EX-99.2 3 ex99_2.htm EXHIBIT 99.2 ex99_2.htm
Exhibit 99.2
VECTREN CORPORATION
 
AND SUBSIDIARY COMPANIES
 
CONSOLIDATED STATEMENTS OF INCOME
 
(Millions, except per share amounts)
 
(Unaudited)
 
             
 
  Three Months
 
    Ended March 31  
   
2009
   
2008
 
             
OPERATING REVENUES:
           
    Gas utility
  $ 527.4     $ 633.6  
    Electric utility
    125.0       127.2  
    Nonutility revenues
    142.8       141.3  
            Total operating revenues
    795.2       902.1  
                 
OPERATING EXPENSES:
               
    Cost of gas sold
    354.6       462.0  
    Cost of fuel and purchased power
    47.0       46.0  
    Cost of nonutility revenues
    74.2       95.3  
    Other operating
    122.7       115.8  
    Depreciation and amortization
    51.4       47.4  
    Taxes other than income taxes
    23.5       26.8  
            Total operating expenses
    673.4       793.3  
                 
OPERATING INCOME
    121.8       108.8  
                 
OTHER INCOME:
               
    Equity in earnings of unconsolidated affiliates
    12.6       14.0  
    Other income- net
    2.4       3.0  
            Total other income
    15.0       17.0  
                 
INTEREST EXPENSE
    22.7       25.3  
                 
INCOME BEFORE INCOME TAXES
    114.1       100.5  
                 
INCOME TAXES
    41.3       36.5  
                 
NET INCOME
  $ 72.8     $ 64.0  
                 
                 
AVERAGE COMMON SHARES OUTSTANDING
    80.6       76.0  
DILUTED COMMON SHARES OUTSTANDING
    80.7       76.1  
                 
EARNINGS PER SHARE OF COMMON STOCK
               
                 
  BASIC
  $ 0.90     $ 0.84  
                 
  DILUTED
  $ 0.90     $ 0.84  

 
 

 

VECTREN UTILITY HOLDINGS
 
AND SUBSIDIARY COMPANIES
 
CONSOLIDATED STATEMENTS OF INCOME
 
(Millions)
 
(Unaudited)
 
             
    Three Months  
    Ended March 31  
   
2009
   
2008
 
             
OPERATING REVENUES:
           
    Gas utility
  $ 527.4     $ 633.6  
    Electric utility
    125.0       127.2  
    Other
    0.4       0.6  
            Total operating revenues
    652.8       761.4  
                 
OPERATING EXPENSES:
               
    Cost of gas sold
    354.6       462.0  
    Cost of fuel and purchased power
    47.0       46.0  
    Other operating
    79.3       74.0  
    Depreciation and amortization
    43.9       40.7  
    Taxes other than income taxes
    22.8       26.2  
            Total operating expenses
    547.6       648.9  
                 
OPERATING INCOME
    105.2       112.5  
                 
OTHER INCOME - NET
    1.5       2.0  
                 
INTEREST EXPENSE
    18.7       20.8  
                 
INCOME BEFORE INCOME TAXES
    88.0       93.7  
                 
INCOME TAXES
    31.8       35.7  
                 
NET INCOME
  $ 56.2     $ 58.0  

 
 

 

VECTREN CORPORATION
 
AND SUBSIDIARY COMPANIES
 
HIGHLIGHTS
 
(millions, except per share amounts)
 
(Unaudited)
 
             
 
Three Months
 
 
Ended March 31
 
   
2009
   
2008
 
             
REPORTED EARNINGS:
           
Utility Group
  $ 56.2     $ 58.0  
                 
Non-utility Group
               
Energy Marketing and Services
    15.4       9.0  
Coal Mining
    2.8       (0.9 )
Energy Infrastructure Services
    (0.5 )     (3.2 )
Other Businesses
    (1.2 )     1.4  
Total Non-utility Operations
    16.5       6.3  
                 
Corporate and Other
    0.1       (0.3 )
                 
Vectren Consolidated
  $ 72.8     $ 64.0  
 
 

 
VECTREN CORPORATION
AND SUBSIDIARY COMPANIES
             
SELECTED GAS DISTRIBUTION
OPERATING STATISTICS
(Unaudited)
             
   
Three Months
 
 
    Ended March 31
 
   
2009
   
2008
 
             
GAS OPERATING REVENUES (Millions):
           
             
     Residential
  $ 363.1     $ 431.8  
     Commercial
    140.7       175.2  
     Industrial
    18.5       22.6  
     Other Revenue
    5.1       4.0  
    $ 527.4     $ 633.6  
                 
                 
GAS MARGIN (Millions):
               
                 
     Residential
  $ 115.1     $ 113.2  
     Commercial
    37.5       37.7  
     Industrial
    15.1       16.5  
     Other
    5.1       4.2  
    $ 172.8     $ 171.6  
                 
GAS SOLD & TRANSPORTED (MMDth):
               
                 
     Residential
    36.8       40.2  
     Commercial
    15.8       17.6  
     Industrial
    24.1       28.7  
      76.7       86.5  
                 
                 
AVERAGE GAS CUSTOMERS
               
                 
     Residential
    909,616       913,672  
     Commercial
    84,515       85,119  
     Industrial
    1,610       1,609  
      995,741       1,000,400  
                 
YTD WEATHER  AS A PERCENT OF NORMAL:
               
                 
    Heating Degree Days (Ohio)
    105 %     104 %

 
 

 

VECTREN CORPORATION
AND SUBSIDIARY COMPANIES
             
SELECTED ELECTRIC
OPERATING STATISTICS
(Unaudited)
             
    Three Months  
    Ended March 31  
   
2009
   
2008
 
             
ELECTRIC OPERATING REVENUES (Millions):
           
             
     Residential
  $ 43.8     $ 41.6  
     Commercial
    31.2       28.8  
     Industrial
    36.2       36.4  
     Municipals
    -       0.7  
     Other Revenue
    0.6       1.6  
       Total Retail
    111.8       109.1  
     Net Wholesale Revenues
    13.2       18.1  
    $ 125.0     $ 127.2  
                 
ELECTRIC MARGIN (Millions):
               
                 
     Residential
  $ 31.2     $ 30.8  
     Commercial
    21.3       20.5  
     Industrial
    19.1       20.2  
     Municipals
    -       -  
     Other
    0.7       1.6  
       Total Retail
    72.3       73.1  
     Net Wholesale Margin
    5.7       8.1  
    $ 78.0     $ 81.2  
                 
                 
ELECTRICITY SOLD (GWh):
               
                 
     Residential
    377.8       405.4  
     Commercial
    293.8       309.8  
     Industrial
    509.0       600.7  
     Municipals
    -       31.3  
     Other Sales - Street Lighting
    5.1       5.3  
       Total Retail
    1,185.7       1,352.5  
     Wholesale
    341.6       463.4  
      1,527.3       1,815.9  
                 
                 
                 
AVERAGE ELECTRIC CUSTOMERS
               
                 
     Residential
    122,590       122,755  
     Commercial
    18,344       18,467  
     Industrial
    104       103  
     Other
    33       35  
      141,071       141,360  
                 
                 
YTD WEATHER  AS A PERCENT OF NORMAL:
               
                 
    Cooling Degree Days (Indiana)
    N/A       N/A  
    Heating Degree Days (Indiana)
    94 %     101 %
 
 
 
 

 


VECTREN CORPORATION
 
AND SUBSIDIARY COMPANIES
 
CONSOLIDATED BALANCE SHEETS
 
(Millions - Unaudited)
 
   
March 31,
   
December 31,
 
   
2009
   
2008
 
ASSETS
           
Current Assets
           
    Cash & cash equivalents
  $ 19.4     $ 93.2  
    Accounts receivable - less reserves of $6.1 &
               
    $5.6, respectively
    214.9       226.7  
    Accrued unbilled revenues
    83.0       197.0  
    Inventories
    92.7       131.0  
    Recoverable fuel & natural gas costs
    -       3.1  
    Prepayments & other current assets
    40.8       124.6  
        Total current assets
    450.8       775.6  
Utility Plant
               
    Original cost
    4,411.2       4,335.3  
    Less:  accumulated depreciation & amortization
    1,642.7       1,615.0  
        Net utility plant
    2,768.5       2,720.3  
Investments in unconsolidated affiliates
    164.9       179.1  
Other utility and corporate investments
    26.6       25.7  
Other nonutility investments
    46.0       45.9  
Nonutility property - net
    410.3       390.2  
Goodwill - net
    240.3       240.2  
Regulatory assets
    203.1       216.7  
Other assets
    35.1       39.2  
        TOTAL ASSETS
  $ 4,345.6     $ 4,632.9  
LIABILITIES & SHAREHOLDERS' EQUITY
               
Current Liabilities
               
    Accounts payable
  $ 131.3     $ 266.1  
    Accounts payable to affiliated companies
    38.0       75.2  
    Refundable fuel & natural gas costs
    25.6       4.1  
    Accrued liabilities
    217.8       175.0  
    Short-term borrowings
    113.6       519.5  
    Current maturities of long-term debt
    0.4       0.4  
    Long-term debt subject to tender
    80.0       80.0  
        Total current liabilities
    606.7       1,120.3  
Long-term Debt - Net of Current Maturities &
               
    Debt Subject to Tender
    1,438.6       1,247.9  
Deferred Income Taxes & Other Liabilities
               
    Deferred income taxes
    357.0       353.4  
    Regulatory liabilities
    318.2       315.1  
    Deferred credits & other liabilities
    239.2       244.6  
        Total deferred credits & other liabilities
    914.4       913.1  
                 
Common Shareholders' Equity
               
    Common stock (no par value) – issued & outstanding
               
    81.0 and 81.0 shares, respectively
    660.8       659.1  
    Retained earnings
    758.5       712.8  
    Accumulated other comprehensive income/(loss)
    (33.4 )     (20.3 )
        Total common shareholders' equity
    1,385.9       1,351.6  
        TOTAL LIABILITIES & SHAREHOLDERS' EQUITY
  $ 4,345.6     $ 4,632.9  
 
 
 

 

VECTREN CORPORATION
 
AND SUBSIDIARY COMPANIES
 
             
CONSOLIDATED STATEMENTS OF CASH FLOWS
 
(Millions - Unaudited)
 
   
For the three months ended
 
   
March 31,
 
   
2009
   
2008
 
CASH FLOWS FROM OPERATING ACTIVITIES:
           
    Net income
  $ 72.8     $ 64.0  
    Adjustments to reconcile net income to cash from operating activities:
               
    Depreciation & amortization
    51.4       47.4  
    Deferred income taxes & investment tax credits
    11.3       12.7  
    Equity in earnings of unconsolidated affiliates
    (12.6 )     (14.0 )
    Provision for uncollectible accounts
    4.3       5.3  
    Expense portion of pension & postretirement periodic benefit cost
    2.6       1.9  
    Other non-cash charges - net
    1.0       2.0  
    Changes in working capital accounts:
               
        Accounts receivable & accrued unbilled revenue
    120.7       (26.8 )
        Inventories
    38.8       96.8  
        Recoverable/refundable fuel & natural gas costs
    24.7       (3.4 )
        Prepayments & other current assets
    83.2       91.7  
        Accounts payable, including to affiliated companies
    (167.0 )     (74.4 )
        Accrued liabilities
    43.4       84.3  
    Unconsolidated affiliate dividends
    4.3       2.9  
    Changes in noncurrent assets
    14.8       5.9  
    Changes in noncurrent liabilities
    (9.2 )     (7.9 )
        Net cash flows from operating activities
    284.5       288.4  
CASH FLOWS FROM FINANCING ACTIVITIES:
               
    Proceeds from:
               
    Long-term debt
    191.2       171.5  
    Stock option exercises & other
    1.5       -  
    Requirements for:
               
    Dividends on common stock
    (27.1 )     (24.7 )
    Retirement of long-term debt
    (0.6 )     (103.2 )
    Net change in short-term borrowings
    (405.9 )     (251.9 )
    Net cash flows from financing activities
    (240.9 )     (208.3 )
CASH FLOWS FROM INVESTING ACTIVITIES:
               
    Proceeds from:
               
    Other collections
    0.9       1.9  
    Requirements for:
               
    Capital expenditures, excluding AFUDC equity
    (117.4 )     (69.6 )
    Unconsolidated affiliate investments
    (0.1 )     (0.1 )
    Other investments
    (0.8 )     (7.7 )
        Net cash flows from investing activities
    (117.4 )     (75.5 )
Net change in cash & cash equivalents
    (73.8 )     4.6  
Cash & cash equivalents at beginning of period
    93.2       20.6  
Cash & cash equivalents at end of period
  $ 19.4     $ 25.2