XML 16 R6.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Cash Flows from Operating Activities:    
Net (Loss) $ (964,264) $ (27,047,138)
Adjustments to Reconcile net (loss) to Net Cash Used In Operating Activities:    
Stock for services and compensation 10,200 26,281,421
Amortization expense 1,012 0
Amortization of debt discount 0 604,521
Loss on settlement of debt 875 35,190
Changes in assets and liabilities:    
Inventory 0 25
Prepaid and other current assets 0 (5,000)
Subscription Receivable 0 (50,000)
Accounts payable and accrued expenses 191,052 (46,312)
Accrued liabilities - related party 135,409 116,805
Accrued litigation settlement 430,000 0
Net Cash Used In Operating Activities (195,716) (110,488)
Cash Flows from Investing Activities:    
Purchase of intangible assets (40,500) 0
Net Cash Used in Investing Activities (40,500) 0
Cash Flows from Financing Activities:    
Proceeds from related party 185,000 20,000
Repayments on loan payable (14,920) 0
Proceeds from sale of common stock 77,292 100,000
Proceeds from convertible notes payable 0 115,000
Cash flow provided by financing activities 247,372 235,000
Increase in Cash and Cash Equivalents 11,156 124,512
Cash and Cash Equivalents - Beginning of period 21,799 46,076
CASH AND CASH EQUIVALENTS - END OF PERIOD 32,955 170,588
Supplemental cash flow information:    
Cash paid for interest 80 0
Cash paid for income taxes 0 0
Non-cash Investing & Financing Activities:    
Cancellation of common stock 0 117
Conversion of convertible notes payable and accrued interest - related party to convertible notes payable and accrued interest 0 176,502
Common stock issued for conversion of convertible notes payable and accrued interest - related party 0 676,555
Common stock issued for conversion of convertible notes payable and accrued interest 0 560,071
Conversion of accounts payable to convertible notes payable 0 90,000
Common stock issued to settle related party advances 0 26,750
Common stock issued to settle accrued liabilities - related party 0 161,964
Conversion of accrued liabilities - related party to convertible notes payable - related party 0 112,500
Common stock issued to settle accrued liabilities 3,126 0
Accrued litigation settlement paid with loan payable 100,000 0
Debt discount related to beneficial conversion feature $ 0 $ 234,912