EX-99.2 3 ex99_2.htm EXHIBIT 99.2 ex99_2.htm
Exhibit 99.2
 
VECTREN CORPORATION
AND SUBSIDIARY COMPANIES
CONSOLIDATED STATEMENTS OF INCOME
(Millions, except per share amounts)
(Unaudited)
             
      Three Months  
      Ended March 31  
   
2008
   
2007
 
             
OPERATING REVENUES:
           
    Gas utility
  $ 633.6     $ 584.1  
    Electric utility
    127.2       108.1  
    Nonutility revenues
    141.3       141.8  
            Total operating revenues
    902.1       834.0  
                 
OPERATING EXPENSES:
               
    Cost of gas sold
    462.0       424.5  
    Cost of fuel and purchased power
    46.0       40.6  
    Cost of nonutility revenues
    95.3       96.4  
    Other operating
    115.8       106.5  
    Depreciation and amortization
    47.4       45.7  
    Taxes other than income taxes
    26.8       24.7  
            Total operating expenses
    793.3       738.4  
                 
OPERATING INCOME
    108.8       95.6  
                 
OTHER INCOME:
               
    Equity in earnings of unconsolidated affiliates
    14.0       22.2  
    Other - net
    3.0       7.4  
            Total other income
    17.0       29.6  
                 
INTEREST EXPENSE
    25.3       25.0  
                 
INCOME BEFORE INCOME TAXES
    100.5       100.2  
                 
INCOME TAXES
    36.5       30.1  
                 
NET INCOME
  $ 64.0     $ 70.1  
                 
                 
AVERAGE COMMON SHARES OUTSTANDING
    76.0       75.8  
DILUTED COMMON SHARES OUTSTANDING
    76.5       76.5  
                 
EARNINGS PER SHARE OF COMMON STOCK
               
                 
  BASIC
  $ 0.84     $ 0.92  
                 
  DILUTED
  $ 0.84     $ 0.92  
 
 

VECTREN UTILITY HOLDINGS
AND SUBSIDIARY COMPANIES
CONSOLIDATED STATEMENTS OF INCOME
(Millions)
(Unaudited)
             
      Three Months  
   
  Ended March 31
 
   
2008
   
2007
 
             
OPERATING REVENUES:
           
    Gas utility
  $ 633.6     $ 584.1  
    Electric utility
    127.2       108.1  
    Other
    0.6       0.4  
            Total operating revenues
    761.4       692.6  
                 
OPERATING EXPENSES:
               
    Cost of gas sold
    462.0       424.5  
    Cost of fuel and purchased power
    46.0       40.6  
    Other operating
    74.0       67.2  
    Depreciation and amortization
    40.7       39.2  
    Taxes other than income taxes
    26.2       24.2  
            Total operating expenses
    648.9       595.7  
                 
OPERATING INCOME
    112.5       96.9  
                 
OTHER INCOME - NET
    2.0       2.7  
                 
INTEREST EXPENSE
    20.8       19.4  
                 
INCOME BEFORE INCOME TAXES
    93.7       80.2  
                 
INCOME TAXES
    35.7       29.3  
                 
NET INCOME
  $ 58.0     $ 50.9  
 
 

 
VECTREN CORPORATION
AND SUBSIDIARY COMPANIES
CONSOLIDATED BALANCE SHEETS
(Millions - Unaudited)
             
   
March 31,
   
December 31,
 
   
2008
   
2007
 
             
ASSETS
           
Current Assets
           
    Cash & cash equivalents
  $ 25.2     $ 20.6  
    Accounts receivable - less reserves of $5.0 &
               
        $3.7, respectively
    250.4       189.4  
    Accrued unbilled revenues
    128.7       168.2  
    Inventories
    64.1       160.9  
    Prepayments & other current assets
    52.7       160.5  
        Total current assets
    521.1       699.6  
Utility Plant
               
    Original cost
    4,108.6       4,062.9  
    Less:  accumulated depreciation & amortization
    1,546.2       1,523.2  
        Net utility plant
    2,562.4       2,539.7  
Investments in unconsolidated affiliates
    209.9       208.8  
Other investments
    82.7       77.0  
Nonutility property - net
    329.1       320.3  
Goodwill - net
    238.0       238.0  
Regulatory assets
    169.3       175.3  
Other assets
    37.5       37.7  
        TOTAL ASSETS
  $ 4,150.0     $ 4,296.4  
                 
LIABILITIES & SHAREHOLDERS' EQUITY
               
Current Liabilities
               
    Accounts payable
  $ 114.9     $ 187.4  
    Accounts payable to affiliated companies
    81.8       83.7  
    Refundable fuel & natural gas costs
    23.8       27.2  
    Accrued liabilities
    247.1       171.8  
    Short-term borrowings
    305.1       557.0  
    Current maturities of long-term debt
    0.3       0.3  
        Total current liabilities
    773.0       1,027.4  
Long-term Debt - Net of Current Maturities &
               
    Debt Subject to Tender
    1,329.1       1,245.4  
Deferred Income Taxes & Other Liabilities
               
    Deferred income taxes
    308.9       318.1  
    Regulatory liabilities
    309.4       307.2  
    Deferred credits & other liabilities
    164.1       164.2  
        Total deferred credits & other liabilities
    782.4       789.5  
Minority Interest in Subsidiary
    0.4       0.4  
Common Shareholders' Equity
               
    Common stock (no par value) – issued & outstanding
               
        76.4 and 76.3 shares, respectively
    532.7       532.7  
    Retained earnings
    726.2       688.5  
    Accumulated other comprehensive income
    6.2       12.5  
        Total common shareholders' equity
    1,265.1       1,233.7  
        TOTAL LIABILITIES & SHAREHOLDERS' EQUITY
  $ 4,150.0     $ 4,296.4  
 
 

 
VECTREN CORPORATION
AND SUBSIDIARY  COMPANIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Millions - Unaudited)
             
   
For the three months ended
 
   
March 31,
 
   
2008
   
2007
 
             
CASH FLOWS FROM OPERATING ACTIVITIES:
           
    Net income
  $ 64.0     $ 70.1  
    Adjustments to reconcile net income to cash from operating activities:
               
        Depreciation & amortization
    47.4       45.7  
        Deferred income taxes & investment tax credits
    12.7       1.5  
        Equity in earnings of unconsolidated affiliates
    (14.0 )     (22.2 )
        Provision for uncollectible accounts
    5.3       5.4  
        Expense portion of pension & postretirement periodic benefit cost
    1.9       2.4  
        Other non-cash charges - net
    2.0       0.2  
        Changes in working capital accounts:
               
            Accounts receivable & accrued unbilled revenue
    (26.8 )     (11.8 )
            Inventories
    96.8       84.5  
            Recoverable/refundable fuel & natural gas costs
    (3.4 )     5.5  
            Prepayments & other current assets
    91.7       69.5  
            Accounts payable, including to affiliated companies
    (74.4 )     (95.3 )
            Accrued liabilities
    84.3       58.0  
    Unconsolidated affiliate dividends
    2.9       6.8  
    Changes in noncurrent assets
    5.9       4.3  
    Changes in noncurrent liabilities
    (7.9 )     (9.4 )
        Net cash flows from operating activities
    288.4       215.2  
                 
CASH FLOWS FROM FINANCING ACTIVITIES:
               
    Proceeds from:
               
        Long-term debt, net of issuance costs
    171.5       -  
        Stock option exercises & other
    -       5.9  
    Requirements for:
               
        Dividends on common stock
    (24.7 )     (23.9 )
    Retirement of long-term debt
    (103.2 )     -  
    Net change in short-term borrowings
    (251.9 )     (192.3 )
        Net cash flows from financing activities
    (208.3 )     (210.3 )
                 
CASH FLOWS FROM INVESTING ACTIVITIES:
               
    Proceeds from:
               
        Unconsolidated affiliate distributions
    -       10.7  
        Other collections
    1.9       35.8  
    Requirements for:
               
        Capital expenditures, excluding AFUDC equity
    (69.6 )     (67.2 )
        Unconsolidated affiliate investments
    (0.1 )     (0.1 )
        Other investments
    (7.7 )     -  
            Net cash flows from investing activities
    (75.5 )     (20.8 )
                 
Net change in cash & cash equivalents
    4.6       (15.9 )
Cash & cash equivalents at beginning of period
    20.6       32.8  
Cash & cash equivalents at end of period
  $ 25.2     $ 16.9  
 
 

 
VECTREN CORPORATION
AND SUBSIDIARY COMPANIES
HIGHLIGHTS
(millions, except per share amounts)
(Unaudited)
             
      Three Months  
   
  Ended March 31
 
   
2008
   
2007
 
             
REPORTED EARNINGS:
           
Utility Group
  $ 58.0     $ 50.9  
                 
Nonutility Group
               
Energy Marketing and Services
    9.0       15.7  
Coal Mining
    (0.9 )     1.6  
Energy Infrastructure Services
    (3.2 )     (2.0 )
Other Businesses
    1.4       0.3  
Total Nonutility Operations
    6.3       15.6  
                 
Corporate and Other
    (0.3 )     0.2  
                 
Sub-Total Operations
    64.0       66.7  
                 
Synfuels-related
    -       3.4  
                 
Vectren Consolidated
  $ 64.0     $ 70.1  
 
 
 

 
VECTREN CORPORATION
AND SUBSIDIARY COMPANIES
SELECTED GAS DISTRIBUTION
OPERATING STATISTICS
(Unaudited)
             
      Three Months  
   
  Ended March 31
 
   
2008
   
2007
 
             
GAS OPERATING REVENUES (Millions):
           
             
     Residential
  $ 431.8     $ 399.8  
     Commercial
    175.2       159.6  
     Industrial
    22.8       21.3  
     Miscellaneous Revenue
    3.8       3.4  
    $ 633.6     $ 584.1  
                 
GAS MARGIN (Millions):
               
                 
     Residential
  $ 113.2     $ 105.1  
     Commercial
    37.7       35.2  
     Industrial
    16.7       15.7  
     Miscellaneous
    4.0       3.6  
    $ 171.6     $ 159.6  
                 
GAS SOLD & TRANSPORTED (MMDth):
               
                 
     Residential
    40.2       38.4  
     Commercial
    17.6       16.4  
     Industrial
    28.7       26.4  
      86.5       81.2  
                 
AVERAGE GAS CUSTOMERS:
               
                 
     Residential
    913,672       911,855  
     Commercial
    85,119       84,844  
     Industrial
    1,609       1,613  
      1,000,400       998,312  
                 
YTD WEATHER AS A PERCENT OF NORMAL:
         
                 
    Heating Degree Days (Ohio)
    104 %     98 %
 
 

 
VECTREN CORPORATION
AND SUBSIDIARY COMPANIES
SELECTED ELECTRIC
OPERATING STATISTICS
(Unaudited)
             
      Three Months  
   
  Ended March 31
 
   
2008
   
2007
 
             
ELECTRIC OPERATING REVENUES (Millions):
       
             
     Residential
  $ 40.7     $ 33.7  
     Commercial
    28.1       23.2  
     Industrial
    35.0       32.1  
     Municipals
    0.7       5.2  
     Miscellaneous Revenue
    4.6       3.0  
       Total Retail
    109.1       97.2  
     Net Wholesale Revenues
    18.1       10.9  
    $ 127.2     $ 108.1  
                 
ELECTRIC MARGIN (Millions):
               
                 
     Residential
  $ 30.0     $ 24.1  
     Commercial
    19.9       15.7  
     Industrial
    18.7       16.5  
     Municipals
    0.0       2.2  
     Miscellaneous
    4.5       2.9  
       Total Retail
    73.1       61.4  
     Net Wholesale Margin
    8.1       6.1  
    $ 81.2     $ 67.5  
                 
ELECTRICITY SOLD (GWh):
               
                 
     Residential
    405.4       390.6  
     Commercial
    309.8       307.3  
     Industrial
    600.7       627.0  
     Municipals
    31.3       130.0  
     Miscellaneous Sales
    5.3       5.1  
       Total Retail
    1,352.5       1,460.0  
     Wholesale
    463.4       260.5  
      1,815.9       1,720.5  
                 
AVERAGE ELECTRIC CUSTOMERS:
               
                 
     Residential
    122,755       122,061  
     Commercial
    18,467       18,465  
     Industrial
    103       109  
     All Others
    35       36  
      141,360       140,671  
                 
YTD WEATHER AS A PERCENT OF NORMAL:
         
                 
    Cooling Degree Days (Indiana)
    N/A       N/A  
    Heating Degree Days (Indiana)
    100 %     90 %