2017

   $ 2,551   

2018 - 2021

   $ 15,552   
Schedule of Funded Status Plan and Change in Funded Status Plan

The funded status of the plan as of the measurement dates of December 31, 2012, and 2011, and the change in funded status for the measurement periods ended December 31, 2012, and 2011, are shown in the accompanying table for the Company’s pension plan, along with the assumptions used in the calculations (dollars in thousands):

 

     Pension Plan  
     2012     2011  

Change in projected benefit obligation

    

At beginning of year

   $ 44,246      $ 36,690   

Service cost

     863        774   

Interest cost

     1,906        1,819   

Plan participants’ contributions

     245        238   

Actuarial loss

     4,275        6,122   

Benefits paid

     (1,647     (1,397
  

 

 

   

 

 

 

At end of year

   $ 49,888      $ 44,246   
  

 

 

   

 

 

 

Change in fair value of plan assets

    

At beginning of year

   $ 28,471      $ 26,858   

Actual return on plan assets

     3,276        724   

Employer contribution

     2,431        2,048   

Plan participants’ contributions

     245        238   

Benefits paid

     (1,647     (1,397
  

 

 

   

 

 

 

At end of year

   $ 32,776      $ 28,471   
  

 

 

   

 

 

 

Funded status — net pension liability at year end

   $ (17,112   $ (15,775
  

 

 

   

 

 

 

Amounts recognized in accumulated other comprehensive loss

    

Net actuarial loss

   $ 20,894      $ 19,744   

Estimated amounts of accumulated other comprehensive loss to be recognized as net periodic cost during the subsequent year

    

Net actuarial loss

   $ 2,256      $ 1,885   

Weighted-average assumptions

    

Discount rate — components of cost

     4.41     5.09

Discount rate — benefit obligations

     3.87     4.41

Expected return on plan assets

     7.00     8.00

Rate of compensation increase

     N/A        N/A   
Benefit Equalization Plan
 
Components of Net Periodic Cost and Other Comprehensive Loss (Income)

The BEP is a nonqualified, unfunded supplemental retirement plan. The components of the BEP net periodic cost and other comprehensive (income) loss for the years ended December 31, 2012, 2011, and 2010 are as follows (in thousands):

 

Net periodic cost    2012     2011     2010  

Service cost of benefits

   $ 29      $ 20      $ 16   

Interest cost

     160        159        192   

Amortization of net actuarial loss

     192        153        148   

Amortization of prior service credit

     —          —          —     
  

 

 

   

 

 

   

 

 

 

Total

   $ 381      $ 332      $ 356   
  

 

 

   

 

 

   

 

 

 

Other changes in plan assets and projected benefit obligation recognized in other comprehensive loss (income)

      

Net actuarial loss arising this year

   $ 385      $ 464      $ 493   

Net actuarial loss amortized this year

     (192     (153     (148

Actuarial loss due to settlement

     —          —          (1,222
  

 

 

   

 

 

   

 

 

 
   $ 193      $ 311      $ (877
  

 

 

   

 

 

   

 

 

 

Recognized in net periodic cost and other comprehensive loss (income)

   $ 574      $ 643      $ (521
  

 

 

   

 

 

   

 

 

 
Schedule of Expected Benefit Payments

The Company’s estimate for contributions to be paid for the BEP in 2013 is $0.2 million. The expected benefit payments for the BEP are as follows (in thousands):

 

2013

   $ 164   

2014

   $ 165   

2015

   $ 196   

2016

   $ 197   

2017

   $ 222   

2018 – 2021

   $ 1,147   
Schedule of Funded Status Plan and Change in Funded Status Plan

The funded status and the change in funded status for the measurement periods ended December 31, 2012, and 2011 are shown in the accompanying table for the Company’s BEP, along with the assumptions used in the calculations (dollars in thousands):

 

           BEP       
     2012          2011  

Change in projected benefit obligation

       

At beginning of year

   $ 3,700         $ 3,204   

Service cost

     29           20   

Interest cost

     160           159   

Plan participants’ contributions

     20           11   

Actuarial loss

     385           464   

Benefits paid

     (158        (158
  

 

 

      

 

 

 

At end of year

   $ 4,136         $ 3,700   
  

 

 

   

 

  

 

 

 

Change in fair value of plan assets

       

At beginning of year

     —             —     

Actual return on plan assets

     —             —     

Employer contribution

     138           147   

Plan participants’ contributions

     20           11   

Benefits paid

     (158        (158
  

 

 

      

 

 

 

At end of year

   $ —           $ —     
  

 

 

      

 

 

 

Funded status — net liability at year end

   $ 4,136         $ 3,700   
  

 

 

   

 

  

 

 

 

Amounts recognized in accumulated other comprehensive loss

       

Net actuarial loss

   $ 2,056         $ 1,863   

Estimated amounts of accumulated other comprehensive loss to be recognized as net periodic cost during the subsequent year

       

Net actuarial loss

   $ 227         $ 192   

Weighted-average assumptions

       

Discount rate

       

Components of cost

     4.41        5.09

Benefit obligations

     3.87        4.41

Expected return on plan assets

     N/A           N/A   

Rate of compensation increase

     N/A           N/A   
Postretirement Plan
 
Components of Net Periodic Cost and Other Comprehensive Loss (Income)

The components of net periodic postretirement plan cost and other comprehensive loss (income) for the years ended December 31, 2012, 2011, and 2010, are as follows (in thousands):

 

     2012     2011     2010  

Net periodic cost

      

Service cost of benefits

   $ 37      $ 38      $ 38   

Interest cost

     72        81        89   

Amortization of net actuarial loss

     21        28        36   
  

 

 

   

 

 

   

 

 

 

Total

   $ 130      $ 147      $ 163   
  

 

 

   

 

 

   

 

 

 

Other changes in plan assets and projected benefit obligation recognized in other comprehensive loss (income)

      

Net actuarial gain arising this year

   $ (98   $ (35   $ (79

Net actuarial loss amortized this year

     (21     (28     (36
  

 

 

   

 

 

   

 

 

 

Recognized in other comprehensive loss (income)

   $ (119   $ (63   $ (115
  

 

 

   

 

 

   

 

 

 

Recognized in net periodic cost and other comprehensive loss

   $ 11      $ 84      $ 48   
  

 

 

   

 

 

   

 

 

 
Schedule of Expected Benefit Payments

The Company expects to pay $0.1 million in contributions in 2013. The expected benefit payments are as follows (in thousands):

 

2013

   $ 107   

2014

   $ 128   

2015

   $ 140   

2016

   $ 127   

2017

   $ 127   

2018-2021

   $ 780   
Schedule of Funded Status Plan and Change in Funded Status Plan

The accompanying table presents the balances of and changes in the postretirement benefit obligation as of the measurement dates of December 31, 2012, and 2011 (dollars in thousands):

 

     Postretirement Plan  
     2012     2011  

Change in projected benefit obligation

    

At beginning of year

   $ 1,907      $ 1,837   

Service cost

     37        38   

Interest cost

     72        81   

Plan participants’ contributions

     52        55   

Actuarial gain

     (98     (35

Benefits paid

     (128     (69
  

 

 

   

 

 

 

At end of year

   $ 1,842      $ 1,907   
  

 

 

   

 

 

 

Change in fair value of plan assets

    

At beginning of year

   $ —       $ —    

Employer contribution

     76        14   

Plan participants’ contributions

     52        55   

Benefits paid

     (128     (69
  

 

 

   

 

 

 

At end of year

   $ —       $ —    
  

 

 

   

 

 

 

Funded status — net liability at year end

   $ 1,842      $ 1,907   
  

 

 

   

 

 

 

Amounts recognized in accumulated
other comprehensive loss

    

Net actuarial loss

   $ 230      $ 348   

Estimated amounts of accumulated
other comprehensive loss to be recognized
as net periodic cost during the subsequent year

    

Net actuarial loss

   $ 7      $ 21   

Weighted-average assumptions

    

Discount rate

    

Components of cost

     4.56     4.56

Benefit obligations

     3.26     3.91

Expected return on plan assets

     N/A        N/A   

Rate of compensation increase

     N/A        N/A