EX-99.2 3 ex99_2.htm EX 99.2 ex99_2.htm
Exhibit 99.2
 
VECTREN CORPORATION
AND SUBSIDIARY COMPANIES
CONSOLIDATED STATEMENTS OF INCOME
(Millions, except per share amounts)
(Unaudited)
                         
   
  Three Months
 
  Nine Months
 
 
  Ended September 30
    Ended September 30  
   
2008
   
2007
   
2008
   
2007
 
                         
OPERATING REVENUES:
                       
    Gas utility
  $ 143.9     $ 114.0     $ 1,002.4     $ 890.0  
    Electric utility
    147.9       143.6       402.3       361.6  
    Nonutility revenues
    119.6       123.8       372.7       385.5  
            Total operating revenues
    411.4       381.4       1,777.4       1,637.1  
                                 
OPERATING EXPENSES:
                               
    Cost of gas sold
    80.2       52.9       686.0       592.0  
    Cost of fuel and purchased power
    48.7       50.5       143.2       129.5  
    Cost of nonutility revenues
    51.0       57.5       198.4       210.2  
    Other operating
    127.9       116.4       368.4       334.4  
    Depreciation and amortization
    47.7       47.3       142.5       139.7  
    Taxes other than income taxes
    12.7       11.7       53.9       50.9  
            Total operating expenses
    368.2       336.3       1,592.4       1,456.7  
                                 
OPERATING INCOME
    43.2       45.1       185.0       180.4  
                                 
OTHER INCOME (EXPENSE):
                               
    Equity in earnings (losses) of unconsolidated affiliates
    21.5       (4.0 )     29.0       18.7  
    Other - net
    (3.7 )     13.9       2.4       23.1  
            Total other income (expense)
    17.8       9.9       31.4       41.8  
                                 
INTEREST EXPENSE
    23.9       25.7       72.4       74.1  
                                 
INCOME BEFORE INCOME TAXES
    37.1       29.3       144.0       148.1  
                                 
INCOME TAXES
    13.9       12.2       52.1       44.9  
                                 
NET INCOME
  $ 23.2     $ 17.1     $ 91.9     $ 103.2  
                                 
                                 
AVERAGE COMMON SHARES OUTSTANDING
    80.6       75.9       77.6       75.9  
DILUTED COMMON SHARES OUTSTANDING
    81.1       76.4       78.2       76.5  
                                 
EARNINGS PER SHARE OF COMMON STOCK
                               
                                 
  BASIC
  $ 0.29     $ 0.23     $ 1.18     $ 1.36  
                                 
  DILUTED
  $ 0.29     $ 0.22     $ 1.17     $ 1.35  

VECTREN UTILITY HOLDINGS
AND SUBSIDIARY COMPANIES
CONSOLIDATED STATEMENTS OF INCOME
(Millions)
(Unaudited)
                         
   
  Three Months
      Nine Months  
      Ended September 30       Ended September 30  
   
2008
   
2007
   
2008
   
2007
 
                         
OPERATING REVENUES:
                       
    Gas utility
  $ 143.9     $ 114.0     $ 1,002.4     $ 890.0  
    Electric utility
    147.9       143.6       402.3       361.6  
    Other
    0.6       0.4       1.8       1.3  
            Total operating revenues
    292.4       258.0       1,406.5       1,252.9  
                                 
OPERATING EXPENSES:
                               
    Cost of gas sold
    80.2       52.9       686.0       592.0  
    Cost of fuel and purchased power
    48.7       50.5       143.2       129.5  
    Other operating
    69.2       65.6       217.7       198.4  
    Depreciation and amortization
    41.6       40.4       123.2       119.4  
    Taxes other than income taxes
    11.7       11.3       51.8       49.6  
            Total operating expenses
    251.4       220.7       1,221.9       1,088.9  
                                 
OPERATING INCOME
    41.0       37.3       184.6       164.0  
                                 
OTHER INCOME - NET
    0.7       1.3       4.9       6.2  
                                 
INTEREST EXPENSE
    19.6       20.8       59.5       58.8  
                                 
INCOME BEFORE INCOME TAXES
    22.1       17.8       130.0       111.4  
                                 
INCOME TAXES
    8.5       7.1       49.6       41.8  
                                 
                                 
NET INCOME
  $ 13.6     $ 10.7     $ 80.4     $ 69.6  

VECTREN CORPORATION
AND SUBSIDIARY COMPANIES
CONSOLIDATED BALANCE SHEETS
(Millions - Unaudited)
   
September 30,
   
December 31,
 
   
2008
   
2007
 
ASSETS
           
Current Assets
           
    Cash & cash equivalents
  $ 14.1     $ 20.6  
    Accounts receivable - less reserves of $5.6 &
               
        $4.0, respectively
    146.4       189.4  
    Accrued unbilled revenues
    49.6       168.2  
    Inventories
    234.8       160.9  
    Recoverable fuel & natural gas costs
    28.7       -  
    Prepayments & other current assets
    142.8       160.5  
        Total current assets
    616.4       699.6  
Utility Plant
               
    Original cost
    4,226.4       4,062.9  
    Less:  accumulated depreciation & amortization
    1,590.6       1,523.2  
        Net utility plant
    2,635.8       2,539.7  
Investments in unconsolidated affiliates
    205.6       208.8  
Other utility and corporate investments
    25.0       26.3  
Other nonutility investments
    45.5       50.7  
Nonutility property - net
    362.7       320.3  
Goodwill - net
    239.4       238.0  
Regulatory assets
    164.7       175.3  
Other assets
    38.2       37.7  
        TOTAL ASSETS
  $ 4,333.3     $ 4,296.4  
LIABILITIES & SHAREHOLDERS' EQUITY
               
Current Liabilities
               
    Accounts payable
  $ 182.0     $ 187.4  
    Accounts payable to affiliated companies
    49.4       83.7  
    Refundable fuel & natural gas costs
    6.9       27.2  
    Accrued liabilities
    234.0       171.8  
    Short-term borrowings
    354.4       557.0  
    Current maturities of long-term debt
    0.4       0.3  
    Long-term debt subject to tender
    80.0       -  
        Total current liabilities
    907.1       1,027.4  
Long-term Debt - Net of Current Maturities &
               
    Debt Subject to Tender
    1,248.4       1,245.4  
Deferred Income Taxes & Other Liabilities
               
    Deferred income taxes
    343.0       318.1  
    Regulatory liabilities
    313.0       307.2  
    Deferred credits & other liabilities
    161.6       164.2  
        Total deferred credits & other liabilities
    817.6       789.5  
Minority Interest in Subsidiary
    0.4       0.4  
Common Shareholders' Equity
               
    Common stock (no par value) – issued & outstanding
               
        81.0 and 76.3 shares, respectively
    658.0       532.7  
    Retained earnings
    702.9       688.5  
    Accumulated other comprehensive income
    (1.1 )     12.5  
        Total common shareholders' equity
    1,359.8       1,233.7  
        TOTAL LIABILITIES & SHAREHOLDERS' EQUITY
  $ 4,333.3     $ 4,296.4  

VECTREN CORPORATION
AND SUBSIDIARY  COMPANIES
             
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Millions - Unaudited)
   
For the nine months ended
 
   
September 30,
 
   
2008
   
2007
 
CASH FLOWS FROM OPERATING ACTIVITIES:
           
    Net income
  $ 91.9     $ 103.2  
    Adjustments to reconcile net income to cash from operating activities:
               
        Depreciation & amortization
    142.5       139.7  
        Deferred income taxes & investment tax credits
    57.2       18.0  
        Equity in earnings of unconsolidated affiliates
    (29.0 )     (18.7 )
        Provision for uncollectible accounts
    12.9       12.7  
        Expense portion of pension & postretirement periodic benefit cost
    5.8       7.3  
        Other non-cash charges - net
    19.1       -  
        Changes in working capital accounts:
               
            Accounts receivable & accrued unbilled revenue
    148.7       126.5  
            Inventories
    (77.3 )     (35.3 )
            Recoverable/refundable fuel & natural gas costs
    (49.0 )     (7.6 )
            Prepayments & other current assets
    (10.4 )     2.5  
            Accounts payable, including to affiliated companies
    (30.9 )     (74.3 )
            Accrued liabilities
    75.1       (15.0 )
        Unconsolidated affiliate dividends
    9.3       20.0  
        Changes in noncurrent assets
    1.3       (13.5 )
        Changes in noncurrent liabilities
    (23.5 )     (33.3 )
            Net cash flows from operating activities
    343.7       232.2  
CASH FLOWS FROM FINANCING ACTIVITIES:
               
    Proceeds from:
               
        Issuance of common stock
    124.9       -  
        Long-term debt, net of issuance costs
    171.2       -  
        Stock option exercises & other
    -       5.2  
    Requirements for:
               
        Dividends on common stock
    (75.6 )     (71.8 )
        Retirement of long-term debt
    (104.1 )     (6.6 )
        Other financing activities
    (0.1 )     -  
    Net change in short-term borrowings
    (202.9 )     21.9  
        Net cash flows from financing activities
    (86.6 )     (51.3 )
CASH FLOWS FROM INVESTING ACTIVITIES:
               
    Proceeds from:
               
        Unconsolidated affiliate distributions
    -       11.7  
        Other collections
    6.1       37.3  
    Requirements for:
               
        Capital expenditures, excluding AFUDC equity
    (258.7 )     (239.0 )
        Unconsolidated affiliate investments
    (0.2 )     (12.4 )
        Other investments
    (10.8 )     (0.1 )
            Net cash flows from investing activities
    (263.6 )     (202.5 )
Net change in cash & cash equivalents
    (6.5 )     (21.6 )
Cash & cash equivalents at beginning of period
    20.6       32.8  
Cash & cash equivalents at end of period
  $ 14.1     $ 11.2  

VECTREN CORPORATION
AND SUBSIDIARY COMPANIES
HIGHLIGHTS
(millions, except per share amounts)
(Unaudited)
                         
   
  Three Months
   
  Nine Months
 
   
  Ended September 30
      Ended September 30  
   
2008
   
2007
   
2008
   
2007
 
                         
REPORTED EARNINGS:
                       
Utility Group
  $ 13.6     $ 10.7     $ 80.4     $ 69.6  
                                 
Non-utility Group
                               
Energy Marketing and Services
    10.1       (2.0 )     12.4       15.6  
Coal Mining
    (0.5 )     0.4       (1.6 )     2.7  
Energy Infrastructure Services
    6.0       4.6       5.5       6.6  
Other Businesses
    0.1       0.1       1.7       0.2  
Commercial Real Estate Impairment Charge
    (5.9 )     -       (5.9 )     -  
Total Non-utility Operations
    9.8       3.1       12.1       25.1  
                                 
Corporate and Other
    (0.2 )     (0.2 )     (0.6 )     0.2  
                                 
Sub-Total Operations
    23.2       13.6       91.9       94.9  
                                 
Synfuels-related
    -       3.5       -       8.3  
                                 
Vectren Consolidated
  $ 23.2     $ 17.1     $ 91.9     $ 103.2  

VECTREN CORPORATION
AND SUBSIDIARY COMPANIES
                         
SELECTED GAS DISTRIBUTION
OPERATING STATISTICS
(Unaudited)
                         
   
  Three Months
   
  Nine Months
 
   
  Ended September 30
      Ended September 30  
   
2008
   
2007
   
2008
   
2007
 
                         
GAS OPERATING REVENUES (Millions):
                       
                         
     Residential
  $ 85.4     $ 67.2     $ 663.4     $ 591.2  
     Commercial
    43.8       30.9       278.6       240.7  
     Industrial
    13.1       12.1       50.7       47.5  
     Miscellaneous Revenue
    1.6       3.8       9.7       10.6  
    $ 143.9     $ 114.0     $ 1,002.4     $ 890.0  
                                 
                                 
GAS MARGIN (Millions):
                               
                                 
     Residential
  $ 39.2     $ 36.5     $ 202.7     $ 191.5  
     Commercial
    12.4       10.6       65.2       60.1  
     Industrial
    10.2       9.5       38.0       35.2  
     Miscellaneous
    1.9       4.5       10.5       11.2  
    $ 63.7     $ 61.1     $ 316.4     $ 298.0  
                                 
GAS SOLD & TRANSPORTED (MMDth):
                               
                                 
     Residential
    3.8       3.8       52.7       51.7  
     Commercial
    2.5       2.6       23.9       23.4  
     Industrial
    18.4       18.0       67.5       62.5  
      24.7       24.4       144.1       137.6  
                                 
                                 
AVERAGE GAS CUSTOMERS
                               
                                 
     Residential
    887,185       889,257       900,122       899,926  
     Commercial
    82,764       82,914       83,883       83,822  
     Industrial
    1,610       1,611       1,610       1,611  
      971,559       973,782       985,615       985,359  
                                 
YTD WEATHER  AS A PERCENT OF NORMAL:
                               
                                 
    Heating Degree Days (Ohio)
    19 %     41 %     101 %     96 %
 
 

VECTREN CORPORATION
AND SUBSIDIARY COMPANIES
                         
SELECTED ELECTRIC
OPERATING STATISTICS
(Unaudited)
                         
   
  Three Months
   
  Nine Months
 
   
  Ended September 30
   
  Ended September 30
 
   
2008
   
2007
   
2008
   
2007
 
                         
ELECTRIC OPERATING REVENUES (Millions):
                       
                         
     Residential
  $ 53.6     $ 56.2     $ 132.5     $ 123.2  
     Commercial
    35.2       34.3       95.3       84.0  
     Industrial
    40.4       39.1       115.4       105.0  
     Municipals
    0.0       6.4       1.0       18.2  
     Miscellaneous Revenue
    1.6       2.8       9.3       7.5  
       Total Retail
    130.8       138.8       353.5       337.9  
     Net Wholesale Revenues
    17.1       4.8       48.8       23.7  
    $ 147.9     $ 143.6     $ 402.3     $ 361.6  
                                 
ELECTRIC MARGIN (Millions):
                               
                                 
     Residential
  $ 40.6     $ 41.3     $ 98.9     $ 90.7  
     Commercial
    24.9       23.2       66.5       57.2  
     Industrial
    23.2       21.6       62.5       56.4  
     Municipals
    0.0       1.6       0.0       7.3  
     Miscellaneous
    1.5       2.8       9.0       7.4  
       Total Retail
    90.2       90.5       236.9       219.0  
     Net Wholesale Margin
    9.0       2.6       22.2       13.1  
    $ 99.2     $ 93.1     $ 259.1     $ 232.1  
                                 
                                 
ELECTRICITY SOLD (GWh):
                               
                                 
     Residential
    462.4       547.7       1,182.4       1,290.3  
     Commercial
    371.4       406.7       1,013.2       1,067.4  
     Industrial
    619.0       638.7       1,859.5       1,942.4  
     Municipals
    -       187.4       44.3       469.4  
     Miscellaneous Sales
    4.3       4.7       14.0       14.1  
       Total Retail
    1,457.1       1,785.2       4,113.4       4,783.6  
     Wholesale
    371.1       96.5       1,111.4       544.1  
      1,828.2       1,881.7       5,224.8       5,327.7  
                                 
                                 
                                 
AVERAGE ELECTRIC CUSTOMERS
                               
                                 
     Residential
    122,373       122,194       122,505       122,078  
     Commercial
    18,393       18,489       18,434       18,478  
     Industrial
    103       109       102       109  
     All Others
    34       38       34       37  
      140,903       140,830       141,075       140,702  
                                 
                                 
YTD WEATHER  AS A PERCENT OF NORMAL:
                               
                                 
    Cooling Degree Days (Indiana)
    100 %     127 %     99 %     127 %
    Heating Degree Days (Indiana)
                    100 %     90 %