EX-99.2 3 ex99_2.htm EXHIBIT 99.2 ex99_2.htm
Exhibit 99.2
 
VECTREN CORPORATION
AND SUBSIDIARY COMPANIES
CONSOLIDATED STATEMENTS OF INCOME
(Millions, except per share amounts)
(Unaudited)
                         
    Three Months     Six Months  
    Ended June 30     Ended June 30  
   
2010
   
2009
   
2010
   
2009
 
                         
OPERATING REVENUES:
                       
    Gas utility
  $ 122.9     $ 139.1     $ 591.0     $ 666.5  
    Electric utility
    151.0       132.7       295.9       257.7  
    Nonutility revenues
    128.5       103.7       255.8       246.5  
            Total operating revenues
    402.4       375.5       1,142.7       1,170.7  
                                 
OPERATING EXPENSES:
                               
    Cost of gas sold
    41.5       58.0       339.3       412.6  
    Cost of fuel and purchased power
    57.8       50.3       115.8       97.3  
    Cost of nonutility revenues
    49.4       43.3       109.9       117.5  
    Other operating
    132.3       125.3       261.2       248.0  
    Depreciation and amortization
    57.2       53.0       113.0       104.4  
    Taxes other than income taxes
    12.1       13.2       35.2       36.7  
            Total operating expenses
    350.3       343.1       974.4       1,016.5  
                                 
OPERATING INCOME
    52.1       32.4       168.3       154.2  
                                 
OTHER INCOME (EXPENSE):
                               
    Equity in earnings (losses) of unconsolidated affiliates
    (13.9 )     (23.3 )     (5.7 )     (10.7 )
    Other income - net
    0.9       4.1       0.4       6.5  
            Total other income (expense)
    (13.0 )     (19.2 )     (5.3 )     (4.2 )
                                 
INTEREST EXPENSE
    26.0       25.5       52.0       48.2  
                                 
INCOME (LOSS) BEFORE INCOME TAXES
    13.1       (12.3 )     111.0       101.8  
                                 
INCOME TAXES
    4.4       (5.6 )     39.1       35.7  
                                 
NET INCOME (LOSS)
  $ 8.7     $ (6.7 )   $ 71.9     $ 66.1  
                                 
                                 
AVERAGE COMMON SHARES OUTSTANDING
    81.0       80.7       81.0       80.7  
DILUTED COMMON SHARES OUTSTANDING
    81.2       80.7       81.2       80.7  
                                 
EARNINGS (LOSS) PER SHARE OF COMMON STOCK
                               
                                 
  BASIC
  $ 0.11     $ (0.08 )   $ 0.89     $ 0.82  
                                 
  DILUTED
  $ 0.11     $ (0.08 )   $ 0.89     $ 0.82  
 
 
 
 
 

 
 
VECTREN UTILITY HOLDINGS
AND SUBSIDIARY COMPANIES
CONSOLIDATED STATEMENTS OF INCOME
(Millions)
(Unaudited)
                         
      Three Months       Six Months  
      Ended June 30       Ended June 30  
   
2010
   
2009
   
2010
   
2009
 
                         
OPERATING REVENUES:
                       
    Gas utility
  $ 122.9     $ 139.1     $ 591.0     $ 666.5  
    Electric utility
    151.0       132.7       295.9       257.7  
    Other
    0.4       0.4       0.8       0.8  
            Total operating revenues
    274.3       272.2       887.7       925.0  
                                 
OPERATING EXPENSES:
                               
    Cost of gas sold
    41.5       58.0       339.3       412.6  
    Cost of fuel and purchased power
    57.8       50.3       115.8       97.3  
    Other operating
    71.2       78.7       152.8       158.0  
    Depreciation and amortization
    46.8       45.0       93.3       88.9  
    Taxes other than income taxes
    11.6       12.6       33.9       35.4  
            Total operating expenses
    228.9       244.6       735.1       792.2  
                                 
OPERATING INCOME
    45.4       27.6       152.6       132.8  
                                 
OTHER INCOME - NET
    0.8       2.5       3.0       4.0  
                                 
INTEREST EXPENSE
    20.3       20.0       40.6       38.7  
                                 
INCOME BEFORE INCOME TAXES
    25.9       10.1       115.0       98.1  
                                 
INCOME TAXES
    9.7       3.5       43.4       35.3  
                                 
NET INCOME
  $ 16.2     $ 6.6     $ 71.6     $ 62.8  
 
 
 
 
 

 
 
 
VECTREN CORPORATION
AND SUBSIDIARY COMPANIES
CONSOLIDATED BALANCE SHEETS
(Millions - Unaudited)
             
   
June 30,
   
December 31,
 
   
2010
   
2009
 
             
ASSETS
           
Current Assets
           
  Cash & cash equivalents
  $ 16.8     $ 11.9  
  Accounts receivable - less reserves of $4.7 &
               
    $5.2, respectively
    138.7       162.4  
  Accrued unbilled revenues
    58.2       144.7  
  Inventories
    160.3       167.8  
  Recoverable fuel & natural gas costs
    3.2       -  
  Prepayments & other current assets
    76.3       95.1  
       Total current assets
    453.5       581.9  
                 
Utility Plant
               
  Original cost
    4,697.1       4,601.4  
  Less: accumulated depreciation & amortization
    1,779.7       1,722.6  
       Net utility plant
    2,917.4       2,878.8  
                 
Investments in unconsolidated affiliates
    169.9       186.2  
Other utility and corporate investments
    32.8       33.2  
Other nonutility investments
    40.6       46.2  
Nonutility property - net
    486.0       482.6  
Goodwill - net
    242.0       242.0  
Regulatory assets
    174.8       187.9  
Other assets
    29.5       33.0  
       TOTAL ASSETS
  $ 4,546.5     $ 4,671.8  
                 
LIABILITIES & SHAREHOLDERS' EQUITY
               
Current Liabilities
               
  Accounts payable
  $ 115.5     $ 183.8  
  Accounts payable to affiliated companies
    25.4       54.1  
  Refundable fuel & natural gas costs
    1.3       22.3  
  Accrued liabilities
    186.0       174.7  
  Short-term borrowings
    145.6       213.5  
  Current maturities of long-term debt
    49.1       48.0  
  Long-term debt subject to tender
    41.3       51.3  
       Total current liabilities
    564.2       747.7  
                 
Long-term Debt - Net of Current Maturities &
               
    Debt Subject to Tender
    1,549.4       1,540.5  
                 
Deferred Income Taxes & Other Liabilities
               
  Deferred income taxes
    480.2       458.7  
  Regulatory liabilities
    327.8       322.1  
  Deferred credits & other liabilities
    205.8       205.6  
       Total deferred credits & other liabilities
    1,013.8       986.4  
                 
Common Shareholders' Equity
               
  Common stock (no par value) – issued & outstanding
               
    81.2 and 81.1 shares, respectively
    670.7       666.8  
  Retained earnings
    754.1       737.2  
  Accumulated other comprehensive income (loss)
    (5.7 )     (6.8 )
       Total common shareholders' equity
    1,419.1       1,397.2  
       TOTAL LIABILITIES & SHAREHOLDERS' EQUITY
  $ 4,546.5     $ 4,671.8  
 
 
 
 
 

 
 
VECTREN CORPORATION
AND SUBSIDIARY  COMPANIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Millions - Unaudited)
             
      For the six months ended  
      June 30,  
   
2010
   
2009
 
             
CASH FLOWS FROM OPERATING ACTIVITIES:
           
  Net income
  $ 71.9     $ 66.1  
  Adjustments to reconcile net income to cash from operating activities:
               
    Depreciation & amortization
    113.0       104.4  
    Deferred income taxes & investment tax credits
    17.6       20.5  
    Equity in losses of unconsolidated affiliates
    5.7       10.7  
    Provision for uncollectible accounts
    10.2       9.4  
    Expense portion of pension & postretirement benefit cost
    4.5       5.9  
    Other non-cash charges - net
    14.5       (0.8 )
    Changes in working capital accounts:
               
       Accounts receivable & accrued unbilled revenue
    100.0       232.3  
       Inventories
    7.5       23.8  
       Recoverable/refundable fuel & natural gas costs
    (24.2 )     26.5  
       Prepayments & other current assets
    17.6       67.5  
       Accounts payable, including to affiliated companies
    (98.8 )     (185.2 )
       Accrued liabilities
    14.0       (2.6 )
    Unconsolidated affiliate dividends
    12.2       10.9  
    Employer contributions to pension & postretirement plans
    (8.2 )     (16.4 )
    Changes in noncurrent assets
    9.5       5.0  
    Changes in noncurrent liabilities
    (8.3 )     (10.1 )
       Net cash flows from operating activities
    258.7       367.9  
                 
CASH FLOWS FROM FINANCING ACTIVITIES:
               
  Proceeds from:
               
    Dividend reinvestment plan & other
    3.1       3.1  
    Long-term debt
    -       290.8  
  Requirements for:
               
    Dividends on common stock
    (55.1 )     (54.1 )
    Retirement of long-term debt
    (1.6 )     (1.7 )
  Net change in short-term borrowings
    (67.9 )     (430.7 )
    Net cash flows from financing activities
    (121.5 )     (192.6 )
                 
CASH FLOWS FROM INVESTING ACTIVITIES:
               
  Proceeds from:
               
    Unconsolidated affiliate distributions
    0.5       -  
    Other collections
    6.8       1.1  
  Requirements for:
               
    Capital expenditures, excluding AFUDC equity
    (137.2 )     (213.6 )
    Unconsolidated affiliate investments
    (0.1 )     (0.1 )
    Other investments
    (2.3 )     (0.8 )
       Net cash flows from investing activities
    (132.3 )     (213.4 )
                 
Net change in cash & cash equivalents
    4.9       (38.1 )
Cash & cash equivalents at beginning of period
    11.9       93.2  
Cash & cash equivalents at end of period
  $ 16.8     $ 55.1  
 
 
 
 
 

 
 
 
VECTREN CORPORATION
 
AND SUBSIDIARY COMPANIES
 
HIGHLIGHTS
 
(millions, except per share amounts)
 
(Unaudited)
 
                         
      Three Months     Six Months  
    Ended June 30     Ended June 30  
   
2010
   
2009
   
2010
   
2009
 
                         
REPORTED EARNINGS:
                       
Utility Group
  $ 16.2     $ 6.6     $ 71.6     $ 62.8  
                                 
Nonutility Group
                               
Energy Marketing and Services
    (8.9 )     (4.7 )     1.3       10.8  
   Charge related to Liberty Gas Storage Investment
    -       (11.9 )     -       (11.9 )
      Subtotal Energy Marketing and Services
    (8.9 )     (16.6 )     1.3       (1.1 )
Coal Mining
    1.7       0.7       5.6       3.4  
Energy Infrastructure Services
    3.7       3.6       0.4       3.0  
Other Businesses
    (4.0 )     (0.7 )     (7.0 )     (1.8 )
Total Nonutility Group
    (7.5 )     (13.0 )     0.3       3.5  
                                 
Corporate and Other
    -       (0.3 )     -       (0.2 )
                                 
Vectren Consolidated
  $ 8.7     $ (6.7 )   $ 71.9     $ 66.1  
                                 
REPORTED EPS
  $ 0.11     $ (0.08 )   $ 0.89     $ 0.82  
 
 
 
 
 

 
 
 
VECTREN CORPORATION
AND SUBSIDIARY COMPANIES
SELECTED GAS DISTRIBUTION
OPERATING STATISTICS
(Unaudited)
                         
      Three Months       Six Months  
      Ended June 30       Ended June 30  
   
2010
   
2009
   
2010
   
2009
 
                         
GAS OPERATING REVENUES (Millions):
                       
     Residential
  $ 82.6     $ 94.1     $ 406.4     $ 457.2  
     Commercial
    26.4       31.7       148.0       172.4  
     Industrial
    11.0       10.5       29.8       29.0  
     Other Revenue
    2.9       2.8       6.8       7.9  
    $ 122.9     $ 139.1     $ 591.0     $ 666.5  
                                 
GAS MARGIN (Millions):
                               
     Residential
  $ 54.2     $ 53.7     $ 167.4     $ 168.8  
     Commercial
    13.9       14.8       50.7       52.3  
     Industrial
    10.2       9.3       26.4       24.4  
     Other
    3.1       3.3       7.2       8.4  
    $ 81.4     $ 81.1     $ 251.7     $ 253.9  
                                 
GAS SOLD & TRANSPORTED (MMDth):
                               
     Residential
    6.1       8.6       44.4       45.4  
     Commercial
    2.8       4.0       19.1       19.8  
     Industrial
    19.2       15.7       45.8       39.8  
      28.1       28.3       109.3       105.0  
                                 
AVERAGE GAS CUSTOMERS
                               
     Residential
    894,200       892,613       901,462       901,114  
     Commercial
    82,470       82,901       83,201       83,708  
     Industrial
    1,636       1,633       1,627       1,622  
      978,306       977,147       986,290       986,444  
                                 
YTD WEATHER  AS A PERCENT OF NORMAL:
                               
    Heating Degree Days (Ohio)
    65 %     99 %     103 %     104 %
 
 
 
 

 
 
 
VECTREN CORPORATION
AND SUBSIDIARY COMPANIES
SELECTED ELECTRIC
OPERATING STATISTICS
(Unaudited)
                         
      Three Months       Six Months  
      Ended June 30       Ended June 30  
   
2010
   
2009
   
2010
   
2009
 
                         
ELECTRIC OPERATING REVENUES (Millions):
                       
     Residential
  $ 48.6     $ 45.4     $ 97.9     $ 89.0  
     Commercial
    39.7       37.7       72.9       68.7  
     Industrial
    51.7       41.6       97.6       77.3  
     Other Revenue
    1.5       1.5       3.4       3.0  
       Total Retail
    141.5       126.2       271.8       238.0  
     Net Wholesale Revenues
    9.5       6.5       24.1       19.7  
    $ 151.0     $ 132.7     $ 295.9     $ 257.7  
                                 
ELECTRIC MARGIN (Millions):
                               
     Residential
  $ 34.7     $ 32.4     $ 68.4     $ 63.4  
     Commercial
    25.7       24.5       47.4       45.6  
     Industrial
    24.8       20.3       47.2       38.9  
     Other
    1.4       1.2       3.1       2.8  
       Total Retail
    86.6       78.4       166.1       150.7  
     Net Wholesale Margin
    6.6       4.0       14.0       9.7  
    $ 93.2     $ 82.4     $ 180.1     $ 160.4  
                                 
ELECTRICITY SOLD (GWh):
                               
     Residential
    356.2       334.8       767.4       712.6  
     Commercial
    360.3       345.7       661.0       639.5  
     Industrial
    697.1       557.4       1,307.5       1,066.4  
     Other Sales - Street Lighting
    5.1       4.5       11.1       9.6  
       Total Retail
    1,418.7       1,242.4       2,747.0       2,428.1  
     Wholesale
    108.8       64.8       344.2       406.4  
      1,527.5       1,307.2       3,091.2       2,834.5  
                                 
AVERAGE ELECTRIC CUSTOMERS
                               
     Residential
    122,754       122,107       122,891       122,348  
     Commercial
    18,373       18,349       18,344       18,347  
     Industrial
    107       105       107       104  
     Other
    33       33       33       33  
      141,267       140,594       141,375       140,832  
                                 
                                 
YTD WEATHER  AS A PERCENT OF NORMAL:
                               
    Cooling Degree Days (Indiana)
    146 %     120 %     144 %     119 %
    Heating Degree Days (Indiana)
    53 %     93 %     101 %     94 %