XML 47 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Operating activities    
Net loss $ (676) $ (356)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation expense included in operating expenses 40 48
Depreciation expense included in cost of sales 43 40
Allowance for slow-moving inventory 213 33
Fair value of common stock and common stock warrants issued for services rendered 74 80
Stock-based compensation expense 878 1,270
Change in fair value of stock option liability and derivative instruments (502) (309)
Interest expense attributable to amortization of debt issuance costs 8 5
Changes in operating assets and liabilities:    
Trade receivables (155) 332
Inventories 936 (1,179)
Prepaid expenses and other current assets 45 7
Other non-current assets 0 8
Trade payables to related parties (294) 360
Trade payables and other accrued expenses (322) 171
Accrued compensation and benefits (238) (268)
Income taxes payable (23) (77)
Deferred revenue and customer deposits 0 (29)
Long-term deferred rent 13 43
Net cash provided by operating activities 40 179
Investing activities    
Capital expenditures (36) (39)
Investment in note receivable (300) 0
Net cash used by investing activities (336) (39)
Financing activities    
Proceeds from issuance of common stock, net of issuance costs 15 1
Debt issuance costs (8) (8)
Net cash provided (used) by financing activities 7 (7)
(Decrease) increase in cash and cash equivalents (289) 133
Cash and cash equivalents at beginning of year 2,455 2,322
Cash and cash equivalents at end of year 2,166 2,455
Supplemental disclosures of cash flow information:    
Interest 2 0
Income taxes 45 163
Non-cash investing and financing activities:    
Transfer of deposits to fixed assets $ 26 $ 29