XML 16 R6.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Cash Flows from Operating Activities:    
Net (Loss) $ (1,665,617) $ (1,843,301)
Adjustments to Reconcile net (loss) to Net Cash Used In Operating Activities:    
Stock for services and compensation 0 310,200
Amortization expense 2,025 2,025
Amortization of debt discount 17,648 0
Loss on settlement of debt 80,532 113,375
Stock issued for litigation settlement 462,500 0
Changes in assets and liabilities:    
Inventory 1,132 0
Prepaid and other current assets 15,369 (9,206)
Accounts payable and accrued expenses (12,670) 500,774
Accrued liabilities - related party 229,711 146,944
Accrued litigation settlement (150,000) 380,000
Net Cash Used In Operating Activities (1,019,370) (399,189)
Cash Flows from Investing Activities:    
Purchase of intangible assets 0 (40,500)
Security deposit (2,850) 0
Net Cash Used in Investing Activities (2,850) (40,500)
Cash Flows from Financing Activities:    
Proceeds from related party 0 383,275
Repayments on loan payable (9,136) (36,261)
Proceeds from sale of common stock 1,151,580 77,292
Cash flow provided by financing activities 1,142,444 424,306
Increase (decrease) in Cash and Cash Equivalents 120,224 (15,383)
Cash and Cash Equivalents - Beginning of period 13,377 21,799
CASH AND CASH EQUIVALENTS - END OF PERIOD 133,601 6,416
Supplemental cash flow information:    
Cash paid for interest 15 285
Cash paid for income taxes 0 0
Non-cash Investing & Financing Activities:    
Cancellation of common stock 0 250
Common stock issued for subscription receivable 311,820 0
Amortization of deferred offering costs 110,758 0
Initial recognition of operating lease right-of-use asset and operating lease liability 92,425 0
Common stock issued to settle accrued liabilities - related party 218,250 127,500
Accounts payable and accrued expenses paid with promissory note payable 10,000 0
Common stock issued to settle accrued liabilities 126,000 63,126
Accrued litigation settlement paid with loan payable $ 0 $ 100,000