EX-99.2 3 ex99_2.htm EXHIBIT 99.2 ex99_2.htm
 
Exhibit 99.2
 
VECTREN CORPORATION
AND SUBSIDIARY COMPANIES
CONSOLIDATED STATEMENTS OF INCOME
(Millions, except per share amounts)
(Unaudited)
                         
    Three Months     Nine Months  
    Ended September 30     Ended September 30  
   
2010
   
2009
   
2010
   
2009
 
                         
OPERATING REVENUES:
                       
    Gas utility
  $ 101.8     $ 93.4     $ 692.8     $ 759.9  
    Electric utility
    173.2       143.0       469.1       400.7  
    Nonutility
    147.7       113.2       403.5       359.7  
            Total operating revenues
    422.7       349.6       1,565.4       1,520.3  
                                 
OPERATING EXPENSES:
                               
    Cost of gas sold
    32.4       28.0       371.7       440.6  
    Cost of fuel and purchased power
    64.5       50.1       180.3       147.4  
    Cost of nonutility revenues
    60.7       36.2       170.6       153.7  
    Other operating
    137.2       129.6       398.4       377.6  
    Depreciation and amortization
    57.6       53.9       170.6       158.3  
    Taxes other than income taxes
    11.7       11.3       46.9       48.0  
            Total operating expenses
    364.1       309.1       1,338.5       1,325.6  
                                 
OPERATING INCOME
    58.6       40.5       226.9       194.7  
                                 
OTHER INCOME (EXPENSE):
                               
    Equity in earnings (losses) of unconsolidated affiliates
    (8.2 )     (0.6 )     (13.9 )     (11.3 )
    Other income - net
    1.6       4.1       2.0       10.6  
            Total other income (expense)
    (6.6 )     3.5       (11.9 )     (0.7 )
                                 
INTEREST EXPENSE
    26.0       25.8       78.0       74.0  
                                 
INCOME BEFORE INCOME TAXES
    26.0       18.2       137.0       120.0  
                                 
INCOME TAXES
    9.6       5.8       48.7       41.5  
                                 
NET INCOME
  $ 16.4     $ 12.4     $ 88.3     $ 78.5  
                                 
                                 
AVERAGE COMMON SHARES OUTSTANDING
    81.2       80.8       81.1       80.7  
DILUTED COMMON SHARES OUTSTANDING
    81.4       81.1       81.3       81.0  
                                 
EARNINGS PER SHARE OF COMMON STOCK
                               
                                 
  BASIC
  $ 0.20     $ 0.15     $ 1.09     $ 0.97  
                                 
  DILUTED
  $ 0.20     $ 0.15     $ 1.09     $ 0.97  
 
 
 
 

 
VECTREN UTILITY HOLDINGS
 
AND SUBSIDIARY COMPANIES
 
CONSOLIDATED STATEMENTS OF INCOME
 
(Millions)
 
(Unaudited)
 
                         
    Three Months     Nine Months  
    Ended September 30     Ended September 30  
   
2010
   
2009
   
2010
   
2009
 
                         
OPERATING REVENUES:
                       
    Gas utility
  $ 101.8     $ 93.4     $ 692.8     $ 759.9  
    Electric utility
    173.2       143.0       469.1       400.7  
    Other
    0.4       0.4       1.2       1.2  
            Total operating revenues
    275.4       236.8       1,163.1       1,161.8  
                                 
OPERATING EXPENSES:
                               
    Cost of gas sold
    32.4       28.0       371.7       440.6  
    Cost of fuel and purchased power
    64.5       50.1       180.3       147.4  
    Other operating
    70.5       69.9       223.3       227.9  
    Depreciation and amortization
    47.2       45.9       140.5       134.8  
    Taxes other than income taxes
    11.2       10.8       45.1       46.2  
            Total operating expenses
    225.8       204.7       960.9       996.9  
                                 
OPERATING INCOME
    49.6       32.1       202.2       164.9  
                                 
OTHER INCOME - NET
    0.9       2.1       3.9       6.1  
                                 
INTEREST EXPENSE
    20.4       20.2       61.0       58.9  
                                 
INCOME BEFORE INCOME TAXES
    30.1       14.0       145.1       112.1  
                                 
INCOME TAXES
    11.4       5.3       54.8       40.6  
                                 
NET INCOME
  $ 18.7     $ 8.7     $ 90.3     $ 71.5  
 
 
 
 

 
VECTREN CORPORATION
 
AND SUBSIDIARY COMPANIES
 
CONSOLIDATED BALANCE SHEETS
 
(Millions - Unaudited)
 
             
   
September 30,
   
December 31,
 
   
2010
   
2009
 
             
ASSETS
           
Current Assets
           
  Cash & cash equivalents
  $ 7.2     $ 11.9  
  Accounts receivable - less reserves of $4.2 &
               
    $5.2, respectively
    132.5       162.4  
  Accrued unbilled revenues
    54.7       144.7  
  Inventories
    188.3       167.8  
  Recoverable fuel & natural gas costs
    12.5       -  
  Prepayments & other current assets
    111.0       95.1  
    Total current assets
    506.2       581.9  
                 
Utility Plant
               
  Original cost
    4,737.4       4,601.4  
  Less:  accumulated depreciation & amortization
    1,808.7       1,722.6  
    Net utility plant
    2,928.7       2,878.8  
                 
Investments in unconsolidated affiliates
    124.9       186.2  
Other utility and corporate investments
    32.5       33.2  
Other nonutility investments
    40.9       46.2  
Nonutility property - net
    485.5       482.6  
Goodwill - net
    242.0       242.0  
Regulatory assets
    185.7       187.9  
Other assets
    33.7       33.0  
    TOTAL ASSETS
  $ 4,580.1     $ 4,671.8  
                 
LIABILITIES & SHAREHOLDERS' EQUITY
               
Current Liabilities
               
  Accounts payable
  $ 132.9     $ 183.8  
  Accounts payable to affiliated companies
    23.5       54.1  
  Refundable fuel & natural gas costs
    -       22.3  
  Accrued liabilities
    183.5       174.7  
  Short-term borrowings
    157.3       213.5  
  Current maturities of long-term debt
    48.2       48.0  
  Long-term debt subject to tender
    -       51.3  
    Total current liabilities
    545.4       747.7  
                 
Long-term Debt - Net of Current Maturities &
               
  Debt Subject to Tender
    1,590.3       1,540.5  
                 
Deferred Income Taxes & Other Liabilities
               
  Deferred income taxes
    495.0       458.7  
  Regulatory liabilities
    331.6       322.1  
  Deferred credits & other liabilities
    207.0       205.6  
    Total deferred credits & other liabilities
    1,033.6       986.4  
                 
Common Shareholders' Equity
               
  Common stock (no par value) – issued & outstanding
               
   81.4 and 81.1 shares, respectively
    675.1       666.8  
  Retained earnings
    742.7       737.2  
  Accumulated other comprehensive income (loss)
    (7.0 )     (6.8 )
    Total common shareholders' equity
    1,410.8       1,397.2  
    TOTAL LIABILITIES & SHAREHOLDERS' EQUITY
  $ 4,580.1     $ 4,671.8  
 
 
 
 

 
VECTREN CORPORATION
AND SUBSIDIARY  COMPANIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Millions - Unaudited)
             
    For the nine months ended  
    September 30,  
   
2010
   
2009
 
             
CASH FLOWS FROM OPERATING ACTIVITIES:
           
  Net income
  $ 88.3     $ 78.5  
  Adjustments to reconcile net income to cash from operating activities:
               
    Depreciation & amortization
    170.6       158.3  
    Deferred income taxes & investment tax credits
    33.9       55.2  
    Equity in losses of unconsolidated affiliates
    13.9       11.3  
    Provision for uncollectible accounts
    13.2       15.3  
    Expense portion of pension & postretirement benefit cost
    6.7       7.8  
    Other non-cash charges - net
    19.4       (1.0 )
    Changes in working capital accounts:
               
     Accounts receivable & accrued unbilled revenue
    106.7       234.0  
     Inventories
    (20.5 )     (32.0 )
     Recoverable/refundable fuel & natural gas costs
    (34.8 )     33.1  
     Prepayments & other current assets
    (16.4 )     30.6  
     Accounts payable, including to affiliated companies
    (82.9 )     (169.9 )
     Accrued liabilities
    15.7       (17.4 )
    Unconsolidated affiliate dividends
    42.7       11.3  
    Employer contributions to pension & postretirement plans
    (12.4 )     (27.3 )
    Changes in noncurrent assets
    (9.8 )     (6.9 )
    Changes in noncurrent liabilities
    (11.9 )     (11.3 )
     Net cash flows from operating activities
    322.4       369.6  
                 
CASH FLOWS FROM FINANCING ACTIVITIES:
               
  Proceeds from:
               
    Dividend reinvestment plan & other common stock issuances
    7.2       4.5  
    Long-term debt, net of issuance costs
    -       311.6  
  Requirements for:
               
    Dividends on common stock
    (82.7 )     (81.2 )
    Retirement of long-term debt
    (2.1 )     (2.7 )
  Net change in short-term borrowings
    (56.2 )     (358.1 )
    Net cash flows from financing activities
    (133.8 )     (125.9 )
                 
CASH FLOWS FROM INVESTING ACTIVITIES:
               
  Proceeds from:
               
    Unconsolidated affiliate distributions
    0.5       -  
    Other collections
    10.2       1.2  
  Requirements for:
               
    Capital expenditures, excluding AFUDC equity
    (200.9 )     (321.8 )
    Unconsolidated affiliate investments
    (0.2 )     (0.2 )
    Other investments
    (2.9 )     (0.8 )
     Net cash flows from investing activities
    (193.3 )     (321.6 )
                 
Net change in cash & cash equivalents
    (4.7 )     (77.9 )
Cash & cash equivalents at beginning of period
    11.9       93.2  
Cash & cash equivalents at end of period
  $ 7.2     $ 15.3  
 
 
 
 

 
VECTREN CORPORATION
AND SUBSIDIARY COMPANIES
HIGHLIGHTS
(millions, except per share amounts)
(Unaudited)
                         
    Three Months     Nine Months  
    Ended September 30     Ended September 30  
   
2010
   
2009
   
2010
   
2009
 
                         
REPORTED EARNINGS:
                       
Utility Group
  $ 18.7     $ 8.7     $ 90.3     $ 71.5  
                                 
Nonutility Group
                               
Energy Marketing and Services
    (10.4 )     (4.8 )     (9.1 )     6.0  
   Charge related to Liberty Gas Storage Investment
    -       -       -       (11.9 )
      Subtotal Energy Marketing and Services
    (10.4 )     (4.8 )     (9.1 )     (5.9 )
Coal Mining
    2.5       4.0       8.1       7.4  
Energy Infrastructure Services
    6.0       4.6       6.4       7.6  
Other Businesses
    (0.3 )     (0.5 )     (7.3 )     (2.3 )
Total Nonutility Group
    (2.2 )     3.3       (1.9 )     6.8  
                                 
Corporate and Other
    (0.1 )     0.4       (0.1 )     0.2  
                                 
Vectren Consolidated
  $ 16.4     $ 12.4     $ 88.3     $ 78.5  
                                 
REPORTED EPS
  $ 0.20     $ 0.15     $ 1.09     $ 0.97  
 
 
 
 

 

VECTREN CORPORATION
AND SUBSIDIARY COMPANIES
SELECTED GAS DISTRIBUTION
OPERATING STATISTICS
(Unaudited)
                         
    Three Months     Nine Months  
    Ended September 30     Ended September 30  
   
2010
   
2009
   
2010
   
2009
 
                         
GAS OPERATING REVENUES (Millions):
                       
     Residential
  $ 65.3     $ 59.9     $ 471.7     $ 517.1  
     Commercial
    24.6       22.0       172.6       194.4  
     Industrial
    10.8       10.1       40.6       39.1  
     Other Revenue
    1.1       1.4       7.9       9.3  
    $ 101.8     $ 93.4     $ 692.8     $ 759.9  
                                 
GAS MARGIN (Millions):
                               
     Residential
  $ 45.8     $ 42.9     $ 213.2     $ 211.7  
     Commercial
    11.7       11.9       62.4       64.2  
     Industrial
    10.4       9.0       36.8       33.4  
     Other
    1.5       1.6       8.7       10.0  
    $ 69.4     $ 65.4     $ 321.1     $ 319.3  
                                 
GAS SOLD & TRANSPORTED (MMDth):
                               
     Residential
    3.5       3.8       47.9       49.2  
     Commercial
    2.4       2.5       21.5       22.3  
     Industrial
    19.3       15.3       65.1       55.1  
      25.2       21.6       134.5       126.6  
                                 
AVERAGE GAS CUSTOMERS
                               
     Residential
    886,200       882,860       896,375       895,030  
     Commercial
    81,725       81,914       82,709       83,109  
     Industrial
    1,642       1,622       1,632       1,622  
      969,567       966,396       980,716       979,761  
                                 
YTD WEATHER  AS A PERCENT OF NORMAL:
                               
    Heating Degree Days (Ohio)
    69 %     100 %     102 %     104 %

 
 

 

VECTREN CORPORATION
AND SUBSIDIARY COMPANIES
SELECTED ELECTRIC
OPERATING STATISTICS
(Unaudited)
                         
    Three Months     Nine Months  
    Ended September 30     Ended September 30  
   
2010
   
2009
   
2010
   
2009
 
                         
ELECTRIC OPERATING REVENUES (Millions):
                       
     Residential
  $ 66.1     $ 53.4     $ 164.0     $ 142.4  
     Commercial
    40.7       36.9       113.6       105.6  
     Industrial
    53.9       43.9       151.5       121.2  
     Other Revenue
    2.1       1.6       5.5       4.6  
       Total Retail
    162.8       135.8       434.6       373.8  
     Net Wholesale Revenues
    10.4       7.2       34.5       26.9  
    $ 173.2     $ 143.0     $ 469.1     $ 400.7  
                                 
ELECTRIC MARGIN (Millions):
                               
     Residential
  $ 46.5     $ 38.8     $ 114.9     $ 102.2  
     Commercial
    26.5       24.7       73.9       70.3  
     Industrial
    26.9       22.3       74.1       61.2  
     Other
    2.0       1.5       5.1       4.3  
       Total Retail
    101.9       87.3       268.0       238.0  
     Net Wholesale Margin
    6.8       5.6       20.8       15.3  
    $ 108.7     $ 92.9     $ 288.8     $ 253.3  
                                 
ELECTRICITY SOLD (GWh):
                               
     Residential
    511.4       421.4       1,278.8       1,134.0  
     Commercial
    375.5       348.6       1,036.5       988.1  
     Industrial
    712.2       620.5       2,019.7       1,686.9  
     Other Sales - Street Lighting
    4.9       4.5       16.0       14.1  
       Total Retail
    1,604.0       1,395.0       4,351.0       3,823.1  
     Wholesale
    122.0       87.9       466.2       494.3  
      1,726.0       1,482.9       4,817.2       4,317.4  
                                 
AVERAGE ELECTRIC CUSTOMERS
                               
     Residential
    122,738       122,222       122,840       122,307  
     Commercial
    18,335       18,388       18,341       18,360  
     Industrial
    109       106       108       105  
     Other
    33       33       33       33  
      141,215       140,749       141,322       140,805  
                                 
                                 
YTD WEATHER  AS A PERCENT OF NORMAL:
                               
    Cooling Degree Days (Indiana)
    129 %     79 %     134 %     92 %
    Heating Degree Days (Indiana)
    22 %     40 %     98 %     93 %