XML 31 R21.htm IDEA: XBRL DOCUMENT v3.23.2
Stockholders’ Equity (Tables)
6 Months Ended
Jun. 30, 2023
Class of Warrant or Right [Line Items]  
Schedule of Warrants Outstanding

Common stock warrant transactions for the six months ended June 30, 2023 were as follows:

  

   Number of   Weighted Average 
   Warrants   Exercise Price 
Warrant outstanding at December 31, 2022:   2,337,274   $5.30 
Granted   9,790,000    0.71 
Forfeited/canceled   (78,394)   3.40 
Exercised   (2,900,000)   0.0001 
Warrants outstanding at June 30, 2023   9,148,880   $2.11 
Warrants exercisable at June 30, 2023   2,258,880   $5.45 
Schedule of Options Activity

Common stock option transactions for the six months ended June 30, 2023 were as follows:

  

   Number of   Weighted Average 
   Options   Exercise Price 
Options outstanding at December 31, 2022   1,630,452   $2.57 
Granted   2,500,000    0.75 
Forfeited/canceled   (392,500)   2.81 
Exercised   -    - 
Options outstanding at June 30, 2023   3,737,952   $1.32 
Options vested and exercisable at June 30, 2023   2,177,891   $1.71 
Schedule of Stock Granted Assumptions

 

Stock price  $$0.35 - $0.85 
Risk-free interest rate   3.62% - 3.99%
Expected volatility   120.81% - 123.61%
Expected life (in years)   5.3 
Expected dividend yield   - 
Schedule of Options Outstanding

Options outstanding as of June 30, 2023 are exercisable as follows:

 Schedule of Options Outstanding 

      Options Outstanding     Options Exercisable
 Range of Exercise Price    Number Outstanding    Weighted Average Remaining Contractual Life (Years)    

Weighted Average

Exercise Price

    Number Exercisable    

Weighted Average

Exercise Price

 
$2.48    1,237,952    9.0   $2.48    1,154,081   $2.48 
 0.85    2,000,000    9.6    0.85    1,000,000    0.85 
 0.35    500,000    9.9    0.35    23,810    0.35 
      3,737,952              2,177,891      
Warrants [Member]  
Class of Warrant or Right [Line Items]  
Schedule of Warrants Outstanding

Warrants outstanding as of June 30, 2023 are exercisable as follows:

 

Schedule of Warrants Outstanding 

      Warrants Outstanding     Warrants Exercisable  
 Range of Exercise Price    Number Outstanding    Weighted Average Remaining Contractual Life (Years)    Weighted Average Exercise Price    Number Exercisable    

Weighted Average

Exercise Price

 
 $1.001.25    6,890,000    5.0   $1.01    -   $- 
 3.405.50    2,258,880    2.6    5.45    2,258,880    5.45 
      9,148,880              2,258,880