EX-99.2 3 ex99_2.htm EXHIBIT 99.2 ex99_2.htm
                                
Exhibit 99.2

 
VECTREN CORPORATION
 
AND SUBSIDIARY COMPANIES
 
CONSOLIDATED STATEMENTS OF INCOME
 
(Millions, except per share amounts)
 
(Unaudited)
 
                         
      Three Months       Six Months  
      Ended June 30       Ended June 30  
   
2008
   
2007
   
2008
   
2007
 
                         
OPERATING REVENUES:
                       
    Gas utility
  $ 224.9     $ 191.9     $ 858.5     $ 776.0  
    Electric utility
    127.2       109.9       254.4       218.0  
    Nonutility revenues
    111.8       119.9       253.1       261.7  
            Total operating revenues
    463.9       421.7       1,366.0       1,255.7  
                                 
OPERATING EXPENSES:
                               
    Cost of gas sold
    143.8       114.6       605.8       539.1  
    Cost of fuel and purchased power
    48.5       38.4       94.5       79.0  
    Cost of nonutility revenues
    52.1       56.3       147.4       152.7  
    Other operating
    124.7       111.5       240.5       218.0  
    Depreciation and amortization
    47.4       46.7       94.8       92.4  
    Taxes other than income taxes
    14.4       14.5       41.2       39.2  
            Total operating expenses
    430.9       382.0       1,224.2       1,120.4  
                                 
OPERATING INCOME
    33.0       39.7       141.8       135.3  
                                 
OTHER INCOME (EXPENSE):
                               
    Equity in earnings (losses) of unconsolidated affiliates
    (6.5 )     0.5       7.5       22.7  
    Other - net
    3.1       1.8       6.1       9.2  
            Total other income (expense)
    (3.4 )     2.3       13.6       31.9  
                                 
INTEREST EXPENSE
    23.2       23.4       48.5       48.4  
                                 
INCOME BEFORE INCOME TAXES
    6.4       18.6       106.9       118.8  
                                 
INCOME TAXES
    1.7       2.6       38.2       32.7  
                                 
NET INCOME
  $ 4.7     $ 16.0     $ 68.7     $ 86.1  
                                 
                                 
AVERAGE COMMON SHARES OUTSTANDING
    76.2       75.9       76.1       75.9  
DILUTED COMMON SHARES OUTSTANDING
    77.1       76.7       76.8       77.0  
                                 
EARNINGS PER SHARE OF COMMON STOCK
                               
                                 
  BASIC
  $ 0.06     $ 0.21     $ 0.90     $ 1.13  
                                 
  DILUTED
  $ 0.06     $ 0.21     $ 0.89     $ 1.12  
 
The accompanying notes are an integral part of these consolidated condensed financial statements.

 
 

 


VECTREN UTILITY HOLDINGS
 
AND SUBSIDIARY COMPANIES
 
CONSOLIDATED STATEMENTS OF INCOME
 
(Millions)
 
(Unaudited)
 
                         
   
Three Months
    Six Months  
   
Ended June 30
    Ended June 30  
   
2008
   
2007
   
2008
   
2007
 
                         
OPERATING REVENUES:
                       
    Gas utility
  $ 224.9     $ 191.9     $ 858.5     $ 776.0  
    Electric utility
    127.2       109.9       254.4       218.0  
    Other
    0.6       0.5       1.2       0.9  
            Total operating revenues
    352.7       302.3       1,114.1       994.9  
                                 
OPERATING EXPENSES:
                               
    Cost of gas sold
    143.8       114.6       605.8       539.1  
    Cost of fuel and purchased power
    48.5       38.4       94.5       79.0  
    Other operating
    74.5       65.6       148.5       132.8  
    Depreciation and amortization
    40.9       39.8       81.6       79.0  
    Taxes other than income taxes
    13.9       14.1       40.1       38.3  
            Total operating expenses
    321.6       272.5       970.5       868.2  
                                 
OPERATING INCOME
    31.1       29.8       143.6       126.7  
                                 
OTHER INCOME - NET
    2.2       2.2       4.2       4.9  
                                 
INTEREST EXPENSE
    19.1       18.6       39.9       38.0  
                                 
INCOME BEFORE INCOME TAXES
    14.2       13.4       107.9       93.6  
                                 
INCOME TAXES
    5.4       5.4       41.1       34.7  
                                 
                                 
NET INCOME
  $ 8.8     $ 8.0     $ 66.8     $ 58.9  
 
The accompanying notes are an integral part of these consolidated condensed financial statements.
 
 

 

VECTREN CORPORATION
AND SUBSIDIARY COMPANIES
CONSOLIDATED BALANCE SHEETS
(Millions - Unaudited)
   
June 30,
   
December 31,
 
   
2008
   
2007
 
ASSETS
           
Current Assets
           
    Cash & cash equivalents
  $ 12.0     $ 20.6  
    Accounts receivable - less reserves of $6.5 &
               
        $3.7, respectively
    159.6       189.4  
    Accrued unbilled revenues
    57.1       168.2  
    Inventories
    134.3       160.9  
    Recoverable fuel & natural gas costs
    17.8       -  
    Prepayments & other current assets
    105.4       160.5  
        Total current assets
    486.2       699.6  
Utility Plant
               
    Original cost
    4,169.9       4,062.9  
    Less:  accumulated depreciation & amortization
    1,569.3       1,523.2  
        Net utility plant
    2,600.6       2,539.7  
Investments in unconsolidated affiliates
    182.6       208.8  
Other investments
    81.2       77.0  
Nonutility property - net
    343.7       320.3  
Goodwill - net
    238.0       238.0  
Regulatory assets
    168.5       175.3  
Other assets
    38.5       37.7  
        TOTAL ASSETS
  $ 4,139.3     $ 4,296.4  
LIABILITIES & SHAREHOLDERS' EQUITY
               
Current Liabilities
               
    Accounts payable
  $ 141.9     $ 187.4  
    Accounts payable to affiliated companies
    76.1       83.7  
    Refundable fuel & natural gas costs
    12.7       27.2  
    Accrued liabilities
    182.1       171.8  
    Short-term borrowings
    245.5       557.0  
    Current maturities of long-term debt
    0.3       0.3  
        Total current liabilities
    658.6       1,027.4  
Long-term Debt - Net of Current Maturities &
               
    Debt Subject to Tender
    1,329.1       1,245.4  
Deferred Income Taxes & Other Liabilities
               
    Deferred income taxes
    313.3       318.1  
    Regulatory liabilities
    310.7       307.2  
    Deferred credits & other liabilities
    166.0       164.2  
        Total deferred credits & other liabilities
    790.0       789.5  
Minority Interest in Subsidiary
    0.4       0.4  
Common Shareholders' Equity
               
    Common stock (no par value) – issued & outstanding
               
        81.0 and 76.3 shares, respectively
    657.9       532.7  
    Retained earnings
    705.9       688.5  
    Accumulated other comprehensive income (loss)
    (2.6 )     12.5  
        Total common shareholders' equity
    1,361.2       1,233.7  
        TOTAL LIABILITIES & SHAREHOLDERS' EQUITY
  $ 4,139.3     $ 4,296.4  
 
The accompanying notes are an integral part of these consolidated condensed financial statements.

 
 

 

VECTREN CORPORATION
AND SUBSIDIARY  COMPANIES
             
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Millions - Unaudited)
   
For the three months ended
 
   
June 30,
 
   
2008
   
2007
 
CASH FLOWS FROM OPERATING ACTIVITIES:
           
    Net income
  $ 68.7     $ 86.1  
    Adjustments to reconcile net income to cash from operating activities:
               
        Depreciation & amortization
    94.8       92.4  
        Deferred income taxes & investment tax credits
    18.9       1.9  
        Equity in earnings of unconsolidated affiliates
    (7.5 )     (22.7 )
        Provision for uncollectible accounts
    8.9       9.1  
        Expense portion of pension & postretirement periodic benefit cost
    3.9       4.9  
        Other non-cash charges - net
    7.2       5.9  
        Changes in working capital accounts:
               
            Accounts receivable & accrued unbilled revenue
    132.0       128.3  
            Inventories
    25.7       35.5  
            Recoverable/refundable fuel & natural gas costs
    (32.3 )     6.9  
            Prepayments & other current assets
    41.2       26.3  
            Accounts payable, including to affiliated companies
    (48.2 )     (103.2 )
            Accrued liabilities
    18.2       (0.4 )
    Unconsolidated affiliate dividends
    9.1       17.7  
    Changes in noncurrent assets
    3.9       (9.5 )
    Changes in noncurrent liabilities
    (13.6 )     (11.0 )
        Net cash flows from operating activities
    330.9       268.2  
CASH FLOWS FROM FINANCING ACTIVITIES:
               
    Proceeds from:
               
        Issuance of common stock
    124.9       -  
        Long-term debt, net of issuance costs
    171.2       0.1  
                      Stock option exercises & other      -        5.2  
    Requirements for:
               
        Dividends on common stock
     (49.4     (47.8
        Retirement of long-term debt
    (103.3 )     -  
               Other financing activities
    (0.2     (0.1
    Net change in short-term borrowings
    (311.8 )     (135.3 )
                Net cash flows from financing activities         (168.6     (177.9
CASH FLOWS FROM INVESTING ACTIVITIES:
               
    Proceeds from:
               
        Unconsolidated affiliate distributions
    -       11.6  
        Other collections
    4.3       37.2  
    Requirements for:
               
        Capital expenditures, excluding AFUDC equity
    (164.4 )     (155.2 )
        Unconsolidated affiliate investments
    (0.1 )     (7.4 )
        Other investments
    (10.7 )     -  
            Net cash flows from investing activities
    (170.9 )     (113.8 )
Net change in cash & cash equivalents
    (8.6 )     (23.5 )
Cash & cash equivalents at beginning of period
    20.6       32.8  
Cash & cash equivalents at end of period
  $ 12.0     $ 9.3  
 
The accompanying notes are an integral part of these consolidated condensed financial statements.

 
 
 

 

VECTREN CORPORATION
AND SUBSIDIARY COMPANIES
HIGHLIGHTS
(millions, except per share amounts)
(Unaudited)
                         
      Three Months       Six Months  
      Ended June 30       Ended June 30  
   
2008
   
2007
   
2008
   
2007
 
                         
REPORTED EARNINGS:
                       
Utility Group
  $ 8.8     $ 8.0     $ 66.8     $ 58.9  
                                 
Non-utility Group
                               
Energy Marketing and Services
    (6.7 )     1.9       2.3       17.6  
Coal Mining
    (0.2 )     0.7       (1.1 )     2.3  
Energy Infrastructure Services
    2.7       4.0       (0.5 )     2.0  
Other Businesses
    0.2       (0.2 )     1.6       0.1  
Total Non-utility Operations
    (4.0 )     6.4       2.3       22.0  
                                 
Corporate and Other
    (0.1 )     0.2       (0.4 )     0.4  
                                 
Sub-Total Operations
    4.7       14.6       68.7       81.3  
                                 
Synfuels-related
    -       1.4       -       4.8  
                                 
Vectren Consolidated
  $ 4.7     $ 16.0     $ 68.7     $ 86.1  
 
The accompanying notes are an integral part of these consolidated condensed financial statements.

 
 
 

 

VECTREN CORPORATION
AND SUBSIDIARY COMPANIES
                         
SELECTED GAS DISTRIBUTION
OPERATING STATISTICS
(Unaudited)
                         
   
  Three Months
   
  Six Months
 
   
  Ended June 30
      Ended June 30  
   
2008
   
2007
   
2008
   
2007
 
                         
GAS OPERATING REVENUES (Millions):
                       
                         
     Residential
  $ 146.2     $ 124.2     $ 578.0     $ 524.0  
     Commercial
    59.6       50.2       234.8       209.8  
     Industrial
    14.8       14.1       37.6       35.4  
     Miscellaneous Revenue
    4.3       3.4       8.1       6.8  
    $ 224.9     $ 191.9     $ 858.5     $ 776.0  
                                 
                                 
GAS MARGIN (Millions):
                               
                                 
     Residential
  $ 50.3     $ 49.9     $ 163.5     $ 155.0  
     Commercial
    15.1       14.3       52.8       49.5  
     Industrial
    11.1       10.0       27.8       25.7  
     Miscellaneous
    4.6       3.1       8.6       6.7  
    $ 81.1     $ 77.3     $ 252.7     $ 236.9  
                                 
GAS SOLD & TRANSPORTED (MMDth):
                               
                                 
     Residential
    8.7       9.5       48.9       47.9  
     Commercial
    3.8       4.4       21.4       20.8  
     Industrial
    20.4       18.1       49.1       44.5  
      32.9       32.0       119.4       113.2  
                                 
                                 
AVERAGE GAS CUSTOMERS
                               
                                 
     Residential
    899,510       898,664       906,590       905,259  
     Commercial
    83,766       83,709       84,443       84,275  
     Industrial
    1,611       1,610       1,611       1,613  
      984,887       983,983       992,644       991,147  
                                 
YTD WEATHER  AS A PERCENT OF NORMAL:
                               
                                 
    Heating Degree Days (Ohio)
    101 %     93 %     103 %     97 %
 
The accompanying notes are an integral part of these consolidated condensed financial statements.

 
 
 

 

VECTREN CORPORATION
AND SUBSIDIARY COMPANIES
                         
SELECTED ELECTRIC
OPERATING STATISTICS
(Unaudited)
                         
   
  Three Months
   
  Six Months
 
   
  Ended June 30
      Ended June 30  
   
2008
   
2007
   
2008
   
2007
 
                         
ELECTRIC OPERATING REVENUES (Millions):
                       
                         
     Residential
  $ 38.2     $ 33.3     $ 78.9     $ 67.0  
     Commercial
    32.0       26.5       60.1       49.7  
     Industrial
    40.0       33.8       75.0       65.9  
     Municipals
    0.3       6.6       1.0       11.8  
     Miscellaneous Revenue
    3.1       1.7       7.7       4.7  
       Total Retail
    113.6       101.9       222.7       199.1  
     Net Wholesale Revenues
    13.6       8.0       31.7       18.9  
    $ 127.2     $ 109.9     $ 254.4     $ 218.0  
                                 
ELECTRIC MARGIN (Millions):
                               
                                 
     Residential
  $ 28.3     $ 25.3     $ 58.3     $ 49.4  
     Commercial
    21.7       18.3       41.6       34.0  
     Industrial
    20.6       18.3       39.3       34.8  
     Municipals
    0.0       3.5       0.0       5.7  
     Miscellaneous
    3.0       1.7       7.5       4.6  
       Total Retail
    73.6       67.1       146.7       128.5  
     Net Wholesale Margin
    5.1       4.4       13.2       10.5  
    $ 78.7     $ 71.5     $ 159.9     $ 139.0  
                                 
                                 
ELECTRICITY SOLD (GWh):
                               
                                 
     Residential
    314.6       352.0       720.0       742.6  
     Commercial
    332.0       353.4       641.8       660.7  
     Industrial
    639.8       676.7       1,240.5       1,303.7  
     Municipals
    13.0       152.0       44.3       282.0  
     Miscellaneous Sales
    4.4       4.3       9.7       9.4  
       Total Retail
    1,303.8       1,538.4       2,656.3       2,998.4  
     Wholesale
    276.9       187.1       740.3       447.6  
      1,580.7       1,725.5       3,396.6       3,446.0  
                                 
                                 
                                 
AVERAGE ELECTRIC CUSTOMERS
                               
                                 
     Residential
    122,387       121,980       122,571       122,021  
     Commercial
    18,440       18,479       18,454       18,472  
     Industrial
    101       109       102       109  
     All Others
    34       36       34       36  
      140,962       140,604       141,161       140,638  
                                 
                                 
YTD WEATHER  AS A PERCENT OF NORMAL:
                               
                                 
    Cooling Degree Days (Indiana)
    97 %     121 %     97 %     126 %
    Heating Degree Days (Indiana)
    111 %     103 %     102 %     91 %
 
The accompanying notes are an integral part of these consolidated condensed financial statements.