EX-99.2 3 ex99_2.htm EXHIBIT 99.2 ex99_2.htm
Exhibit 99.2

VECTREN CORPORATION
AND SUBSIDIARY COMPANIES
CONSOLIDATED STATEMENTS OF INCOME
(Millions, except per share amounts)
(Unaudited)
 
                         
    Three Months     Six Months  
    Ended June 30     Ended June 30  
   
2009
   
2008
   
2009
   
2008
 
                         
OPERATING REVENUES:
                       
    Gas utility
  $ 139.1     $ 224.9     $ 666.5     $ 858.5  
    Electric utility
    132.7       127.2       257.7       254.4  
    Nonutility revenues
    103.7       111.8       246.5       253.1  
            Total operating revenues
    375.5       463.9       1,170.7       1,366.0  
                                 
OPERATING EXPENSES:
                               
    Cost of gas sold
    58.0       143.8       412.6       605.8  
    Cost of fuel and purchased power
    50.3       48.5       97.3       94.5  
    Cost of nonutility revenues
    43.3       52.1       117.5       147.4  
    Other operating
    125.3       124.7       248.0       240.5  
    Depreciation and amortization
    53.0       47.4       104.4       94.8  
    Taxes other than income taxes
    13.2       14.4       36.7       41.2  
            Total operating expenses
    343.1       430.9       1,016.5       1,224.2  
                                 
OPERATING INCOME
    32.4       33.0       154.2       141.8  
                                 
OTHER INCOME (EXPENSE):
                               
    Equity in earnings (losses) of unconsolidated affiliates
    (23.3 )     (6.5 )     (10.7 )     7.5  
    Other income- net
    4.1       3.1       6.5       6.1  
            Total other income (expense)
    (19.2 )     (3.4 )     (4.2 )     13.6  
                                 
INTEREST EXPENSE
    25.5       23.2       48.2       48.5  
                                 
INCOME (LOSS) BEFORE INCOME TAXES
    (12.3 )     6.4       101.8       106.9  
                                 
INCOME TAXES
    (5.6 )     1.7       35.7       38.2  
                                 
NET INCOME (LOSS)
  $ (6.7 )   $ 4.7     $ 66.1     $ 68.7  
                                 
                                 
AVERAGE COMMON SHARES OUTSTANDING
    80.7       76.2       80.7       76.1  
DILUTED COMMON SHARES OUTSTANDING
    80.7       76.6       80.7       76.3  
                                 
EARNINGS (LOSS) PER SHARE OF COMMON STOCK
                               
                                 
  BASIC
  $ (0.08 )   $ 0.06     $ 0.82     $ 0.90  
                                 
  DILUTED
  $ (0.08 )   $ 0.06     $ 0.82     $ 0.89  

 
 

 

VECTREN UTILITY HOLDINGS
AND SUBSIDIARY COMPANIES
CONSOLIDATED STATEMENTS OF INCOME
(Millions)
(Unaudited)
                         
    Three Months     Six Months  
    Ended June 30     Ended June 30  
   
2009
   
2008
   
2009
   
2008
 
                         
OPERATING REVENUES:
                       
    Gas utility
  $ 139.1     $ 224.9     $ 666.5     $ 858.5  
    Electric utility
    132.7       127.2       257.7       254.4  
    Other
    0.4       0.6       0.8       1.2  
            Total operating revenues
    272.2       352.7       925.0       1,114.1  
                                 
OPERATING EXPENSES:
                               
    Cost of gas sold
    58.0       143.8       412.6       605.8  
    Cost of fuel and purchased power
    50.3       48.5       97.3       94.5  
    Other operating
    78.7       74.5       158.0       148.5  
    Depreciation and amortization
    45.0       40.9       88.9       81.6  
    Taxes other than income taxes
    12.6       13.9       35.4       40.1  
            Total operating expenses
    244.6       321.6       792.2       970.5  
                                 
OPERATING INCOME
    27.6       31.1       132.8       143.6  
                                 
OTHER INCOME - NET
    2.5       2.2       4.0       4.2  
                                 
INTEREST EXPENSE
    20.0       19.1       38.7       39.9  
                                 
INCOME BEFORE INCOME TAXES
    10.1       14.2       98.1       107.9  
                                 
INCOME TAXES
    3.5       5.4       35.3       41.1  
                                 
NET INCOME
  $ 6.6     $ 8.8     $ 62.8     $ 66.8  
 
 
 
 

 
                                          VECTREN CORPORATION
           
                                          AND SUBSIDIARY COMPANIES
           
CONSOLIDATED BALANCE SHEETS
       
                                          (Millions - Unaudited)
           
   
June 30,
   
December 31,
 
   
2009
   
2008
 
ASSETS
           
Current Assets
           
   Cash & cash equivalents
  $ 55.1     $ 93.2  
   Accounts receivable - less reserves of $8.3 &
               
  $5.6, respectively
    129.4       226.7  
   Accrued unbilled revenues
    51.8       197.0  
   Inventories
    107.8       131.0  
   Recoverable fuel & natural gas costs
    -       3.1  
   Prepayments & other current assets
    55.6       124.6  
    Total current assets
    399.7       775.6  
Utility Plant
               
   Original cost
    4,467.5       4,335.3  
   Less:  accumulated depreciation & amortization
    1,660.7       1,615.0  
    Net utility plant
    2,806.8       2,720.3  
Investments in unconsolidated affiliates
    170.0       179.1  
Other utility and corporate investments
    28.4       25.7  
Other nonutility investments
    46.1       45.9  
Nonutility property - net
    429.1       390.2  
Goodwill - net
    240.8       240.2  
Regulatory assets
    210.6       216.7  
Other assets
    33.8       39.2  
    TOTAL ASSETS
  $ 4,365.3     $ 4,632.9  
LIABILITIES & SHAREHOLDERS' EQUITY
               
Current Liabilities
               
   Accounts payable
  $ 119.9     $ 266.1  
   Accounts payable to affiliated companies
    27.0       75.2  
   Refundable fuel & natural gas costs
    27.5       4.1  
   Accrued liabilities
    170.9       175.0  
   Short-term borrowings
    88.8       519.5  
   Current maturities of long-term debt
    0.5       0.4  
   Long-term debt subject to tender
    10.0       80.0  
    Total current liabilities
    444.6       1,120.3  
Long-term Debt - Net of Current Maturities &
               
   Debt Subject to Tender
    1,608.0       1,247.9  
Deferred Income Taxes & Other Liabilities
               
   Deferred income taxes
    380.5       353.4  
   Regulatory liabilities
    319.7       315.1  
   Deferred credits & other liabilities
    237.6       244.6  
    Total deferred credits & other liabilities
    937.8       913.1  
                 
Common Shareholders' Equity
               
   Common stock (no par value) – issued & outstanding
               
  81.1 and 81.0 shares, respectively
    662.6       659.1  
   Retained earnings
    724.8       712.8  
   Accumulated other comprehensive income (loss)
    (12.5 )     (20.3 )
    Total common shareholders' equity
    1,374.9       1,351.6  
    TOTAL LIABILITIES & SHAREHOLDERS' EQUITY
  $ 4,365.3     $ 4,632.9  
 
 
 
 

 
 
VECTREN CORPORATION
AND SUBSIDIARY COMPANIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Millions - Unaudited)
   
For the six months ended
 
   
June 30,
 
   
2009
   
2008
 
CASH FLOWS FROM OPERATING ACTIVITIES:
           
Net income
  $ 66.1     $ 68.7  
Adjustments to reconcile net income to cash from operating activities:
               
   Depreciation & amortization
    104.4       94.8  
   Deferred income taxes & investment tax credits
    20.5       18.9  
   Equity in earnings (loss) of unconsolidated affiliates
    10.7       (7.5 )
   Provision for uncollectible accounts
    9.4       8.9  
   Expense portion of pension & postretirement periodic benefit cost
    5.9       3.9  
   Other non-cash charges - net
    (0.8 )     7.2  
   Changes in working capital accounts:
               
    Accounts receivable & accrued unbilled revenue
    232.3       132.0  
    Inventories
    23.8       25.7  
    Recoverable/refundable fuel & natural gas costs
    26.5       (32.3 )
    Prepayments & other current assets
    67.5       41.2  
    Accounts payable, including to affiliated companies
    (185.2 )     (48.2 )
    Accrued liabilities
    (2.6 )     18.2  
   Unconsolidated affiliate dividends
    10.9       9.1  
   Changes in noncurrent assets
    5.0       3.9  
   Changes in noncurrent liabilities
    (26.5 )     (13.6 )
    Net cash flows from operating activities
    367.9       330.9  
CASH FLOWS FROM FINANCING ACTIVITIES:
               
Proceeds from:
               
    Issuance of common stock
    -       124.9  
    Long-term debt
    290.8       171.2  
    Stock option exercises & other
    3.1       -  
Requirements for:
               
    Dividends on common stock
    (54.1 )     (49.4 )
    Retirement of long-term debt
    (1.7 )     (103.3 )
    Other financing activities
    -       (0.2 )
Net change in short-term borrowings
    (430.7 )     (311.8 )
    Net cash flows from financing activities
    (192.6 )     (168.6 )
CASH FLOWS FROM INVESTING ACTIVITIES:
               
Proceeds from:
               
   Other collections
    1.1       4.3  
Requirements for:
               
   Capital expenditures, excluding AFUDC equity
    (213.6 )     (164.4 )
   Unconsolidated affiliate investments
    (0.1 )     (0.1 )
   Other investments
    (0.8 )     (10.7 )
Net cash flows from investing activities
    (213.4 )     (170.9 )
Net change in cash & cash equivalents
    (38.1 )     (8.6 )
Cash & cash equivalents at beginning of period
    93.2       20.6  
Cash & cash equivalents at end of period
  $ 55.1     $ 12.0  
 
 
 
 
 

 
VECTREN CORPORATION
AND SUBSIDIARY COMPANIES
HIGHLIGHTS
(millions, except per share amounts)
(Unaudited)
                         
      Three Months       Six Months  
      Ended June 30       Ended June 30  
   
2009
   
2008
   
2009
   
2008
 
                         
REPORTED EARNINGS:
                       
Utility Group
  $ 6.6     $ 8.8     $ 62.8     $ 66.8  
                                 
Non-utility Group
                               
Energy Marketing and Services
    (4.7 )     (6.7 )     10.8       2.3  
Coal Mining
    0.7       (0.2 )     3.4       (1.1 )
Energy Infrastructure Services
    3.6       2.7       3.0       (0.5 )
Other Businesses
    (0.7 )     0.2       (1.8 )     1.6  
Total Non-utility Operations
    (1.1 )     (4.0 )     15.4       2.3  
                                 
Corporate and Other
    (0.3 )     (0.1 )     (0.2 )     (0.4 )
                                 
Sub-Total Operations
    5.2       4.7       78.0       68.7  
                                 
Charge related to Liberty Gas Storage Investment
    (11.9 )     -       (11.9 )     -  
                                 
Vectren Consolidated
  $ (6.7 )   $ 4.7     $ 66.1     $ 68.7  
                                 
EARNINGS PER SHARE:
                               
EPS FROM OPERATIONS
  $ 0.07     $ 0.06     $ 0.97     $ 0.90  
                                 
Charge related to Liberty Gas Storage Investment
    (0.15 )     -       (0.15 )     -  
                                 
REPORTED EPS
  $ (0.08 )   $ 0.06     $ 0.82     $ 0.90  
 
 
 
 

 
VECTREN CORPORATION
AND SUBSIDIARY COMPANIES
 
SELECTED GAS DISTRIBUTION
OPERATING STATISTICS
(Unaudited)
                       
      Three Months       Six Months  
      Ended June 30       Ended June 30  
   
2009
   
2008
   
2009
   
2008
 
                         
GAS OPERATING REVENUES (Millions):
                       
                         
     Residential
  $ 94.1     $ 146.5     $ 457.2     $ 578.3  
     Commercial
    31.7       59.7       172.4       234.9  
     Industrial
    10.5       14.5       29.0       37.1  
     Other Revenue
    2.8       4.2       7.9       8.2  
    $ 139.1     $ 224.9     $ 666.5     $ 858.5  
                                 
                                 
GAS MARGIN (Millions):
                               
                                 
     Residential
  $ 53.7     $ 50.6     $ 168.8     $ 163.8  
     Commercial
    14.8       15.2       52.3       52.9  
     Industrial
    9.3       10.8       24.4       27.3  
     Other
    3.3       4.5       8.4       8.7  
    $ 81.1     $ 81.1     $ 253.9     $ 252.7  
                                 
GAS SOLD & TRANSPORTED (MMDth):
                               
                                 
     Residential
    8.6       8.7       45.4       48.9  
     Commercial
    4.0       3.8       19.8       21.4  
     Industrial
    15.7       20.4       39.8       49.1  
      28.3       32.9       105.0       119.4  
                                 
                                 
AVERAGE GAS CUSTOMERS
                               
                                 
     Residential
    892,613       899,510       901,114       906,590  
     Commercial
    82,901       83,766       83,708       84,443  
     Industrial
    1,633       1,611       1,622       1,611  
      977,147       984,887       986,444       992,644  
                                 
YTD WEATHER  AS A PERCENT OF NORMAL:
                               
                                 
    Heating Degree Days (Ohio)
    99 %     101 %     104 %     103 %
 
 
 
 

 
VECTREN CORPORATION
AND SUBSIDIARY COMPANIES
SELECTED ELECTRIC
OPERATING STATISTICS
(Unaudited)
                         
      Three Months       Six Months  
      Ended June 30       Ended June 30  
   
2009
   
2008
   
2009
   
2008
 
                         
ELECTRIC OPERATING REVENUES (Millions):
                       
                         
     Residential
  $ 44.5     $ 37.3     $ 88.0     $ 78.9  
     Commercial
    37.3       31.3       68.3       60.1  
     Industrial
    42.9       38.6       78.7       75.0  
     Municipals
    -       0.3       -       1.0  
     Other Revenue
    1.5       6.1       3.0       7.7  
       Total Retail
    126.2       113.6       238.0       222.7  
     Net Wholesale Revenues
    6.5       13.6       19.7       31.7  
    $ 132.7     $ 127.2     $ 257.7     $ 254.4  
                                 
ELECTRIC MARGIN (Millions):
                               
                                 
     Residential
  $ 31.5     $ 27.5     $ 62.4     $ 58.3  
     Commercial
    24.1       21.1       45.2       41.6  
     Industrial
    21.6       19.1       40.3       39.3  
     Municipals
    -       -       -       -  
     Other
    1.2       5.9       2.8       7.5  
       Total Retail
    78.4       73.6       150.7       146.7  
     Net Wholesale Margin
    4.0       5.1       9.7       13.2  
    $ 82.4     $ 78.7     $ 160.4     $ 159.9  
                                 
                                 
ELECTRICITY SOLD (GWh):
                               
                                 
     Residential
    334.8       314.6       712.6       720.0  
     Commercial
    345.7       332.0       639.5       641.8  
     Industrial
    557.4       639.8       1,066.4       1,240.5  
     Municipals
    -       13.0       -       44.3  
     Other Sales - Street Lighting
    4.5       4.4       9.6       9.7  
       Total Retail
    1,242.4       1,303.8       2,428.1       2,656.3  
     Wholesale
    64.8       276.9       406.4       740.3  
      1,307.2       1,580.7       2,834.5       3,396.6  
                                 
                                 
                                 
AVERAGE ELECTRIC CUSTOMERS
                               
                                 
     Residential
    122,107       122,387       122,348       122,571  
     Commercial
    18,349       18,440       18,347       18,454  
     Industrial
    105       101       104       102  
     Other
    33       34       33       34  
      140,594       140,962       140,832       141,161  
                                 
                                 
YTD WEATHER  AS A PERCENT OF NORMAL:
                               
                                 
    Cooling Degree Days (Indiana)
    120 %     97 %     119 %     97 %
    Heating Degree Days (Indiana)
    93 %     108 %     94 %     102 %