XML 31 R21.htm IDEA: XBRL DOCUMENT v3.23.3
Stockholders’ Equity (Tables)
9 Months Ended
Sep. 30, 2023
Class of Warrant or Right [Line Items]  
Schedule of Warrants Outstanding

Common stock warrant transactions for the nine months ended September 30, 2023 were as follows:

 

   Number of   Weighted Average 
   Warrants   Exercise Price 
Warrant outstanding at December 31, 2022:   2,337,274   $5.30 
Granted   9,790,000    0.71 
Forfeited/canceled   (78,394)   3.40 
Exercised   (2,900,000)   0.0001 
Warrants outstanding at September 30, 2023   9,148,880   $2.11 
Warrants exercisable at September 30, 2023   2,258,880   $5.45 
Schedule of Options Activity

Common stock option transactions for the nine months ended September 30, 2023 were as follows:

 

   Number of   Weighted Average 
   Options   Exercise Price 
Options outstanding at December 31, 2022   1,630,452   $2.57 
Granted   2,500,000    0.75 
Forfeited/canceled   (392,500)   2.81 
Exercised   -    - 
Options outstanding at September 30, 2023   3,737,952   $1.32 
           
Options vested and exercisable at September 30, 2023   2,833,651   $1.52 
Schedule of Stock Granted Assumptions

Stock price  $$0.35 - $0.85 
Risk-free interest rate   3.62% - 3.99%
Expected volatility   120.81% - 123.61%
Expected life (in years)   5.3
Expected dividend yield   - 
Schedule of Options Outstanding

Options outstanding as of September 30, 2023 are exercisable as follows:

 

    Options Outstanding   Options Exercisable 
Range of Exercise Price   Number Outstanding   Weighted Average Remaining Contractual Life (Years)  

Weighted Average

Exercise Price

   Number Exercisable  

Weighted Average

Exercise Price

 
$2.48    1,237,952    8.8   $2.48    1,166,984   $2.48 
 0.85    2,000,000    9.4    0.85    1,500,000    0.85 
 0.35    500,000    9.7    0.35    166,667    0.35 
      3,737,952              2,833,651      
Warrants [Member]  
Class of Warrant or Right [Line Items]  
Schedule of Warrants Outstanding

Warrants outstanding as of September 30, 2023 are exercisable as follows:

 

  

   Warrants Outstanding   Warrants Exercisable 
Range of Exercise Price  Number Outstanding   Weighted Average Remaining Contractual Life (Years)   Weighted Average Exercise Price   Number Exercisable  

Weighted Average

Exercise Price

 
$1.001.25   6,890,000    4.8   $1.01    -   $- 
3.405.50   2,258,880    2.4    5.45    2,258,880    5.45 
    9,148,880              2,258,880