XML 17 R6.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Cash Flows from Operating Activities:    
Net (Loss) $ (29,076,030) $ (10,540,232)
Adjustments to Reconcile net (loss) to Net Cash Used In Operating Activities:    
Stock-based compensation 26,732,173 8,786,547
Amortization of debt discount 608,710 158,110
Stock issued for litigation settlement 312,000 0
Loss on settlement of debt 35,190 0
Changes in assets and liabilities:    
Inventory 25 194
Prepaid and other current assets (5,000) (10,000)
Accounts payable and accrued expenses 442,857 279,782
Accrued liabilities - related party 367,446 145,105
Accrued litigation settlement 125,000 0
Net Cash Used In Operating Activities (457,629) (1,180,494)
Cash Flows from Investing Activities:    
Purchase of property and equipment 0 (92,089)
Net Cash Used in Investing Activities 0 (92,089)
Cash Flows from Financing Activities:    
Proceeds from related party 24,000 337,730
Repayments to related party 0 (505,762)
Proceeds from sale of common stock 426,000 1,105,696
Proceeds from convertible notes payable 115,000 325,000
Cash flow provided by financing activities 565,000 1,262,664
Increase (Decrease) in Cash and Cash Equivalents 107,371 (9,919)
Cash and Cash Equivalents - Beginning of period 46,076 16,624
CASH AND CASH EQUIVALENTS - END OF PERIOD 153,447 6,705
Supplemental cash flow information:    
Cash paid for interest 0 0
Cash paid for income taxes 0 0
Non-cash Investing & Financing Activities:    
Cancellation of common stock 117 22
Conversion of convertible notes payable and accrued interest - related party to convertible notes payable and accrued interest 176,502 0
Common stock issued for conversion of convertible notes payable and accrued interest - related party 676,555 0
Common stock issued for conversion of convertible notes payable and accrued interest 590,465 0
Conversion of accounts payable to convertible notes payable 90,000 115,000
Common stock issued to settle related party advances 26,750 0
Common stock issued to settle accrued liabilities - related party 161,964 0
Conversion of accrued liabilities - related party to convertible notes payable - related party 112,500 90,000
Debt discount related to beneficial conversion feature $ 234,912 $ 322,867