COHEN & STEERS INSTITUTIONAL REALTY SHARES, INC.
SCHEDULE OF INVESTMENTS
September 30, 2020 (Unaudited)
Shares |
Value | |||||||||||
COMMON STOCK |
97.9 | % | ||||||||||
COMMUNICATIONSTOWERS |
19.3 | % | ||||||||||
American Tower Corp. |
1,192,724 | $ | 288,317,173 | |||||||||
Crown Castle International Corp. |
1,542,367 | 256,804,105 | ||||||||||
SBA Communications Corp. |
466,115 | 148,448,305 | ||||||||||
|
|
|||||||||||
693,569,583 | ||||||||||||
|
|
|||||||||||
CONSUMER, CYCLICALHOTELS, RESTAURANTS & LEISURE |
2.1 | % | ||||||||||
Boyd Gaming Corp. |
917,453 | 28,156,633 | ||||||||||
Caesars Entertainment, Inc.(a) |
808,549 | 45,327,257 | ||||||||||
|
|
|||||||||||
73,483,890 | ||||||||||||
|
|
|||||||||||
REAL ESTATE |
76.5 | % | ||||||||||
DATA CENTERS |
11.5 | % | ||||||||||
CyrusOne, Inc. |
1,194,392 | 83,643,272 | ||||||||||
Equinix, Inc. |
391,600 | 297,666,908 | ||||||||||
QTS Realty Trust, Inc., Class A |
487,334 | 30,711,789 | ||||||||||
|
|
|||||||||||
412,021,969 | ||||||||||||
|
|
|||||||||||
HEALTH CARE |
12.4 | % | ||||||||||
Healthcare Trust of America, Inc., Class A |
1,261,687 | 32,803,862 | ||||||||||
Healthpeak Properties, Inc. |
3,717,869 | 100,940,143 | ||||||||||
Medical Properties Trust, Inc. |
3,458,363 | 60,970,940 | ||||||||||
Ventas, Inc. |
2,355,456 | 98,834,934 | ||||||||||
Welltower, Inc. |
2,750,755 | 151,539,093 | ||||||||||
|
|
|||||||||||
445,088,972 | ||||||||||||
|
|
|||||||||||
HOTEL |
0.4 | % | ||||||||||
Host Hotels & Resorts, Inc. |
1,319,499 | 14,237,394 | ||||||||||
|
|
|||||||||||
INDUSTRIALS |
11.7 | % | ||||||||||
Americold Realty Trust |
1,755,575 | 62,761,806 | ||||||||||
BG LLH LLC (Lineage Logistics)(b) |
305,663 | 17,603,103 | ||||||||||
Duke Realty Corp. |
4,556,812 | 168,146,363 | ||||||||||
First Industrial Realty Trust, Inc. |
691,408 | 27,518,038 | ||||||||||
Prologis, Inc. |
1,413,188 | 142,194,977 | ||||||||||
|
|
|||||||||||
418,224,287 | ||||||||||||
|
|
|||||||||||
NET LEASE |
10.8 | % | ||||||||||
Agree Realty Corp. |
696,990 | 44,356,443 | ||||||||||
Spirit Realty Capital, Inc. |
2,758,565 | 93,101,569 | ||||||||||
VEREIT, Inc. |
11,406,831 | 74,144,401 |
1
Shares |
Value | |||||||||||
VICI Properties, Inc. |
5,633,905 | $ | 131,664,360 | |||||||||
WP Carey, Inc. |
709,204 | 46,211,733 | ||||||||||
|
|
|||||||||||
389,478,506 | ||||||||||||
|
|
|||||||||||
OFFICE |
2.2 | % | ||||||||||
Hudson Pacific Properties, Inc. |
2,088,463 | 45,799,994 | ||||||||||
Kilroy Realty Corp. |
634,349 | 32,960,774 | ||||||||||
|
|
|||||||||||
78,760,768 | ||||||||||||
|
|
|||||||||||
RESIDENTIAL |
10.1 | % | ||||||||||
APARTMENT |
7.9 | % | ||||||||||
Apartment Investment & Management Co., Class A |
911,743 | 30,743,974 | ||||||||||
Essex Property Trust, Inc. |
566,658 | 113,779,260 | ||||||||||
UDR, Inc. |
4,305,248 | 140,394,137 | ||||||||||
|
|
|||||||||||
284,917,371 | ||||||||||||
|
|
|||||||||||
MANUFACTURED HOME |
0.2 | % | ||||||||||
Sun Communities, Inc. |
49,089 | 6,902,404 | ||||||||||
|
|
|||||||||||
SINGLE FAMILY |
2.0 | % | ||||||||||
Invitation Homes, Inc. |
2,528,698 | 70,778,257 | ||||||||||
|
|
|||||||||||
TOTAL RESIDENTIAL |
362,598,032 | |||||||||||
|
|
|||||||||||
SELF STORAGE |
9.6 | % | ||||||||||
Extra Space Storage, Inc. |
945,379 | 101,146,099 | ||||||||||
Public Storage |
1,089,058 | 242,554,998 | ||||||||||
|
|
|||||||||||
343,701,097 | ||||||||||||
|
|
|||||||||||
SHOPPING CENTERS |
4.9 | % | ||||||||||
COMMUNITY CENTER |
1.0 | % | ||||||||||
Kimco Realty Corp. |
1,539,074 | 17,329,973 | ||||||||||
SITE Centers Corp. |
2,683,617 | 19,322,043 | ||||||||||
|
|
|||||||||||
36,652,016 | ||||||||||||
|
|
|||||||||||
REGIONAL MALL |
3.9 | % | ||||||||||
Simon Property Group, Inc. |
2,161,955 | 139,835,249 | ||||||||||
|
|
|||||||||||
TOTAL SHOPPING CENTERS |
176,487,265 | |||||||||||
|
|
|||||||||||
TIMBER |
2.9 | % | ||||||||||
Weyerhaeuser Co. |
3,646,477 | 103,997,524 | ||||||||||
|
|
|||||||||||
TOTAL REAL ESTATE |
2,744,595,814 | |||||||||||
|
|
|||||||||||
TOTAL COMMON STOCK |
3,511,649,287 | |||||||||||
|
|
2
Shares |
Value | |||||||||||
SHORT-TERM INVESTMENTS |
0.6 | % | ||||||||||
MONEY MARKET FUNDS |
||||||||||||
State Street Institutional Treasury Money Market Fund, Premier Class, 0.02%(c) |
21,730,483 | $ | 21,730,483 | |||||||||
|
|
|||||||||||
TOTAL SHORT-TERM INVESTMENTS |
21,730,483 | |||||||||||
|
|
|||||||||||
TOTAL INVESTMENTS IN SECURITIES |
98.5 | % | 3,533,379,770 | |||||||||
OTHER ASSETS IN EXCESS OF LIABILITIES |
1.5 | 52,771,306 | ||||||||||
|
|
|
|
|||||||||
NET ASSETS (Equivalent to $40.23 per share based on 89,150,959 shares of common stock outstanding) |
100.0 | % | $ | 3,586,151,076 | ||||||||
|
|
|
|
Note: Percentages indicated are based on the net assets of the Fund.
(a) | Non-income producing security. |
(b) | Restricted security. Aggregate holdings equal 0.5% of the net assets of the Fund. This security was acquired on August 3, 2020, at a cost of $19,103,906 ($62.50 per share). Security value is determined based on significant unobservable inputs (Level 3). |
(c) | Rate quoted represents the annualized seven-day yield. |
3
COHEN & STEERS INSTITUTIONAL REALTY SHARES, INC.
NOTES TO SCHEDULE OF INVESTMENTS (Unaudited)
Note 1. Portfolio Valuation
Investments in securities that are listed on the New York Stock Exchange (NYSE) are valued, except as indicated below, at the last sale price reflected at the close of the NYSE on the business day as of which such value is being determined. If there has been no sale on such day, the securities are valued at the mean of the closing bid and ask prices on such day or, if no ask price is available, at the bid price.
Securities not listed on the NYSE but listed on other domestic or foreign securities exchanges (including NASDAQ) are valued in a similar manner. Securities traded on more than one securities exchange are valued at the last sale price reflected at the close of the exchange representing the principal market for such securities on the business day as of which such value is being determined.
Readily marketable securities traded in the over-the-counter (OTC) market, including listed securities whose primary market is believed by Cohen & Steers Capital Management, Inc. (the investment manager) to be OTC, are valued on the basis of prices provided by a third-party pricing service or third-party broker-dealers when such prices are believed by the investment manager, pursuant to delegation by the Board of Directors, to reflect the fair value of such securities.
Short-term debt securities with a maturity date of 60 days or less are valued at amortized cost, which approximates fair value. Investments in open-end mutual funds are valued at net asset value (NAV).
The policies and procedures approved by the Funds Board of Directors delegate authority to make fair value determinations to the investment manager, subject to the oversight of the Board of Directors. The investment manager has established a valuation committee (Valuation Committee) to administer, implement and oversee the fair valuation process according to the policies and procedures approved annually by the Board of Directors. Among other things, these procedures allow the Fund to utilize independent pricing services, quotations from securities and financial instrument dealers and other market sources to determine fair value.
Securities for which market prices are unavailable, or securities for which the investment manager determines that the bid and/or ask price or a counterparty valuation does not reflect market value, will be valued at fair value, as determined in good faith by the Valuation Committee, pursuant to procedures approved by the Funds Board of Directors. Circumstances in which market prices may be unavailable include, but are not limited to, when trading in a security is suspended, the exchange on which the security is traded is subject to an unscheduled close or disruption or material events occur after the close of the exchange on which the security is principally traded. In these circumstances, the Fund determines fair value in a manner that fairly reflects the market value of the security on the valuation date based on consideration of any information or factors it deems appropriate. These may include, but are not limited to, recent transactions in comparable securities, information relating to the specific security and developments in the markets.
The Funds use of fair value pricing may cause the NAV of Fund shares to differ from the NAV that would be calculated using market quotations. Fair value pricing involves subjective judgments and it is possible that the fair value determined for a security may be materially different than the value that could be realized upon the sale of that security.
COHEN & STEERS INSTITUTIONAL REALTY SHARES, INC.
NOTES TO SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
Fair value is defined as the price that the Fund would expect to receive upon the sale of an investment or expect to pay to transfer a liability in an orderly transaction with an independent buyer in the principal market or, in the absence of a principal market, the most advantageous market for the investment or liability. The hierarchy of inputs that are used in determining the fair value of the Funds investments is summarized below.
| Level 1 quoted prices in active markets for identical investments |
| Level 2 other significant observable inputs (including quoted prices for similar investments, interest rates, credit risk, etc.) |
| Level 3 significant unobservable inputs (including the Funds own assumptions in determining the fair value of investments) |
The inputs or methodology used for valuing investments may or may not be an indication of the risk associated with those investments. Changes in valuation techniques may result in transfers into or out of an assigned level within the disclosure hierarchy.
The following is a summary of the inputs used as of September 30, 2020 in valuing the Funds investments carried at value:
Total | Quoted Prices in Active Markets for Identical Investments (Level 1) |
Other Significant Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
|||||||||||||
Common Stock: |
||||||||||||||||
Real Estate Industrials |
$ | 418,224,287 | $ | 400,621,184 | $ | | $ | 17,603,103(a | ) | |||||||
Other Industries |
3,093,425,000 | 3,093,425,000 | | | ||||||||||||
Short-Term Investments |
21,730,483 | | 21,730,483 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Investments in Securities(b) |
$ | 3,533,379,770 | $ | 3,494,046,184 | $ | 21,730,483 | $ | 17,603,103 | ||||||||
|
|
|
|
|
|
|
|
(a) | Restricted security, where observable inputs are limited, has been fair valued by the Valuation Committee, pursuant to the Funds fair value procedures and classified as Level 3 security. |
(b) | Portfolio holdings are disclosed individually on the Schedule of Investments. |
The following is a reconciliation of investments for which significant unobservable inputs (Level 3) were used in determining fair value:
COHEN & STEERS INSTITUTIONAL REALTY SHARES, INC.
NOTES TO SCHEDULE OF INVESTMENTS (Unaudited) (Continued)
Common Stock Real Estate Industrials |
||||
Balance as of December 31, 2019 |
$ | | ||
Purchases |
19,103,906 | |||
Change in unrealized appreciation (depreciation) |
(1,500,803 | ) | ||
|
|
|||
Balance as of September 30, 2020 |
$ | 17,603,103 | ||
|
|
The change in unrealized appreciation (depreciation) attributable to securities owned on September 30, 2020 which were valued using significant unobservable inputs (Level 3) amounted to $(1,500,803).
The following table summarizes the quantitative inputs and assumptions used for investments categorized in Level 3 of the fair value hierarchy.
Fair Value at September 30, 2020 |
Valuation Technique |
Unobservable |
Range/Weighted Average | Valuation from an Increase in Input (a) | ||||||
Common Stock |
$17,603,103 | Market Comparable Companies |
Enterprise Value/ EBITDA Ratio |
19.3x 30.1x / 22.8% | Increase | |||||
Liquidity Discount |
41% | Decrease |
The significant unobservable inputs utilized in the fair value measurement of the Funds Level 3 equity investment in Common StockReal EstateIndustrials are the Enterprise Value to Earnings Before Interest, Taxes, Depreciation, and Amortization (EBITDA) ratio and Liquidity Discount.
(a) | Represents the directional change in the fair value of the Level 3 investments that could have resulted from an increase in the corresponding input as of period end. A decrease to the unobservable input would have had the opposite effect. Significant changes in these inputs may result in a materially higher or lower fair value measurement. |