XML 67 R57.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segments and Geographical Information - Segment Information (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Segment Reporting Information [Line Items]        
Net revenues $ 890,348 $ 1,015,906 $ 2,833,120 $ 2,921,485
Gross profit 619,169 755,156 2,016,074 2,190,792
Income from operations 143,656 261,160 529,934 755,508
Stock-based compensation 32,918 28,402 98,679 84,498
Depreciation and amortization 32,189 27,614 92,096 79,141
Interest income 1,685 401 2,607 2,427
Other income (expense), net (22,700) 427 (48,805) 34,476
Net income before provision for income taxes 122,641 261,988 483,736 792,411
Operating Segments        
Segment Reporting Information [Line Items]        
Income from operations 303,870 412,748 1,020,196 1,199,742
Unallocated corporate expenses        
Segment Reporting Information [Line Items]        
Income from operations (160,214) (151,588) (490,262) (444,234)
Stock-based compensation 28,301 25,409 87,757 76,234
Depreciation and amortization 10,330 8,596 28,743 27,666
Clear Aligner        
Segment Reporting Information [Line Items]        
Net revenues 732,837 837,593 2,340,931 2,431,821
Gross profit 519,387 638,169 1,710,328 1,869,368
Clear Aligner | Operating Segments        
Segment Reporting Information [Line Items]        
Income from operations 259,434 346,957 879,362 1,022,048
Stock-based compensation 4,377 2,824 10,232 7,750
Depreciation and amortization 14,678 13,191 42,474 36,481
Systems and Services        
Segment Reporting Information [Line Items]        
Net revenues 157,511 178,313 492,189 489,664
Gross profit 99,782 116,987 305,746 321,424
Systems and Services | Operating Segments        
Segment Reporting Information [Line Items]        
Income from operations 44,436 65,791 140,834 177,694
Stock-based compensation 240 169 690 514
Depreciation and amortization $ 7,181 $ 5,827 $ 20,879 $ 14,994