EX-12.01 2 a2035859zex-12_01.htm EXHIBIT 12.01 Prepared by MERRILL CORPORATION www.edgaradvantage.com
QuickLinks -- Click here to rapidly navigate through this document

Exhibit 12.01

CERIDIAN CORPORATION AND SUBSIDIARIES

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

 
  1999
  1998
  1997
  1996
  1995
 
  (Dollars in millions)

Earnings before income taxes and other items(1)   $ 233.1   $ 225.8   $ (82.7 ) $ 193.4   $ 116.1
Less undistributed earnings and non-guaranteed losses from less than 50% owned affiliates included above                    
   
 
 
 
 
Total earnings before income taxes and other items     233.1     225.8     (82.7 )   193.4     116.1
Add:                              
Interest expense     24.7     4.3     12.1     10.6     30.6
Interest portion of rentals(2)     13.7     12.0     13.9     13.7     13.9
   
 
 
 
 
Adjusted earnings before income taxes and other items   $ 271.5   $ 242.1   $ (56.7 ) $ 217.7   $ 160.6
   
 
 
 
 
Interest expense   $ 24.7   $ 4.3   $ 12.1   $ 10.6   $ 30.6
Interest capitalized     1.7                
Interest portion of rentals(2)     13.7     12.0     13.9     13.7     13.9
   
 
 
 
 
Total fixed charges   $ 40.1   $ 16.3   $ 26.0   $ 24.3   $ 44.5
   
 
 
 
 
Ratio of earnings to fixed charges     6.77x     14.85x           8.96x     3.61x
Deficiency               $ (82.7 )          

(1)
Results include continuing and discontinued operations.

(2)
Interest component assumed to be one-third of rental expense.



QuickLinks

CERIDIAN CORPORATION AND SUBSIDIARIES COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES