EX-99.2 3 a331138kexhibit992.htm EXHIBIT 99.2 3.31.13 8K Exhibit 99.2


Exhibit 99.2
 
VECTREN CORPORATION
AND SUBSIDIARY COMPANIES
CONSOLIDATED STATEMENTS OF INCOME
(Millions, except per share amounts)
(Unaudited)
 
 
 
 
 
Three Months Ended
 
 
March 31,
 
 
2013
 
2012
 
 
 
 
 
OPERATING REVENUES:
 
 
 
 
Gas utility
 
$
315.9

 
$
292.3

Electric utility
 
149.5

 
139.4

Nonutility
 
235.2

 
172.9

Total operating revenues
 
700.6

 
604.6

 
 
 
 
 
OPERATING EXPENSES:
 
 

 
 

Cost of gas sold
 
157.2

 
137.1

Cost of fuel and purchased power
 
50.2

 
44.7

Cost of nonutility revenues
 
86.4

 
59.5

Other operating
 
215.6

 
173.2

Depreciation and amortization
 
66.2

 
63.6

Taxes other than income taxes
 
18.2

 
16.6

Total operating expenses
 
593.8

 
494.7

 
 
 
 
 
OPERATING INCOME
 
106.8

 
109.9

 
 
 
 
 
OTHER INCOME (EXPENSE):
 
 

 
 

Equity in (losses) of unconsolidated affiliates
 
(6.7
)
 
(7.6
)
Other income - net
 
2.9

 
3.3

Total other income (expense)
 
(3.8
)
 
(4.3
)
 
 
 
 
 
INTEREST EXPENSE
 
23.5

 
24.0

 
 
 
 
 
INCOME BEFORE INCOME TAXES
 
79.5

 
81.6

 
 
 
 
 
INCOME TAXES
 
29.7

 
30.3

 
 
 
 
 
NET INCOME
 
$
49.8

 
$
51.3

 
 
 
 
 
 
 
 
 
 
AVERAGE COMMON SHARES OUTSTANDING
 
82.2

 
82.0

DILUTED COMMON SHARES OUTSTANDING
 
82.3

 
82.0

 
 
 
 
 
EARNINGS PER SHARE OF COMMON STOCK
 
 

 
 

 
 
 
 
 
BASIC
 
$
0.61

 
$
0.63

 
 
 
 
 
DILUTED
 
$
0.61

 
$
0.62









VECTREN UTILITY HOLDINGS
AND SUBSIDIARY COMPANIES
CONSOLIDATED STATEMENTS OF INCOME
(Millions - Unaudited)
 
 
 
Three Months Ended
 
 
March 31,
 
 
2013
 
2012
 
 
 
 
 
OPERATING REVENUES:
 
 
 
 
Gas utility
 
$
315.9

 
$
292.3

Electric utility
 
149.5

 
139.4

Other
 
0.1

 
0.4

Total operating revenues
 
465.5

 
432.1

 
 
 
 
 
OPERATING EXPENSES:
 
 

 
 

Cost of gas sold
 
157.2

 
137.1

Cost of fuel and purchased power
 
50.2

 
44.7

Other operating
 
86.8

 
79.9

Depreciation and amortization
 
48.4

 
48.6

Taxes other than income taxes
 
17.5

 
15.9

Total operating expenses
 
360.1

 
326.2

 
 
 
 
 
OPERATING INCOME
 
105.4

 
105.9

 
 
 
 
 
OTHER INCOME - NET
 
1.8

 
2.2

 
 
 
 
 
INTEREST EXPENSE
 
17.9

 
17.7

 
 
 
 
 
INCOME BEFORE INCOME TAXES
 
89.3

 
90.4

 
 
 
 
 
INCOME TAXES
 
34.2

 
34.4

 
 
 
 
 
NET INCOME
 
$
55.1

 
$
56.0






















VECTREN CORPORATION
AND SUBSIDIARY COMPANIES
CONSOLIDATED BALANCE SHEETS
(Millions - Unaudited)
 
 
As of
 
 
March 31,
 
December 31,
 
 
2013
 
2012
 
 
 
 
 
ASSETS
 
 
 
 
Current Assets
 
 
 
 
  Cash & cash equivalents
 
$
12.1

 
$
19.5

  Accounts receivable - less reserves of $7.3 &

 

    $6.8, respectively
300.0

 
216.7

  Accrued unbilled revenues
 
129.8

 
185.0

  Inventories
 
123.5

 
158.6

  Recoverable fuel & natural gas costs
 
10.2

 
25.3

  Prepayments & other current assets
 
42.1

 
73.3

       Total current assets
 
617.7

 
678.4

 
 
 
 
 
Utility Plant
 
 
 
 
  Original cost
 
5,225.0

 
5,176.8

  Less:  accumulated depreciation & amortization
 
2,086.3

 
2,057.2

       Net utility plant
 
3,138.7

 
3,119.6

 
 
 
 
 
Investments in unconsolidated affiliates
 
71.8

 
78.1

Other utility & corporate investments
 
35.0

 
34.6

Other nonutility investments
 
25.2

 
24.9

Nonutility plant - net
 
608.1

 
598.0

Goodwill - net
 
262.3

 
262.3

Regulatory assets
 
244.2

 
252.7

Other assets
 
37.8

 
40.5

       TOTAL ASSETS
 
$
5,040.8

 
$
5,089.1

 
 
 
 
 
LIABILITIES & SHAREHOLDERS' EQUITY
 
 
 
 
Current Liabilities
 
 
 
 
  Accounts payable
 
$
158.3

 
$
180.6

  Accounts payable to affiliated companies
 
41.0

 
29.7

  Accrued liabilities
 
195.1

 
198.8

  Short-term borrowings
 
193.6

 
278.8

  Current maturities of long-term debt
 
257.6

 
106.4

       Total current liabilities
 
845.6

 
794.3

 
 
 
 
 
Long-term Debt - Net of Current Maturities
 
1,401.9

 
1,553.4

 
 
 
 
 
Deferred Income Taxes & Other Liabilities
 
 
 
 
  Deferred income taxes
 
654.5

 
637.2

  Regulatory liabilities
 
370.2

 
364.2

  Deferred credits & other liabilities
 
219.4

 
213.9

       Total deferred credits & other liabilities
 
1,244.1

 
1,215.3

 
 
 
 
 
Common Shareholders' Equity
 
 
 
 
  Common stock (no par value) – issued & outstanding
 
 
 
 
    82.3 and 82.2 shares, respectively
703.0

 
700.5

  Retained earnings
 
850.4

 
829.9

  Accumulated other comprehensive (loss)
 
(4.2
)
 
(4.3
)
       Total common shareholders' equity
 
1,549.2

 
1,526.1

       TOTAL LIABILITIES & SHAREHOLDERS' EQUITY
 
$
5,040.8

 
$
5,089.1






VECTREN CORPORATION
AND SUBSIDIARY  COMPANIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Millions - Unaudited)
 
 
 
 
 
Three Months Ended
 
 
March 31,
 
 
2013
 
2012
 
 
 
 
 
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
  Net income
 
$
49.8

 
$
51.3

  Adjustments to reconcile net income to cash from operating activities:
 


 


     Depreciation & amortization
 
66.2

 
63.6

     Deferred income taxes & investment tax credits
 
14.2

 
13.7

     Equity in losses of unconsolidated affiliates
 
6.7

 
7.6

     Provision for uncollectible accounts
 
2.4

 
2.3

     Expense portion of pension & postretirement benefit cost
 
2.2

 
2.7

     Other non-cash charges - net
 
3.5

 
1.9

  Changes in working capital accounts:
 


 


      Accounts receivable & accrued unbilled revenues
 
(30.5
)
 
58.1

      Inventories
 
35.1

 
4.7

      Recoverable/refundable fuel & natural gas costs
 
15.1

 
5.5

      Prepayments & other current assets
 
31.3

 
30.4

      Accounts payable, including to affiliated companies
 
(16.2
)
 
(66.1
)
      Accrued liabilities
 
3.0

 
2.4

    Unconsolidated affiliate dividends
 
0.2

 

    Employer contributions to pension & postretirement plans
 
(3.4
)
 
(4.9
)
    Changes in noncurrent assets
 
4.8

 
0.8

    Changes in noncurrent liabilities
 
1.1

 
(5.2
)
      Net cash flows from operating activities
 
185.5

 
168.8

 
 
 
 
 
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 

 
 

  Proceeds from:
 
 

 
 

      Long-term debt, net of issuance costs
 

 
99.5

     Dividend reinvestment plan & other common stock issuances
 
2.3

 
1.6

  Requirements for:
 


 


     Dividends on common stock
 
(29.2
)
 
(28.7
)
     Retirement of long-term debt
 
(0.4
)
 
(1.5
)
  Net change in short-term borrowings
 
(85.2
)
 
(152.4
)
      Net cash flows from financing activities
 
(112.5
)
 
(81.5
)
 
 
 
 
 
CASH FLOWS FROM INVESTING ACTIVITIES:
 
 

 
 

  Proceeds from investing activities
0.3

 
5.5

  Requirements for:
 
 
 
 
     Capital expenditures, excluding AFUDC equity
 
(80.4
)
 
(87.2
)
     Other investments
 
(0.3
)
 

      Net cash flows from investing activities
 
(80.4
)
 
(81.7
)
 
 
 
 
 
Net change in cash & cash equivalents
 
(7.4
)
 
5.6

Cash & cash equivalents at beginning of period
 
19.5

 
8.6

Cash & cash equivalents at end of period
 
$
12.1

 
$
14.2






VECTREN CORPORATION
AND SUBSIDIARY COMPANIES
HIGHLIGHTS
(millions, except per share amounts)
(Unaudited)
 
 
 
 
 
Three Months Ended
 
 
March 31,
 
 
2013
 
2012
 
 
 
 
 
REPORTED EARNINGS:
 
 
 
 
Utility Group
 
 
 
 
   Gas Utility Services
 
$
38.1

 
$
37.5

   Electric Utility Services
 
14.6

 
15.6

   Other Operations
 
2.4

 
2.9

Total Utility Group
 
55.1

 
56.0

 
 
 
 
 
Nonutility Group
 
 

 
 

   Infrastructure Services
 
6.9

 
3.0

   Energy Services
 
(1.4
)
 
(1.7
)
   Coal Mining
 
(6.0
)
 
(0.3
)
   Energy Marketing - ProLiance
 
(4.6
)
 
(5.9
)
   Other Businesses
 
(0.3
)
 
0.1

Total Nonutility Group
 
(5.4
)
 
(4.8
)
 
 
 
 
 
Corporate and Other
 
0.1

 
0.1

 
 
 
 
 
Vectren Consolidated
 
$
49.8

 
$
51.3

 
 
 
 
 
EARNINGS PER SHARE
 
 

 
 

Utility Group
 
$
0.67

 
$
0.69

Nonutility Group, excluding ProLiance
 
(0.01
)
 
0.01

ProLiance
 
(0.05
)
 
(0.07
)
Corporate and Other
 

 

 
 
 
 
 
Reported EPS
 
$
0.61

 
$
0.63

 
 
 
 
 







VECTREN CORPORATION
AND SUBSIDIARY COMPANIES
SELECTED GAS DISTRIBUTION
OPERATING STATISTICS
(Unaudited)
 
 
 
 
 
Three Months Ended
 
 
March 31,
 
 
2013
 
2012
 
 
 
 
 
GAS UTILITY REVENUES (Millions):
 
 
 
 
Residential Margin
 
91.5

 
90.4

Commercial Margin
 
29.0

 
27.4

Industrial Margin
 
17.3

 
15.8

Other Margin
 
3.0

 
3.4

     Regulatory Expense Recovery Mechanisms
 
17.9

 
18.2

Total Gas Utility Margin
 
158.7

 
155.2

     Cost of Gas Sold
 
157.2

 
137.1

Total Gas Utility Revenue
 
315.9

 
292.3

 
 
 
 
 
GAS SOLD & TRANSPORTED (MMDth):
 
 

 
 

Residential
 
38.6

 
28.8

Commercial
 
16.5

 
12.0

Industrial
 
31.0

 
27.8

 
 
86.1

 
68.6

 
 
 
 
 
AVERAGE GAS CUSTOMERS
 
 

 
 

Residential
 
913,395

 
908,740

Commercial
 
84,970

 
83,654

Industrial
 
1,675

 
1,655

 
 
1,000,040

 
994,049

 
 
 
 
 
YTD WEATHER  AS A PERCENT OF NORMAL:
 
 

 
 

Heating Degree Days (Ohio)
 
107
%
 
82
%





VECTREN CORPORATION
AND SUBSIDIARY COMPANIES
SELECTED ELECTRIC
OPERATING STATISTICS
(Unaudited)
 
 
 
 
 
Three Months Ended
 
 
March 31,
 
 
2013
 
2012
 
 
 
 
 
ELECTRIC UTILITY REVENUES (Millions):
 
 
 
 
     Residential Margin
 
$
36.3

 
$
33.8

     Commercial Margin
 
24.4

 
23.9

     Industrial Margin
 
26.1

 
26.6

     Other Margin
 
0.8

 
0.8

   Regulatory Expense Recovery Mechanisms
 
2.5

 
0.7

     Wholesale and Transmission
 
9.2

 
8.9

Total Electric Utility Margin
 
99.3

 
94.7

    Cost of Fuel & Purchased Power
 
50.2

 
44.7

Total Electric Utility Revenue
 
$
149.5

 
$
139.4

 
 
 
 
 
ELECTRICITY SOLD (GWh):
 
 

 
 

Residential
 
372.2

 
338.4

Commercial
 
299.1

 
292.7

Industrial
 
659.3

 
681.7

Other Sales - Street Lighting
 
5.8

 
5.9

Total Retail
 
1,336.4

 
1,318.7

Wholesale
 
76.4

 
48.7

 
 
1,412.8

 
1,367.4

 
 
 
 
 
AVERAGE ELECTRIC CUSTOMERS
 
 

 
 

Residential
 
123,708

 
123,290

Commercial
 
18,354

 
18,251

Industrial
 
115

 
115

Other
 
36

 
33

 
 
142,213

 
141,689

 
 
 
 
 
 
 
 
 
 
YTD WEATHER  AS A PERCENT OF NORMAL:
 
 

 
 

Cooling Degree Days (Indiana)
 
N/A

 
N/A

Heating Degree Days (Indiana)
 
101
%
 
71
%