XML 38 R22.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Stockholders’ Equity (Tables)
3 Months Ended
Mar. 31, 2024
Class of Warrant or Right [Line Items]  
Schedule of Warrant Activity

Stock warrant transactions for the three months ended March 31, 2024 were as follows:

 

   Number of   Weighted Average 
   Warrants   Exercise Price 
Warrants outstanding at December 31, 2023   304,962   $63.30 
Granted   -    - 
Forfeited/cancelled   -    - 
Exercised   -    - 
Warrants outstanding at March 31, 2024   304,962   $63.30 
Warrants exercisable at March 31, 2024   304,962   $63.30 
Schedule of Options Activity

Common stock option transactions for the three months ended March 31, 2024 were as follows:

 

   Number of   Weighted Average 
   Options   Exercise Price 
Options outstanding at December 31, 2023   126,265   $39.60 
Granted        
Forfeited/cancelled        
Exercised        
Options outstanding at March 31, 2024   126,265   $39.60 
Options exercisable at March 31, 2024   123,487   $40.25 
Schedule of Stock Granted Assumptions

Stock price  $0.85 
Risk-free interest rate   3.62%
Expected volatility   121%
Expected life (in years)   5.3 
Expected dividend yield   - 
Schedule of Options Outstanding and Options Exercisable

Options outstanding as of March 31, 2024 are exercisable as follows:

 

    Options Outstanding   Options Exercisable 

Range of

Exercise

Price

  

Number

Outstanding

  

Weighted

Average

Remaining

Contractual

Life (Years)

  

Weighted

Average

Exercise

Price

  

Number

Exercisable

  

Weighted

Average

Exercise

Price

 
$10.50    16,666    9.1   $10.50    13,888   $10.50 
 25.50    66,667    8.8    25.50    66,667    25.50 
 74.40    42,932    8.3    74.40    42,932    74.40 
      126,265              123,487      
Warrants [Member]  
Class of Warrant or Right [Line Items]  
Schedule of Warrants Outstanding and Exercisable

Warrants outstanding as of March 31, 2024 are exercisable as follows:

 

    Warrants Outstanding   Warrants Exercisable 

Range of

Exercise

Price

  

Number

Outstanding

  

Weighted

Average

Remaining

Contractual

Life (Years)

  

Weighted

Average

Exercise

Price

  

Number

Exercisable

  

Weighted

Average

Exercise

Price

 
$10.50    1,867    1.3   $10.50    1,867  

$

10.50 
 30.0037.50    229,666    4.3    30.42    229,666    30.42 
 165    73,429    1.9    165.00    73,429    165.00 
      304,962              304,962