-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, PG38C/MpUS5AmFsWqbKpBMfD5mmwXHe8Ebk+zCFChj0MW4ggVrx8Tpg89G25K9LJ Zkn7fkd3TWM5oK7kT0qknw== 0001144204-09-022033.txt : 20090423 0001144204-09-022033.hdr.sgml : 20090423 20090423160349 ACCESSION NUMBER: 0001144204-09-022033 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20090423 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20090423 DATE AS OF CHANGE: 20090423 FILER: COMPANY DATA: COMPANY CONFORMED NAME: ALIGN TECHNOLOGY INC CENTRAL INDEX KEY: 0001097149 STANDARD INDUSTRIAL CLASSIFICATION: ORTHOPEDIC, PROSTHETIC & SURGICAL APPLIANCES & SUPPLIES [3842] IRS NUMBER: 943267295 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-32259 FILM NUMBER: 09766682 BUSINESS ADDRESS: STREET 1: 851 MARTIN AVENUE CITY: SANTA CLARA STATE: CA ZIP: 95050 BUSINESS PHONE: 4087381500 MAIL ADDRESS: STREET 1: 851 MARTIN AVENUE CITY: SANTA CLARA STATE: CA ZIP: 95050 8-K 1 v147000_8k.htm
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549

FORM 8-K

CURRENT REPORT PURSUANT
TO SECTION 13 OR 15(D) OF THE
SECURITIES EXCHANGE ACT OF 1934

Date of report (Date of earliest event reported) April 23, 2009

ALIGN TECHNOLOGY, INC.
(Exact Name of Registrant as Specified in Its Charter)
 
Delaware
(State or Other Jurisdiction of Incorporation)
 
0-32259
 
94-3267295
(Commission File Number)
 
(IRS Employer Identification No.)

881 Martin Avenue, Santa Clara, California
 
95050
(Address of Principal Executive Offices)
 
(Zip Code)

(408) 470-1000
(Registrant’s Telephone Number, Including Area Code)

Not applicable
(Former Name or Former Address, if Changed Since Last Report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

¨  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

¨  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

¨  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

¨  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 
 

 
 
ITEM 2.02       RESULTS OF OPERATIONS AND FINANCIAL CONDITIONS

On April 23, 2009, Align Technology, Inc. ("Align") is issuing a press release and holding a conference call regarding its financial results for its first quarter ended March 31, 2009. The full text of the press release is furnished as Exhibit 99.1 to this Form 8-K.

This information shall not be deemed "filed" for purposes of Section 18 of the Securities and Exchange Act of 1934, as amended (the "Exchange Act"), or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

Align is making reference to non-GAAP financial information in both the press release and the conference call. A reconciliation of non-GAAP financial measures contained in the attached press release to the comparable GAAP financial measures is contained in the attached press release and a reconciliation of these and certain other non-GAAP financial information provided on the conference call (to the extent not reconciled on such call) is contained on the Investor Relations section of our website at investor.aligntech.com.
 
ITEM 9.01 Financial Statements and Exhibits

(d) Exhibits

Exhibit No.
Description
99.1
Press Release of Align Technology, Inc. dated April 23, 2009
 
 
 

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Dated:  April 23, 2009
ALIGN TECHNOLOGY, INC.
   
 
By:
/s/Kenneth B. Arola
   
Kenneth B. Arola
   
Vice President, Finance and Chief Financial Officer
 
 
 

 

INDEX TO EXHIBITS

Exhibit No.
Description
99.1
Press Release of Align Technology, Inc. dated April 23, 2009
 
 
 

 
EX-99.1 2 v147000_ex99-1.htm

 
   
Investor Relations Contact
Press Contact
Shirley Stacy
Shannon Mangum Henderson
Align Technology, Inc.
Ethos Communication, Inc.
(408) 470-1150
(678) 540-9222
sstacy@aligntech.com
align@ethoscommunication.com

Align Technology Announces First Quarter Fiscal 2009 Results
 
·
Net revenues of $70.1 million, compared to outlook of $65.0 to $69.0 million
 
·
Case shipments of 50.1 thousand, compared to outlook of 44.5 to 47.0 thousand
 
·
GAAP diluted EPS of $0.04, compared to outlook of ($0.04) to $0.00

SANTA CLARA, Calif., April 23, 2009 — Align Technology, Inc. (Nasdaq: ALGN) today reported financial results for the first quarter of fiscal 2009, ended March 31, 2009.

Total net revenues for the first quarter of fiscal 2009 (Q1 09) were $70.1 million compared to $74.1 million reported in the fourth quarter of 2008 (Q4 08) and compared to $74.8 million reported in the first quarter of 2008 (Q1 08).  Invisalign case shipments for Q1 09 were 50,060, compared to 52,640 in Q4 08 and compared to 51,770 in Q1 08.

Net profit for Q1 09 was $2.6 million, or $0.04 per diluted share. This is compared to net profit of $65.5 million, or $0.98 per diluted share in Q4 08 and net profit of $5.3 million, or $0.07 per diluted share in Q1 08.  Q4 08 net profit of $0.98 per diluted share included a favorable impact of approximately $64.6 million, or $0.97 per diluted share from the release of a tax valuation allowance on specific deferred tax assets. Stock-based compensation expense included in Q1 09 net profit was $3.7 million compared to $3.9 million in Q4 08 and $4.0 million in Q1 08.

“I’m pleased that the year is off to a good start with financial results that were better than our outlook,” said Thomas M. Prescott, president and CEO of Align Technology. “Our first quarter performance reflects higher than expected revenue, case volumes and gross margins, and the benefit of our lower operating expenses.  This combined with a $1.5 million credit for reimbursement of legal costs resulted in earnings that exceeded our guidance.”

To supplement our consolidated financial statements, we use the following non-GAAP financial measures: non-GAAP operating expense, non-GAAP operating margin, non-GAAP net profit and non-GAAP earnings per share.  For Q1 09, the non-GAAP financial measures excluded the impact of the Company’s restructuring plan announced previously. A detailed reconciliation between GAAP and non-GAAP information is contained in the tables following the financial tables of this release.
 
Align Technology Inc.  881 Martin Avenue Santa Clara, CA 95050 Tel: (408) 470-1000 Fax: (408) 470-1201
 
 

 
 
Align Technology, Inc. Q1 Fiscal 2009 Earnings Release
 
Non-GAAP net profit for Q1 09 was $3.2 million, or $0.05 per diluted share. This is compared to non-GAAP net profit of $4.9 million, or $0.07 per diluted share in Q4 08. In Q1 08, there was no difference between GAAP and non-GAAP net profit.

Q1 09 Operating Results
Q1 09 operating expense includes a $1.5 million credit for an insurance reimbursement of legal costs associated with OrthoClear litigation, which was settled in October 2006.  Q4 08 operating expense includes a $1.7 million asset impairment charge.

Key GAAP Operating Results
  Q1 09     Q4 08     Q1 08  
Gross Margin
    75.2 %     72.7 %     73.8 %
Operating Expense
  $ 47.4M     $ 52.6M     $ 50.5M  
Operating Margin
    7.5 %     1.8 %     6.2 %
Net Profit
  $ 2.6M     $ 65.5M     $ 5.3M  
Earnings Per Diluted Share (EPS)
  $ 0.04     $ 0.98     $ 0.07  
                         
Key Non-GAAP Operating Results
  Q1 09     Q4 08     Q1 08  
Non-GAAP Operating Expense
  $ 46.5M     $ 48.5M     $ 50.5M  
Non-GAAP Operating Margin
    8.8 %     7.2 %     6.2 %
Non-GAAP Net Profit
  $ 3.2M     $ 4.9M     $ 5.3M  
Non-GAAP Earnings Per Diluted Share (EPS)
  $ 0.05     $ 0.07     $ 0.07  

Liquidity and Capital Resources
As of March 31, 2009, Align had $124.7 million in cash, cash equivalents, and short term marketable securities compared to $110.2 million as of December 31, 2008.

Key Business Metrics
The following table highlights business metrics for Align’s first quarter of 2009.  Additional historical information is available on the Company’s website at http://investor.aligntech.com.

Revenue by Channel ($M):
   
Q1 09
   
% of Revenue
   
Q1 09/Q1 08
% Change
 
North American Orthodontists
  $ 21.1       30.1 %     (6.5 )%
North American GP Dentists
  $ 30.9       44.1 %     (8.9 )%
International
  $ 14.3       20.3 %     0.5 %
Non-case Revenue*
  $ 3.8       5.5 %     (5.7 )%
Total Revenue
  $ 70.1       100.0 %     (6.2 )%
*includes training, ancillary products, and retainers
                       

Cases Shipped by  Channel:
   
Q1 09
   
% of Cases
   
Q1 09/Q1 08
% Change
 
North American Orthodontists
    16,890       33.7 %     (4.0 )%
North American GP Dentists
    23,335       46.6 %     (9.7 )%
International
    9,835       19.7 %     18.1 %
Total Cases Shipped
    50,060       100.0 %     (3.3 )%

 
- 2 - -

 
 
Align Technology, Inc. Q1 Fiscal 2009 Earnings Release
 
Cases Shipped by Product:
   
Q1 09
   
% of Cases
   
Q1 09/Q1 08
% Change
 
Invisalign Full
    37,245       74.4 %     (14.6 )%
Invisalign Express
    8,010       16.0 %     (1.9 )%
Invisalign Teen
    3,895       7.8 %     N/A  
Invisalign Assist
    910       1.8 %     N/A  
Total Cases Shipped
    50,060       100.0 %     (3.3 )%
                         
Average Selling Price (ASP), as billed:
   
Q1 09
                 
Total Worldwide Blended ASP
  $ 1,365                  
International ASP
  $ 1,450                  
                         
Number of Doctors Cases were Shipped to:
   
Q1 09
                 
North American Orthodontists
    3,670                  
North American GP Dentists
    10,625                  
International
    3,070                  
Total Doctors Cases were Shipped to Worldwide
    17,365                  
                         
Number of Doctors Trained Worldwide:
   
Q1 09
   
Cumulative
         
North American Orthodontists
    75       8,740          
North American GP Dentists
    815       33,475          
International
    330       14,515          
Total Doctors Trained Worldwide
    1,220       56,730          
                         
Doctor Utilization Rates*:
   
Q1 09
     
Q4 08
     
Q1 08
 
North American Orthodontists
    4.6       4.6       4.8  
North American GP Dentists
    2.2       2.3       2.4  
International
    3.2       3.4       3.2  
Total Utilization Rate
    2.9       3.0       3.1  
* Utilization = # of cases shipped/# of doctors to whom cases were shipped

Total Invisalign Patients (cases shipped):
   
Q1 09
   
Cumulative
 
Number of Patients Treated or in Treatment (cases)
    50,060       994,115  

Align Ships One Millionth Case
Subsequent to Q1 09, Align achieved a significant milestone, shipping its one millionth Invisalign case to Dr. James Kohl, of Wilmette, Illinois for his teenage patient. Align now has over a million patients who have completed or are in treatment using the Invisalign System.

Q2 Fiscal 2009 Business Outlook
For the second quarter of fiscal 2009 (Q2 09), Align Technology expects net revenues to be in a range of $67.5 million to $70.5 million. Operating margin for Q2 09 is expected to be in a range of 0% to 1%. GAAP earnings per diluted share for Q2 09 is expected to be in a range of breakeven to $0.01.  Non-GAAP earnings per diluted share for Q2 09 is expected to be in a range of $0.01 to $0.02. Stock-based compensation expense for Q2 09 is expected to be approximately $4.9 million.

A more comprehensive business outlook is available following the financial tables of this release.

 
- 3 - -

 
 
Align Technology, Inc. Q1 Fiscal 2009 Earnings Release
 
Align Web Cast and Conference Call
Align Technology will host a conference call today, April 23, 2009 at 4:30 p.m. ET, 1:30 p.m. PT, to review its first quarter fiscal 2009 results, discuss future operating trends and business outlook. The conference call will also be web cast live via the Internet.  To access the web cast, go to the “Events & Presentations” section under Company Information on Align Technology’s Investor Relations web site at http://investor.aligntech.com.  To access the conference call, please dial 201-689-8341 approximately fifteen minutes prior to the start of the call.  If you are unable to listen to the call, an archived web cast will be available beginning approximately one hour after the call's conclusion and will remain available for approximately 12 months. Additionally, a telephonic replay of the call can be accessed by dialing 877-660-6853 with account number 292 followed by # and conference number 318996 followed by #. The replay must be accessed from international locations by dialing 201-612-7415 and using the same account and conference numbers referenced above. The telephonic replay will be available through 5:30 p.m. ET on May 6, 2009.

About Align Technology, Inc.
Align Technology designs, manufactures and markets Invisalign, a proprietary method for treating malocclusion, or the misalignment of teeth. Invisalign corrects malocclusion using a series of clear, nearly invisible, removable appliances that gently move teeth to a desired final position. Because it does not rely on the use of metal or ceramic brackets and wires, Invisalign significantly reduces the aesthetic and other limitations associated with braces. Invisalign is appropriate for treating adults and teens. Align Technology was founded in March 1997 and received FDA clearance to market Invisalign in 1998. Today, the Invisalign product family includes Invisalign, Invisalign Teen, Invisalign Assist, Invisalign Express, and Vivera Retainers.

To learn more about Invisalign or to find a certified Invisalign doctor in your area, please visit www.invisalign.com or call 1-800-INVISIBLE.

About non-GAAP Financial Measures
To supplement our consolidated financial statements and our business outlook, we use the following non-GAAP financial measures: non-GAAP operating expenses, non-GAAP profit from operations, non-GAAP net profit, and non-GAAP earnings per share, which exclude the effect of charges associated with the restructuring, release of the tax valuation allowance and the related tax effect. The presentation of this financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. For more information on these non-GAAP financial measures, please see the tables captioned “Business Outlook Summary” included at the end of this release.

We use these non-GAAP financial measures for financial and operational decision making and as a means to evaluate period-to-period comparisons. Our management believes that these non-GAAP financial measures provide meaningful supplemental information regarding our “core operating performance”. Management believes that “core operating performance” represents Align’s performance in the ordinary, ongoing and customary course of its operations. Accordingly, management excludes from “core operating performance” certain expenditures and other items that may not be indicative of our operating performance including discrete cash charges that are infrequent or one-time in nature. We believe that both management and investors benefit from referring to these non-GAAP financial measures in assessing our performance and when planning, forecasting and analyzing future periods. These non-GAAP financial measures also facilitate management's internal evaluation of period-to-period comparisons. We believe these non-GAAP financial measures are useful to investors both because (1) they allow for greater transparency with respect to key metrics used by management in its financial and operational decision making and (2) they are provided to and used by our institutional investors and the analyst community to facilitate comparisons with prior and subsequent reporting periods.

 
- 4 - -

 
 
Align Technology, Inc. Q1 Fiscal 2009 Earnings Release
 
Forward-Looking Statement
This news release, including the tables below, contains forward-looking statements, including statements regarding, certain business metrics for the second quarter of 2009, including anticipated revenue, gross margin, operating expense, operating income, earnings per share, case shipments and cash. Forward-looking statements contained in this news release and the tables below relating to expectations about future events or results are based upon information available to Align as of the date hereof. Readers are cautioned that these forward-looking statements are only predictions and are subject to risks, uncertainties and assumptions that are difficult to predict. As a result, actual results may differ materially and adversely from those expressed in any forward-looking statement. Factors that might cause such a difference include, but are not limited to, failure to achieve the expected cost savings and efficiencies related to the restructuring, including a delay in the implementation of the relocation of certain customer facing organizations from Santa Clara, California to Costa Rica and greater than anticipated costs resulting from the relocation, changes in the size of the expected restructuring charge, loss of key personnel responsible for execution of the relocation in a timely manner, failure to effectively manage the relocation resulting in decreased customer service levels, the possibility that the development and release of new products does not proceed in accordance with the anticipated timeline, the possibility that the market for the sale of these new products may not develop as expected, the risks relating to Align's ability to sustain or increase profitability or revenue growth in future periods while controlling expenses, continued customer demand for Invisalign and new products, changes in consumer spending habits as a result of, among other things, prevailing economic conditions, levels of employment, salaries and wages and consumer confidence, the timing of case submissions from our doctors within a quarter, acceptance of Invisalign by consumers and dental professionals, Align's third party manufacturing processes and personnel, foreign operational, political and other risks relating to Align's international manufacturing operations, Align's ability to protect its intellectual property rights, competition from manufacturers of traditional braces and new competitors, Align's ability to develop and successfully introduce new products and product enhancements, and the loss of key personnel. These and other risks are detailed from time to time in Align's periodic reports filed with the Securities and Exchange Commission, including, but not limited to, its Annual Report on Form 10-K for the fiscal year ended December 31, 2008, which was filed with the Securities and Exchange Commission on February 27, 2009. Align undertakes no obligation to revise or update publicly any forward-looking statements for any reason.

 
- 5 - -

 
 
Align Technology, Inc. Q1 Fiscal 2009 Earnings Release
 
ALIGN TECHNOLOGY, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)

   
Three Months Ended
 
 
 
March 31, 
2009
   
March 31, 
2008
 
             
Net revenues
  $ 70,132     $ 74,776  
                 
Cost of revenues
    17,425       19,608  
                 
Gross profit
    52,707       55,168  
                 
Operating expenses:
               
Sales and marketing
    27,854       28,059  
General and administrative
    13,468       15,188  
Research and development
    5,191       7,295  
Restructuring
    910       -  
Total operating expenses
    47,423       50,542  
                 
Profit from operations
    5,284       4,626  
                 
Interest and other income (expense), net
    148       966  
                 
Profit before income taxes
    5,432       5,592  
                 
Provision for income taxes
    (2,796 )     (288 )
                 
Net profit
  $ 2,636     $ 5,304  
                 
Net profit per share
               
- basic
  $ 0.04     $ 0.08  
- diluted
  $ 0.04     $ 0.07  
                 
Shares used in computing net profit per share
               
- basic
    65,983       69,053  
- diluted
    66,447       70,860  

 
- 6 - -

 
 
Align Technology, Inc. Q1 Fiscal 2009 Earnings Release

ALIGN TECHNOLOGY, INC.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)

   
March 31,
2009
   
December 31,
2008
 
             
ASSETS
           
             
Current assets:
           
Cash and cash equivalents
  $ 97,051     $ 87,100  
Marketable securities, short-term
    27,633       23,066  
Accounts receivable, net
    51,665       52,362  
Inventories, net
    2,068       1,965  
Other current assets
    14,588       13,414  
Total current assets
    193,005       177,907  
                 
Property and equipment, net
    26,000       26,979  
Goodwill and intangible assets, net
    7,566       8,266  
Deferred tax asset
    61,133       61,696  
Other long-term assets
    1,573       4,493  
                 
Total assets
  $ 289,277     $ 279,341  
                 
LIABILITIES AND STOCKHOLDERS' EQUITY
               
                 
Current liabilities:
               
Accounts payable
  $ 6,064     $ 5,580  
Accrued liabilities
    35,656       38,282  
Deferred revenue
    19,654       16,710  
Total current liabilities
    61,374       60,572  
                 
Other long term liabilities
    204       229  
                 
Total liabilities
    61,578       60,801  
                 
Total stockholders' equity
    227,699       218,540  
                 
Total liabilities and stockholders' equity
  $ 289,277     $ 279,341  
 
 
- 7 - -

 

Align Technology, Inc. Q1 Fiscal 2009 Earnings Release

RECONCILIATION OF GAAP TO NON-GAAP KEY FINANCIAL METRICS

Reconciliation of GAAP to Non-GAAP Operating Expenses
 
(in thousands)
 
   
Three Months Ended
 
   
March 31,
 2009
   
December 31,
2008
   
March 31,
2008
 
                   
GAAP Operating expenses
  $ 47,423     $ 52,567     $ 50,542  
Restructuring
    (910 )     (4,042 )     -  
Non-GAAP Operating expenses
  $ 46,513     $ 48,525     $ 50,542  
                         
Reconciliation of GAAP to Non-GAAP Profit from Operations
 
(in thousands)
 
   
Three Months Ended
 
   
March 31,
2009
   
December 31,
2008
   
March 31,
2008
 
                         
GAAP Profit from Operations
  $ 5,284     $ 1,325     $ 4,626  
Restructuring
    910       4,042       -  
Non-GAAP Profit from Operations
  $ 6,194     $ 5,367     $ 4,626  
                         
Reconciliation of GAAP to Non-GAAP Net Profit
                       
(in thousands, except per share amounts)
                       
   
Three Months Ended
 
   
March 31,
2009
   
December 31,
2008
   
March 31,
2008
 
                         
GAAP Net profit
  $ 2,636     $ 65,496     $ 5,304  
Restructuring
    910       4,042       -  
Tax effect on non-GAAP adjustments
    (355 )     (43 )     -  
Release of tax valuation allowance
    -       (64,608 )     -  
Non-GAAP Net profit
  $ 3,191     $ 4,887     $ 5,304  
                         
Diluted Net profit per share:
                       
GAAP
  $ 0.04     $ 0.98     $ 0.07  
Non-GAAP
  $ 0.05     $ 0.07     $ 0.07  
                         
Shares used in computing diluted net profit share
    66,447       66,816       70,860  
 

 
- 8 - -

 


Align Technology, Inc. Q1 Fiscal 2009 Earnings Release

ALIGN TECHNOLOGY, INC.
BUSINESS OUTLOOK SUMMARY
(unaudited)

The outlook figures provided below and elsewhere in this press release are approximate in nature since Align’s business outlook is difficult to predict. Align’s future performance involves numerous risks and uncertainties and the company’s results could differ materially from the outlook provided. Some of the factors that could affect Align’s future financial performance and business outlook are set forth under “Forward Looking Information” above in this press release.

Financials
(in millions, except per share amounts and percentages)
 
   
Q2 2009
 
       
   
GAAP
   
Adjustment
(a)  
Non-GAAP
 
                     
Net Revenue
   
$67.5 - $70.5
           
$67.5 - $70.5
 
                       
Gross Margin
   
74.5% - 75.0%
           
74.5% - 75.0%
 
                       
Operating Expenses
   
$50.5 -$52.0
    $ 0.6 (a)    
449.9 - $51.4
 
                         
Operating Margin
   
0% - 1%
      1 %    
1% - 2%
 
                         
Net Income per Diluted Share
   
$0.00 - $0.01
    $ 0.01      
$0.01 - $0.02
 
                         
Stock Based Compensation Expense:
                       
Cost of Revenues
  $ 0.5             $ 0.5  
Operating Expenses
  $ 4.4             $ 4.4  
Total Stock Based Compensation Expense
  $ 4.9             $ 4.9  
 
(a) Restructuring charges

Business Metrics:

     
Q2 2009
 
Case Shipments
    48.0K - 50.0K  
Cash
    $122M - $126M  
DSO
 
mid 60's
 
Capex
    $2.0M - $4.0M  
Depreciation & Amortization
    42.0M - $3.0M  
Diluted Shares Outstanding
    67M  
         
Full Year 2009:
 
FY 2009
 
         
Stock Based compensation
  $ 17.5M  
Diluted Shares Outstanding
    67M  
 
 
- 9 - -

 
GRAPHIC 3 logo1.jpg GRAPHIC begin 644 logo1.jpg M_]C_X``02D9)1@`!`@``9`!D``#_[``11'5C:WD``0`$````9```_^X`#D%D M;V)E`&3``````?_;`(0``0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$! M`0$!`0$!`0$!`0$!`0("`@("`@("`@("`P,#`P,#`P,#`P$!`0$!`0$"`0$" M`@(!`@(#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,# M`P,#`P,#`P,#_\``$0@`+0":`P$1``(1`0,1`?_$`(4``0$``@(#`0`````` M```````*"`D%!@(#!PL!`0`````````````````````0```$!0$#!0L*`PD` M``````,$!0<``0(&"`G56!D2$Q27F1$A%A\L3+4C&AZZI!@A MAA4=WN4TTTRE*0<5\/MI'[K*SZ2V6GGV@'P^VD?NLK/I+9:>?:`?#[:1^ZRL M^DMEIY]H!\/MI'[K*SZ2V6GGV@'P^VD?NLK/I+9:>?:`?#[:1^ZRL^DMEIY] MH!\/MI'[K*SZ2V6GGV@'P^VD?NLK/I+9:>?:`R3Q:TL<$L+7%/NQC6RA]O+^ M4K64;+.KIMWWROV@6VE4^E*A].I1W)6UA<%S?U4TT195%!5$3D;4,?M.2"`B@;% M-UDTI/#6J@R*<6J&G0`#3.=(05--,N]*`XK@W-OOV:LO:,/]MB`<&YM]^S5E M[1A_ML0#@W-OOV:LO:,/]MB`<&YM]^S5E[1A_ML0#@W-OOV:LO:,/]MB`<&Y MM]^S5E[1A_ML0#@W-OOV:LO:,/\`;8@'!N;??LU9>T8?[;$`X-S;[]FK+VC# M_;8@'!N;??LU9>T8?[;$`X-S;[]FK+VC#_;8@'!N;??LU9>T8?[;$`X-S;[] MFK+VC#_;8@'!N;??LU9>T8?[;$`X-S;[]FK+VC#_`&V(!P;FWW[-67M&'^VQ M`.#/($U91AJLW,A,0P[7`705HDR%O M,2N%;ZK5A$JLB9N*;Q-,Y!LL8M^E/%H+=`%*!U4FQ>=H$JD'.@,2.&]E][:7 M/KJ_PC]5V`<-[+[VTN?75_A'ZKL`X;V7WMI<^NK_``C]5V`<-[+[VTN?75_A M'ZKL`X;V7WMI<^NK_"/U78!PWLOO;2Y]=7^$?JNP#AO9?>VESZZO\(_5=@'# M>R^]M+GUU?X1^J[`.&]E][:7/KJ_PC]5V`V5>+^Y_P"K]_\`DM\7_P!CL/\` M,_\`5_\`)WY_^I_`?^/@/J4`@$`@$`@$`@$`@$`@$`@$`@$`@$`@)QO>!7M? MVZ:,)M,C#EU[E9W)W4`?D$H.Y%DW`OV]OW8YYW??C3'!OQ[W1<%W[WGDD_J'.[W+N MY=O:YIHR/<1`!*29K=Q'5!1^[DT*NJD`'G.;!IJG*B4I=Z`H7@$`@)S=1=X7 M:L_7;T-VMM)SW!MALW/3\OZG);VW[QN!'LAP*K>;&9Y!JO6UD]0+HET313LN M=*3.@#]'$_M!\FKOP%&4`@$!)!>BLY&JQJ"ZF]L/;FSD5AIIYZ4@=LV>H69C M$Y9AE[FOZ[9VG>%T.,[+KN`FI2JK&K6M,.QU(0$E($0+H=)68$@1*#E9L,M= M"5VT([<.4[$6)JMV[J:,O9BS;-Y,%X4F[TN?)5G6_6*E%-4$5WG$N9&2"=X) MQM0"+`I\B_.R+B%!A:.8#-R*%@HJ@$`@(&](/5)RF:7(_)UEEJ72C4)9&8P8%"M01D1#E M,TB#?ZD MSRP27/AD/[NX%CB'J6:C@FEP=<4YII&&L8GPK)NPF7\FFTG)"@,])*G8*DYB MNJN+<)<*)AP(88.FF8A4$E4.%FL`@/6+]$+_EU_W9P$%^@R1UL/ MV(5\/:Y\%OVZ>/MZ^@_N5L5QI.?X8^$1?PKZ3X%.+-%^Y.D\WT+_`!N1W>7_ M``@+LK/E=$K2M:5\5I(EZRMU$E>`B`&8!0J[HDF%97!6B@FQ1S0234K<],M2 M)76)2#R9553GW9P'8H!`3*ZF0:75[P3H%"&CI\%1H3\T/NXJ`F%S)(U*;55= M(Z:H"*Q06EF(WJ4:P`%NVFSZJ[.5B3B6VYI-UB[A"VQ6I!*2<7M<1,H,AJPI@[6$ M(*"$'8_=^TV934XU2#;T7I;]P9E&[*8J3L(+`-DS%GX9V_8@2<2\7U;(W:V# MMWPI7@;/(E93I=*@B(1LK6&+]X5&%,0SS86`P"`0'YX8A3#(3W?+43+Y-KUW ME5`75OR8GC*K69:2.H.TGY43.63.Q:6[MXS>J:75R]!"E0DMU35"(E5M5*$P ?Y4FJ2\JPC4Z#8_ZHNWR1?H-(^@^;RC_3_P`_D@/_V3\_ ` end GRAPHIC 4 logo2.jpg GRAPHIC begin 644 logo2.jpg M_]C_X``02D9)1@`!`@``9`!D``#_[``11'5C:WD``0`$````9```_^X`#D%D M;V)E`&3``````?_;`(0``0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$! M`0$!`0$!`0$!`0$!`0("`@("`@("`@("`P,#`P,#`P,#`P$!`0$!`0$"`0$" M`@(!`@(#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,# M`P,#`P,#`P,#_\``$0@`'P"'`P$1``(1`0,1`?_$`+$```$$`P`#```````` M``````<$!08(`PD*``(+`0`!!`,!`0`````````````"!`4&"`$#!P`)$``` M!@`%`P,#`@0#"0`````!`@,$!081$A,'"``4%2$6"3$B%V$D03)2(S0E&%%Q MD:%",S49"A$``0,"!`,&`P(,`PD``````1$"`P0%`"$2!C$3!T%182(4%7&1 M,J$6@;'!0F)R@K(C0[,(,W,DT:+"8X,T1+2U_]H`#`,!``(1`Q$`/P"PFWO' M/Y.%^+IO+:*.@?2U$PR9Y02%WT%N9):7@$>4 M\<51HK/OQ^\&7"IJFU$4:.>_G!K3&U"6:?J7)%#20?,.&.PRM;\[/RK1%H;= MG;1>=8PAI.O5'Y]N7Z` M]V>KF-/355/)."A:V1IX*L1D8H\7CF;0\A"7>4$:<@1G6[J1;]SWK=`@L/EX@]M>.>V2F[VZ,:BY0@D8YS;[_98I@>?DHQN1.;?)RL@Z13D4%I1) MPJF?.Z[IJV6*C?H,I(BAC)T-Y`3B6VS=?:^AOF\9=MQ*34)%VS-(-6-E ML\-".W+$BPMCO$&\D\;*JMBN`$@G*`E`X88X](**SW:XL,MOIJB>-I0F.-SP M#Q0EH*%,*ZFXT%&X,JYXHGD*`Y[6DCOS(QFJVYFW=][]*CWNHW!5@B15ZG6; M%$SAV::^H")W)8UVY%`JIDS`4388X#T-9:;I;=)N%//`''+F,O MHJQ12312D#/0YKD^*$X^:MMGRFY%H(IJ)B4P"42!A].OJE<]J[:.TI#Z"D5U,P'^&W,.+`X']8$@_ M'%%J"^WGW]JU8Y$`D'\!0C&_S:SB+\E-0^4S:?>&Q[VU^P;6C*46R MVFRH7N-;N;)MS83Q<=9:ZI1D#'DC2T_8)-9(X"`Y]47!S@41+U7F];YZ4UW2 M.NLM);WQ7(Q31Q1&!Q,SE@JKE(^G,E3EGCJFO.[.UVV)6A]Q]Q*30ROTUU6(V^SPU=[ MQ)KD[E1J$J\:BN1OJ%SB7$"XAC]>J<6VQWF\ES;125%46_5RHWR(O!=(*+XX ML36W2VVX`W">&`.X:WM:OP4C$4;/#QFA(M-\MI7#!R(E;O4=P:J=JN8IL MABHKEE!34,4P8"`"(@/2I^U=S13&GDM]:V=O%IAD!"]XTKC0R^V22,3,JZ8Q M'@1(Q#^%<$MM;:J\02`YLC"TA1YAF/GB'V/>_9JGV!&IV MS=;;NM6=PBDX0K\]G2^DV[?KA M3&MH:*JFI&E"]D3W-![BX-(7"6HN]JI)Q3553!'4$*&N>UKB.]"5Q-26:MJ1 MWETY^%4BO'*S'DB2C(S'Q*"1EUY/NRKBAX]%$@G.MFTRE`1$<.F\T=6)>08I M.=KT:=)742@:B+J)[..%8J*/#'ROME3J?ZD:^CJK:) MI>PYDM972-_E5Y==M,N&;KR3F2BF!VRS=11U*,&J MB":0G*150Y2G'*(]%?+G0VC:\EWNC6/HJ6!DA#PK00@:XJ"@:X@DH4&8SQFU MT=7<;TVW4+GMJ)Y',&DD$@JH'B1D!V\.&#_R5V1LGQI\VF%8VJW*D[&\HT]% M/:W M*5L4=5&]LD2B1H\NICV$][2UP5"TY'AAYOMKFV-NL4MOG<^2%[2UZ%A.>ES7 M`>*M/$$9]N"9SAVVD^'W,?;#AI MF=;,I.1>MD$DWQCG0`4ROTPR_P`.FGIO?F;^V+5VVN+YI8S+`[FA@?)&Y3$] M[&%S6@YL1<]!PX;QM+]J;G@K*8-CC<(Y6Z"XM8]J![6N<`21DY4RU#"SY.]^ MY_FYS7H-0HSB;=15?I.U&Q-$8.'CXJXN'A".WDY).U-!,9"<1FFRSET!$TCF M2)@4H@(=%TDV_#L/8,U56:&ODGJ*N8@```%-(`5<$-:I(4YE1CV_;M)NK= M4<%/J+610T\8)4E4.HD\2[4"2./=EAL^5C:IUL-NOMUM&H_3<.=M:&PHX.XI MR]38*,8J,@)!L5LW,=-),YEIE51.X6TC6LO3KCYRX!KY"(V\PQDYO#3I#B/IX9`XU[A M;=CMZT.J"76\4GE#5+6#6[2'@9-)S(7CQQLF^&NL?&S>^4>W"T5*[I4/>%K6 MFWA]OKVZCW\7<+M#RC*;DYV(LS9L>(9Q31".`[9D=4CXX9\Q0*7-URKKE6]5 MK?LVKB='1U%C=.KYX0X/CA<"T,?&3J+B7(YX&@99J4Q.>F%+L6KW%!('U$-R M;'Y8I"-+Y`0XN:\!$"9-74<\"+Y+67`);DI-RLUR!Y#\J[K.R#AM(5[;U*)& M%HK%1\^78M86YD85NK-VMV1R#0F&G>PV<^^/GFKJVY5#WD$1!J1A2C0YQ1R<- M(\5.-:?&S?&[\6^5E!N^S\ON)3F%6W.B'*=4L3YU#2LI7W+Y%M(0%W@V#I.+ MFTT[YJ1X,C`'L;(&DM?$XC4` MUP#AP[CVXA-DNE3M_<4-9;G31B.H:=+B6N+20"V1HR*MR/S&&+:U7N.2C)UE M`@O)2ROA(&."9GK"4="F7$1'*F*N`?[NE=U&G:;V<=,,8^3V#\F$]`5O[3WR M./S:XXNGL):U*M\PFQ5C>&D'S:'WCVW?+M$G:FHX2;U",.*)065!+[\,,!]. MH7NICZCHQ?UH5L3R M3=2U[WC4HE3J:^4M4@$KF5TA`,)+U57/>F\9.>2Z::J,;&JN MAFO0UK`4!("99*<\>?)APKC^#F\;':2O6>V62H@@FHT]W]BW>$GTF\.O-/FT M7%O'3)HT?(R3(^SW,^U[ ML2>XE@W8MAZ=:HNQ"[?N6ZB<&RDXAQ"SCMPYX;!HZ)M+34%/S8WL0`^',``!+O,"U5!SSQB_[2FH-LTFZYZIT M\]5+H[I4%[J^CHJJ*-Q=D(WTSG%J>!X M8T,;*2+,>1,`^UT]$DQ8@$,Y-3TCIA+^7-_4/_#JR%ZII?NI/E_)9_49CC5J MG8;_`!?YCOW'8OA\=.T5MA_E-XX2KU2#[5CR#[1,UZC;4S:@_-\<2[8M)+'OR@<[2@K._XX,OS.;4VN:YXR M\NS/"E:+VF>53!S)@BN)?R3*K?F'H7=46KR>99.!K;)Y"`J\.H!3N7:S(A`#*4QB\U_MINU9/N:Z6*)#`QG,< M/*U&G0`_AKD(>C0%#6AQ/$H9GUHM]/%9J*Z/42N=H!S*D:B6\=+06JXE"7%H M&*_?_/AQBK>\?(22W9N!"3R%&G(!A!,#JM71$96&.6W.)&20>E4%PW%M$D;D MTS`<@''Z@&'4Y_N5W5<-M;59:*$\MU8R36EI'`J_5GEEXXC'1BQ4E MZOCJ^K&IM.YN@9?4%>I7B$:F6!=_]`*J7^N&W$*HD4S>2E2Z9E")8CX6G"4I MP._%'A'<>4/*CCGQ6XG.: MI);8V3CZ[VF4JD+'6V$C9Q"[H*3#YRUDK/0IADX".E*Z\7S-W[POD=9'5P[IBN`>]\4CF.B.@*V.9I&IL@#7/&EJG(JF-U;N3 M7O*QKR1DO:U M6VTI]JD9>S5[;T#19>X5IVMVK2W)KE]Y7/O>D72 M29CI`$0$D999`C@@Q%MHG[0^_P!"/`73TA6F`RYR9_\`Q+Y/^7-_5_RZ6WBF ME&UI5'\MO]1N$UNF9[ZS]8_N'%ZN/$(UG?F0V$@G2Z`)R>\NV[0X@8B@I:]. MC`(J"8C@AU%CG?6UO#4TEG:TE3B-[QCW&+@Q^Z)>9= M7Q@Z5!$7%]!-PW=H.$15;5 M"69.2E604.F8[9V@=(X`.)%"&*.`@(=1_P#M^IIV[/K0]CFN&Z+B4((*&5A! M0]X(([P0<.G5F>,[AI2T@M]DI`HX*&.!'X#D<;6OEPW)KNYGQ!\,IF`KB-19 MQ]XJ=669`:/!-Y)5G;1FP?RV+!)!'&36)J?<`J?U"(]KMG7#<-+/*9 MI74T\BYY-?4$AN9)\O#N[L3_`*DW"GK.F-HGB9RV":)J99EL0!.2#/$:^&G) M_P"GOYC,%$S%_&V^(B8IP$I0_P!*$[ZB(#@`!AULZYQO;UMV.TC,U5)_]!F! MZ8/!Z9[F=V8G^S%EA[1J\OIM7["X>F'XQ\DAXSV'YC7'M>P]O\`DNYP-CH=O^ZU M\,?Y?N^O6B7WCE'G>IY"9ZM>E/%9M0<^/>?W\VK]?XYOUZ&#W;E_Z;U'*_1UI]F7#!2>@U_QN3S/ M'2OVYX53_L;QC3W1[3\-W`=AY_P_C.[TUL.T\C^T[C2U/Y/NRYOX8]:Z7W#F MGT7.YZ9Z-6I,N.G-%3CX8.?TN@>IY?+7+4B+X+EC#6?Q]BI[-]FXYQUO;/A, M=3(..IXKUSZ>/U]>7_H_5,3K\2>-8]]^.?#Y/\L[KVSXW3S#_@=;]KDSX_\`;],>LQ^] M?[=RV\SDH*`+( M"@#3LU!,8QT,F&F)1$!#Z=`3N(ZB?6\2O^)Q[5_+@A[0$`]-P"?1P[$PI1_! M^N7M_P`5=SZY='VCK_0;[G(&CVVE^_P!?3PRY?NR_3TZUO][Y!YGJO3(57F:4 M[57).]<&WVSFC1R.>N2:-2]B=JXY#^;?";>/>OY(=[;35.6FPO'Z9?L8Z1.X MW$WDVN5F,(Y^W94^O)[:Q-G&]PSI[$*]VFXD&)$E2I"7/F,4HW8V1U$LNV^D M-LI:BR72ZL#GL>H-;,RY45 M"H:X&6HB#B1I#6TJV*6ED4V95%6\>R,*(&3*)#&5`.IA)U9O4^U M/4[:VS=Z>/0]D<4E%52ZF!OUM,488T*4!>_S9G(#$?;L*V1W[DWF]4$KBYKG MO94P,TN)^DB1^IQ3,AKJ'WBKW'7W>IK.55P/DF)=&T2 MM#"@R())#M.E5)/#%I+=3V>EM\-/S()6LC`#W&,Z@IS!&1"KPRP:9#\:^&:> M5]C^WM<>Q\AX#PW*9I\<. MDGH>4.;RN0N2Z=*^"Y8R0WX[\/,>W_9?@-)?W!X;P?A]'M#=SYCLOV6EV..? M7]-+''[>AG]TY[/4^H]2HT:M>I5RTKGQX)V^./1>AY3N1RN3^=ITZ>&>I,N' %?V8__]D_ ` end
-----END PRIVACY-ENHANCED MESSAGE-----