Retirement Plans (Tables)
|
12 Months Ended |
Dec. 31, 2012
|
Fair Value of Pension Plan Assets by Asset Category |
The fair values
of the Company’s pension plan assets at December 31,
2012, and 2011, by asset category are as follows (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
2012 |
|
|
|
Total
Fair
Value |
|
|
Quoted
prices in
active
markets
Level 1 |
|
|
Significant
observable
inputs
Level 2 |
|
|
Significant
unobservable
inputs
Level 3 |
|
Asset
Category
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collective investment
funds
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed income (a)
|
|
$ |
12,582 |
|
|
$ |
— |
|
|
$ |
12,582 |
|
|
$ |
— |
|
U.S. equity
growth
|
|
|
8,014 |
|
|
|
— |
|
|
|
8,014 |
|
|
|
— |
|
U.S. equity
value
|
|
|
8,005 |
|
|
|
— |
|
|
|
8,005 |
|
|
|
— |
|
Foreign equity
|
|
|
3,145 |
|
|
|
— |
|
|
|
3,145 |
|
|
|
— |
|
Money market
fund
|
|
|
1,030 |
|
|
|
1,030 |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension assets at
December 31, 2012
|
|
$ |
32,776 |
|
|
$ |
1,030 |
|
|
$ |
31,746 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
As of December 31,
2012, the fixed income fund consisted of a 32% investment in asset
and mortgage-backed securities, a 41% investment in U.S. treasury
securities, and a 27% investment in corporate bonds. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
2011 |
|
|
|
Total
Fair
Value |
|
|
Quoted
prices in
active
markets
Level 1 |
|
|
Significant
observable
inputs
Level 2 |
|
|
Significant
unobservable
inputs
Level 3 |
|
Asset
Category
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collective investment
funds
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed income (b)
|
|
$ |
11,062 |
|
|
$ |
— |
|
|
$ |
11,062 |
|
|
$ |
— |
|
U.S. equity
growth
|
|
|
6,945 |
|
|
|
— |
|
|
|
6,945 |
|
|
|
— |
|
U.S. equity
value
|
|
|
6,952 |
|
|
|
— |
|
|
|
6,952 |
|
|
|
— |
|
Foreign equity
|
|
|
2,810 |
|
|
|
— |
|
|
|
2,810 |
|
|
|
— |
|
Money market
fund
|
|
|
702 |
|
|
|
702 |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension assets at
December 31, 2011
|
|
$ |
28,471 |
|
|
$ |
702 |
|
|
$ |
27,769 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(b) |
As of December 31,
2011, the fixed income fund consisted of a 34% investment in asset
and mortgage-backed securities, a 41% investment in U.S. treasury
securities, and a 25% investment in corporate bonds. |
|
Pension Benefits
|
|
Components of Net Periodic Cost and Other Comprehensive Loss (Income) |
The components
of net periodic cost and other comprehensive loss (income) for the
years ended December 31, 2012, 2011, and 2010, are as follows
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic
cost |
|
2012 |
|
|
2011 |
|
|
2010 |
|
Service cost of
benefits
|
|
$ |
863 |
|
|
$ |
774 |
|
|
$ |
731 |
|
Interest cost
|
|
|
1,906 |
|
|
|
1,819 |
|
|
|
1,883 |
|
Expected return on plan
assets
|
|
|
(2,036 |
) |
|
|
(2,051 |
) |
|
|
(2,118 |
) |
Amortization of net
actuarial loss
|
|
|
1,885 |
|
|
|
1,370 |
|
|
|
1,052 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
2,618 |
|
|
$ |
1,912 |
|
|
$ |
1,548 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other changes in plan
assets and projected benefit obligation recognized in other
comprehensive loss (income)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net actuarial loss arising
this year
|
|
|
3,035 |
|
|
|
7,449 |
|
|
|
281 |
|
Net actuarial loss
amortized this year
|
|
|
(1,885 |
) |
|
|
(1,370 |
) |
|
|
(1,052 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Recognized in other
comprehensive loss (income)
|
|
|
1,150 |
|
|
|
6,079 |
|
|
|
(771 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Recognized in net periodic
pension cost and other comprehensive loss (income)
|
|
$ |
3,768 |
|
|
$ |
7,991 |
|
|
$ |
777 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Expected Benefit Payments |
The
Company’s estimate for contributions to be paid in 2013 is
$2.0 million. The expected benefit payments are as follows (in
thousands):
|
|
|
|
|
2013
|
|
$ |
2,589 |
|
2014
|
|
$ |
2,464 |
|
2015
|
|
$ |
2,296 |
|
2016
|
|
$ |
3,088 |
|
2017
|
|
$ |
2,551 |
|
2018 - 2021
|
|
$ |
15,552 |
|
|
Schedule of Funded Status Plan and Change in Funded Status Plan |
The funded
status of the plan as of the measurement dates of December 31,
2012, and 2011, and the change in funded status for the measurement
periods ended December 31, 2012, and 2011, are shown in the
accompanying table for the Company’s pension plan, along with
the assumptions used in the calculations (dollars in
thousands):
|
|
|
|
|
|
|
|
|
|
|
Pension
Plan |
|
|
|
2012 |
|
|
2011 |
|
Change in projected
benefit obligation
|
|
|
|
|
|
|
|
|
At beginning of
year
|
|
$ |
44,246 |
|
|
$ |
36,690 |
|
Service cost
|
|
|
863 |
|
|
|
774 |
|
Interest cost
|
|
|
1,906 |
|
|
|
1,819 |
|
Plan participants’
contributions
|
|
|
245 |
|
|
|
238 |
|
Actuarial loss
|
|
|
4,275 |
|
|
|
6,122 |
|
Benefits paid
|
|
|
(1,647 |
) |
|
|
(1,397 |
) |
|
|
|
|
|
|
|
|
|
At end of year
|
|
$ |
49,888 |
|
|
$ |
44,246 |
|
|
|
|
|
|
|
|
|
|
Change in fair value of
plan assets
|
|
|
|
|
|
|
|
|
At beginning of
year
|
|
$ |
28,471 |
|
|
$ |
26,858 |
|
Actual return on plan
assets
|
|
|
3,276 |
|
|
|
724 |
|
Employer
contribution
|
|
|
2,431 |
|
|
|
2,048 |
|
Plan participants’
contributions
|
|
|
245 |
|
|
|
238 |
|
Benefits paid
|
|
|
(1,647 |
) |
|
|
(1,397 |
) |
|
|
|
|
|
|
|
|
|
At end of year
|
|
$ |
32,776 |
|
|
$ |
28,471 |
|
|
|
|
|
|
|
|
|
|
Funded status —
net pension liability at year end
|
|
$ |
(17,112 |
) |
|
$ |
(15,775 |
) |
|
|
|
|
|
|
|
|
|
Amounts recognized in
accumulated other comprehensive loss
|
|
|
|
|
|
|
|
|
Net actuarial
loss
|
|
$ |
20,894 |
|
|
$ |
19,744 |
|
Estimated amounts of
accumulated other comprehensive loss to be recognized as net
periodic cost during the subsequent year
|
|
|
|
|
|
|
|
|
Net actuarial
loss
|
|
$ |
2,256 |
|
|
$ |
1,885 |
|
Weighted-average
assumptions
|
|
|
|
|
|
|
|
|
Discount rate —
components of cost
|
|
|
4.41 |
% |
|
|
5.09 |
% |
Discount rate —
benefit obligations
|
|
|
3.87 |
% |
|
|
4.41 |
% |
Expected return on plan
assets
|
|
|
7.00 |
% |
|
|
8.00 |
% |
Rate of compensation
increase
|
|
|
N/A |
|
|
|
N/A |
|
|
Benefit Equalization Plan
|
|
Components of Net Periodic Cost and Other Comprehensive Loss (Income) |
The BEP is a
nonqualified, unfunded supplemental retirement plan. The components
of the BEP net periodic cost and other comprehensive (income) loss
for the years ended December 31, 2012, 2011, and 2010 are as
follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic cost |
|
2012 |
|
|
2011 |
|
|
2010 |
|
Service cost of
benefits
|
|
$ |
29 |
|
|
$ |
20 |
|
|
$ |
16 |
|
Interest cost
|
|
|
160 |
|
|
|
159 |
|
|
|
192 |
|
Amortization of net
actuarial loss
|
|
|
192 |
|
|
|
153 |
|
|
|
148 |
|
Amortization of prior
service credit
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
381 |
|
|
$ |
332 |
|
|
$ |
356 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other changes in plan
assets and projected benefit obligation recognized in other
comprehensive loss (income)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net actuarial loss arising
this year
|
|
$ |
385 |
|
|
$ |
464 |
|
|
$ |
493 |
|
Net actuarial loss
amortized this year
|
|
|
(192 |
) |
|
|
(153 |
) |
|
|
(148 |
) |
Actuarial loss due to
settlement
|
|
|
— |
|
|
|
— |
|
|
|
(1,222 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
193 |
|
|
$ |
311 |
|
|
$ |
(877 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Recognized in net periodic
cost and other comprehensive loss (income)
|
|
$ |
574 |
|
|
$ |
643 |
|
|
$ |
(521 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Expected Benefit Payments |
The
Company’s estimate for contributions to be paid for the BEP
in 2013 is $0.2 million. The expected benefit payments for the BEP
are as follows (in thousands):
|
|
|
|
|
2013
|
|
$ |
164 |
|
2014
|
|
$ |
165 |
|
2015
|
|
$ |
196 |
|
2016
|
|
$ |
197 |
|
2017
|
|
$ |
222 |
|
2018 –
2021
|
|
$ |
1,147 |
|
|
Schedule of Funded Status Plan and Change in Funded Status Plan |
The funded
status and the change in funded status for the measurement periods
ended December 31, 2012, and 2011 are shown in the
accompanying table for the Company’s BEP, along with the
assumptions used in the calculations (dollars in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BEP |
|
|
|
|
|
2012 |
|
|
|
|
2011 |
|
Change in projected
benefit obligation
|
|
|
|
|
|
|
|
|
|
|
At beginning of
year
|
|
$ |
3,700 |
|
|
|
|
$ |
3,204 |
|
Service cost
|
|
|
29 |
|
|
|
|
|
20 |
|
Interest cost
|
|
|
160 |
|
|
|
|
|
159 |
|
Plan participants’
contributions
|
|
|
20 |
|
|
|
|
|
11 |
|
Actuarial loss
|
|
|
385 |
|
|
|
|
|
464 |
|
Benefits paid
|
|
|
(158 |
) |
|
|
|
|
(158 |
) |
|
|
|
|
|
|
|
|
|
|
|
At end of year
|
|
$ |
4,136 |
|
|
|
|
$ |
3,700 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in fair value of
plan assets
|
|
|
|
|
|
|
|
|
|
|
At beginning of
year
|
|
|
— |
|
|
|
|
|
— |
|
Actual return on plan
assets
|
|
|
— |
|
|
|
|
|
— |
|
Employer
contribution
|
|
|
138 |
|
|
|
|
|
147 |
|
Plan participants’
contributions
|
|
|
20 |
|
|
|
|
|
11 |
|
Benefits paid
|
|
|
(158 |
) |
|
|
|
|
(158 |
) |
|
|
|
|
|
|
|
|
|
|
|
At end of year
|
|
$ |
— |
|
|
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funded status —
net liability at year end
|
|
$ |
4,136 |
|
|
|
|
$ |
3,700 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts recognized in
accumulated other comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
Net actuarial
loss
|
|
$ |
2,056 |
|
|
|
|
$ |
1,863 |
|
|
|
|
|
Estimated amounts of
accumulated other comprehensive loss to be recognized as net
periodic cost during the subsequent year
|
|
|
|
|
|
|
|
|
|
|
Net actuarial
loss
|
|
$ |
227 |
|
|
|
|
$ |
192 |
|
|
|
|
|
Weighted-average
assumptions
|
|
|
|
|
|
|
|
|
|
|
Discount rate
|
|
|
|
|
|
|
|
|
|
|
Components of
cost
|
|
|
4.41 |
% |
|
|
|
|
5.09 |
% |
Benefit
obligations
|
|
|
3.87 |
% |
|
|
|
|
4.41 |
% |
Expected return on plan
assets
|
|
|
N/A |
|
|
|
|
|
N/A |
|
Rate of compensation
increase
|
|
|
N/A |
|
|
|
|
|
N/A |
|
|
Postretirement Plan
|
|
Components of Net Periodic Cost and Other Comprehensive Loss (Income) |
The components
of net periodic postretirement plan cost and other comprehensive
loss (income) for the years ended December 31, 2012, 2011, and
2010, are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2012 |
|
|
2011 |
|
|
2010 |
|
Net periodic
cost
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost of
benefits
|
|
$ |
37 |
|
|
$ |
38 |
|
|
$ |
38 |
|
Interest cost
|
|
|
72 |
|
|
|
81 |
|
|
|
89 |
|
Amortization of net
actuarial loss
|
|
|
21 |
|
|
|
28 |
|
|
|
36 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
130 |
|
|
$ |
147 |
|
|
$ |
163 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other changes in plan
assets and projected benefit obligation recognized in other
comprehensive loss (income)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net actuarial gain arising
this year
|
|
$ |
(98 |
) |
|
$ |
(35 |
) |
|
$ |
(79 |
) |
Net actuarial loss
amortized this year
|
|
|
(21 |
) |
|
|
(28 |
) |
|
|
(36 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Recognized in other
comprehensive loss (income)
|
|
$ |
(119 |
) |
|
$ |
(63 |
) |
|
$ |
(115 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Recognized in net periodic
cost and other comprehensive loss
|
|
$ |
11 |
|
|
$ |
84 |
|
|
$ |
48 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Expected Benefit Payments |
The Company
expects to pay $0.1 million in contributions in 2013. The expected
benefit payments are as follows (in thousands):
|
|
|
|
|
2013
|
|
$ |
107 |
|
2014
|
|
$ |
128 |
|
2015
|
|
$ |
140 |
|
2016
|
|
$ |
127 |
|
2017
|
|
$ |
127 |
|
2018-2021
|
|
$ |
780 |
|
|
Schedule of Funded Status Plan and Change in Funded Status Plan |
The
accompanying table presents the balances of and changes in the
postretirement benefit obligation as of the measurement dates of
December 31, 2012, and 2011 (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
Postretirement
Plan |
|
|
|
2012 |
|
|
2011 |
|
Change in projected
benefit obligation
|
|
|
|
|
|
|
|
|
At beginning of
year
|
|
$ |
1,907 |
|
|
$ |
1,837 |
|
Service cost
|
|
|
37 |
|
|
|
38 |
|
Interest cost
|
|
|
72 |
|
|
|
81 |
|
Plan participants’
contributions
|
|
|
52 |
|
|
|
55 |
|
Actuarial gain
|
|
|
(98 |
) |
|
|
(35 |
) |
Benefits paid
|
|
|
(128 |
) |
|
|
(69 |
) |
|
|
|
|
|
|
|
|
|
At end of year
|
|
$ |
1,842 |
|
|
$ |
1,907 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in fair value of
plan assets
|
|
|
|
|
|
|
|
|
At beginning of
year
|
|
$ |
— |
|
|
$ |
— |
|
Employer
contribution
|
|
|
76 |
|
|
|
14 |
|
Plan participants’
contributions
|
|
|
52 |
|
|
|
55 |
|
Benefits paid
|
|
|
(128 |
) |
|
|
(69 |
) |
|
|
|
|
|
|
|
|
|
At end of year
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
Funded status —
net liability at year end
|
|
$ |
1,842 |
|
|
$ |
1,907 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts recognized in
accumulated
other comprehensive loss
|
|
|
|
|
|
|
|
|
Net actuarial
loss
|
|
$ |
230 |
|
|
$ |
348 |
|
|
|
|
Estimated amounts of
accumulated
other comprehensive loss to be recognized
as net periodic cost during the subsequent year
|
|
|
|
|
|
|
|
|
Net actuarial
loss
|
|
$ |
7 |
|
|
$ |
21 |
|
|
|
|
Weighted-average
assumptions
|
|
|
|
|
|
|
|
|
Discount rate
|
|
|
|
|
|
|
|
|
Components of
cost
|
|
|
4.56 |
% |
|
|
4.56 |
% |
Benefit
obligations
|
|
|
3.26 |
% |
|
|
3.91 |
% |
Expected return on plan
assets
|
|
|
N/A |
|
|
|
N/A |
|
Rate of compensation
increase
|
|
|
N/A |
|
|
|
N/A |
|
|