XML 30 R20.htm IDEA: XBRL DOCUMENT v3.23.2
Leases (Tables)
6 Months Ended
Jun. 30, 2023
Leases  
Schedule of lease expense and supplemental cash flow information

 

 

Six Months Ended

June 30, 2023

 

Lease Cost

 

 

 

Operating lease cost (included in general and administrative in the Company’s statement of operations)

 

$2,850

 

 

 

 

 

 

Other Information

 

 

 

 

Cash paid for amounts included in the measurement of lease liabilities for the six months ended June 30, 2023

 

$2,850

 

Weighted average remaining lease term – operating leases (in years)

 

2.92 years

 

Average discount rate – operating lease

 

 

10%
Schedule of supplemental balance sheet information

 

 

At June 30, 2023

 

 

At December 31, 2022

 

Operating leases

 

 

 

 

 

 

Remaining right-of-use assets

 

$89,575

 

 

$-

 

 

 

 

 

 

 

 

 

 

Short-term operating lease liabilities

 

$22,208

 

 

$-

 

Long-term operating lease liabilities

 

$67,367

 

 

$-

 

Total operating lease liabilities

 

$89,575

 

 

$-

 

Schedule of undiscounted lease liabilities

Year Ending

 

Operating Leases

 

2023 (Remaining)

 

$17,100

 

2024

 

 

34,998

 

2025

 

 

36,394

 

2026

 

 

15,410

 

Total lease payments

 

 

103,902

 

Less: Imputed interest/present value discount

 

 

(14,327 )

Present value of lease liabilities

 

$89,575