EX-99.2 3 ex99_2.htm EXHIBIT 99.2 ex99_2.htm
VECTREN CORPORATION
AND SUBSIDIARY COMPANIES
CONSOLIDATED STATEMENTS OF INCOME
(Millions, except per share amounts)
(Unaudited)
                         
      Three Months    
  Twelve Months
 
      Ended December 31       Ended December 31  
   
2008
   
2007
   
2008
   
2007
 
                         
OPERATING REVENUES:
                       
    Gas utility
  $ 430.3     $ 379.4     $ 1,432.7     $ 1,269.4  
    Electric utility
    121.9       126.3       524.2       487.9  
    Nonutility revenues
    155.1       139.1       527.8       524.6  
            Total operating revenues
    707.3       644.8       2,484.7       2,281.9  
                                 
OPERATING EXPENSES:
                               
    Cost of gas sold
    297.1       255.2       983.1       847.2  
    Cost of fuel and purchased power
    39.7       45.3       182.9       174.8  
    Cost of nonutility revenues
    83.8       77.5       282.2       287.7  
    Other operating
    137.9       122.5       506.3       456.9  
    Depreciation and amortization
    49.8       45.1       192.3       184.8  
    Taxes other than income taxes
    20.6       19.1       74.5       70.0  
            Total operating expenses
    628.9       564.7       2,221.3       2,021.4  
                                 
OPERATING INCOME
    78.4       80.1       263.4       260.5  
                                 
OTHER INCOME:
                               
    Equity in earnings of unconsolidated affiliates
    8.4       4.2       37.4       22.9  
    Other income/(expense)- net
    (0.3 )     13.7       2.1       36.8  
            Total other income
    8.1       17.9       39.5       59.7  
                                 
INTEREST EXPENSE
    25.4       26.9       97.8       101.0  
                                 
INCOME BEFORE INCOME TAXES
    61.1       71.1       205.1       219.2  
                                 
INCOME TAXES
    24.0       31.1       76.1       76.0  
                                 
MINORITY INTEREST
    -       0.1       -       0.1  
                                 
NET INCOME
  $ 37.1     $ 39.9     $ 129.0     $ 143.1  
                                 
                                 
AVERAGE COMMON SHARES OUTSTANDING
    80.6       75.9       78.3       75.9  
DILUTED COMMON SHARES OUTSTANDING
    81.0       76.7       78.9       76.6  
                                 
EARNINGS PER SHARE OF COMMON STOCK
                               
                                 
  BASIC
  $ 0.46     $ 0.53     $ 1.65     $ 1.89  
                                 
  DILUTED
  $ 0.46     $ 0.52     $ 1.63     $ 1.87  
 
 

VECTREN UTILITY HOLDINGS
AND SUBSIDIARY COMPANIES
CONSOLIDATED STATEMENTS OF INCOME
(Millions)
(Unaudited)
                         
   
  Three Months
      Twelve Months  
      Ended December 31       Ended December 31  
   
2008
   
2007
   
2008
   
2007
 
                         
OPERATING REVENUES:
                       
    Gas utility
  $ 430.3     $ 379.4     $ 1,432.7     $ 1,269.4  
    Electric utility
    121.9       126.3       524.2       487.9  
    Other
    -       0.4       1.8       1.7  
            Total operating revenues
    552.2       506.1       1,958.7       1,759.0  
                                 
OPERATING EXPENSES:
                               
    Cost of gas sold
    297.1       255.2       983.1       847.2  
    Cost of fuel and purchased power
    39.7       45.3       182.9       174.8  
    Other operating
    82.6       67.7       300.3       266.1  
    Depreciation and amortization
    42.3       39.0       165.5       158.4  
    Taxes other than income taxes
    20.5       18.5       72.3       68.1  
            Total operating expenses
    482.2       425.7       1,704.1       1,514.6  
                                 
OPERATING INCOME
    70.0       80.4       254.6       244.4  
                                 
OTHER INCOME (EXPENSE) - NET
    (0.9 )     3.2       4.0       9.4  
                                 
INTEREST EXPENSE
    20.4       21.8       79.9       80.6  
                                 
INCOME BEFORE INCOME TAXES
    48.7       61.8       178.7       173.2  
                                 
INCOME TAXES
    18.0       24.9       67.6       66.7  
                                 
                                 
NET INCOME
  $ 30.7     $ 36.9     $ 111.1     $ 106.5  
 
 

VECTREN CORPORATION
AND SUBSIDIARY COMPANIES
CONSOLIDATED BALANCE SHEETS
(Millions - Unaudited)
   
December 31,
   
December 31,
 
   
2008
   
2007
 
ASSETS
           
Current Assets
           
  Cash & cash equivalents
  $ 93.2     $ 20.6  
  Accounts receivable - less reserves of $5.6 &
               
   $3.7, respectively
    226.7       189.4  
  Accrued unbilled revenues
    197.0       168.2  
  Inventories
    131.0       160.9  
  Recoverable fuel & natural gas costs
    3.1       -  
  Prepayments & other current assets
    124.6       160.5  
        Total current assets
    775.6       699.6  
Utility Plant
               
  Original cost
    4,335.3       4,062.9  
  Less:  accumulated depreciation & amortization
    1,615.0       1,523.2  
        Net utility plant
    2,720.3       2,539.7  
Investments in unconsolidated affiliates
    179.1       208.8  
Other utility and corporate investments
    25.7       26.3  
Other nonutility investments
    45.9       50.7  
Nonutility property - net
    390.2       320.3  
Goodwill - net
    240.2       238.0  
Regulatory assets
    216.7       175.3  
Other assets
    39.2       37.7  
        TOTAL ASSETS
  $ 4,632.9     $ 4,296.4  
LIABILITIES & SHAREHOLDERS' EQUITY
               
Current Liabilities
               
  Accounts payable
  $ 266.1     $ 187.4  
  Accounts payable to affiliated companies
    75.2       83.7  
  Refundable fuel & natural gas costs
    4.1       27.2  
  Accrued liabilities
    175.0       171.8  
  Short-term borrowings
    519.5       557.0  
  Current maturities of long-term debt
    0.4       0.3  
  Long-term debt subject to tender
    80.0       -  
        Total current liabilities
    1,120.3       1,027.4  
Long-term Debt - Net of Current Maturities &
               
  Debt Subject to Tender
    1,247.9       1,245.4  
Deferred Income Taxes & Other Liabilities
               
  Deferred income taxes
    353.4       318.1  
  Regulatory liabilities
    315.1       307.2  
  Deferred credits & other liabilities
    244.2       164.2  
        Total deferred credits & other liabilities
    912.7       789.5  
Minority Interest in Subsidiary
    0.4       0.4  
Common Shareholders' Equity
               
  Common stock (no par value) – issued & outstanding
               
   81.0 and 76.3 shares, respectively
    659.1       532.7  
  Retained earnings
    712.8       688.5  
  Accumulated other comprehensive income/(loss)
    (20.3 )     12.5  
        Total common shareholders' equity
    1,351.6       1,233.7  
        TOTAL LIABILITIES & SHAREHOLDERS' EQUITY
  $ 4,632.9     $ 4,296.4  
 
 

VECTREN CORPORATION
AND SUBSIDIARY COMPANIES
             
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Millions - Unaudited)
   
For the twelve months ended
 
   
December 31,
 
   
2008
   
2007
 
CASH FLOWS FROM OPERATING ACTIVITIES:
           
  Net income
  $ 129.0     $ 143.1  
  Adjustments to reconcile net income to cash from operating activities:
               
    Depreciation & amortization
    192.3       184.8  
    Deferred income taxes & investment tax credits
    79.6       27.0  
    Equity in earnings of unconsolidated affiliates
    (37.4 )     (22.9 )
    Provision for uncollectible accounts
    16.9       16.6  
    Expense portion of pension & postretirement periodic benefit cost
    7.8       9.8  
    Other non-cash charges - net
    25.4       4.8  
    Changes in working capital accounts:
               
      Accounts receivable & accrued unbilled revenue
    (83.0 )     (29.1 )
      Inventories
    26.4       2.6  
      Recoverable/refundable fuel & natural gas costs
    (26.2 )     (6.3 )
      Prepayments & other current assets
    9.8       (3.7 )
      Accounts payable, including to affiliated companies
    65.7       4.9  
      Accrued liabilities
    16.5       4.6  
    Unconsolidated affiliate dividends
    15.5       20.8  
    Changes in noncurrent assets
    19.6       (21.4 )
    Changes in noncurrent liabilities
    (34.7 )     (37.5 )
      Net cash flows from operating activities
    423.2       298.1  
CASH FLOWS FROM FINANCING ACTIVITIES:
               
  Proceeds from:
               
    Common stock issuance
    124.9       -  
    Long-term debt
    171.4       16.4  
    Stock option exercises
    0.8       5.2  
  Requirements for:
               
    Dividends on common stock
    (102.6 )     (96.4 )
    Retirement of long-term debt
    (104.9 )     (23.9 )
    Other financing activities
    -       (0.8 )
  Net change in short-term borrowings
    (37.8 )     92.2  
      Net cash flows from financing activities
    51.8       (7.3 )
CASH FLOWS FROM INVESTING ACTIVITIES:
               
  Proceeds from:
               
    Unconsolidated affiliate distributions
    0.2       12.7  
    Other collections
    6.4       38.0  
  Requirements for:
               
    Capital expenditures, excluding AFUDC equity
    (391.0 )     (334.5 )
    Unconsolidated affiliate investments
    (0.6 )     (17.5 )
    Other investments
    (17.4 )     (1.7 )
      Net cash flows from investing activities
    (402.4 )     (303.0 )
Net change in cash & cash equivalents
    72.6       (12.2 )
Cash & cash equivalents at beginning of period
    20.6       32.8  
Cash & cash equivalents at end of period
  $ 93.2     $ 20.6  
 
 

VECTREN CORPORATION
AND SUBSIDIARY COMPANIES
HIGHLIGHTS
(millions, except per share amounts)
(Unaudited)
                         
   
  Three Months
      Twelve Months  
      Ended December 31       Ended December 31  
   
2008
   
2007
   
2008
   
2007
 
                         
REPORTED EARNINGS:
                       
Utility Group
  $ 30.7     $ 36.9     $ 111.1     $ 106.5  
                                 
Non-utility Group
                               
Energy Marketing and Services
    5.6       6.7       18.0       22.3  
Coal Mining
    (3.0 )     (0.7 )     (4.6 )     2.0  
Energy Infrastructure Services
    5.9       2.8       11.4       9.4  
Other Businesses
    (1.7 )     0.1       -       0.3  
Commercial Real Estate Impairment Charge
    -       -       (5.9 )     -  
Total Non-utility Operations
    6.8       8.9       18.9       34.0  
                                 
Corporate and Other
    (0.4 )     (0.6 )     (1.0 )     (0.4 )
                                 
Sub-Total Operations
    37.1       45.2       129.0       140.1  
                                 
Synfuels-related
    -       (5.3 )     -       3.0  
                                 
Vectren Consolidated
  $ 37.1     $ 39.9     $ 129.0     $ 143.1  
 
 

VECTREN CORPORATION
AND SUBSIDIARY COMPANIES
                         
SELECTED GAS DISTRIBUTION
OPERATING STATISTICS
(Unaudited)
                         
   
Three Months
   
Twelve Months
 
   
Ended December 31
    Ended December 31  
   
2008
   
2007
   
2008
   
2007
 
                         
GAS OPERATING REVENUES (Millions):
                       
                         
     Residential
  $ 295.5     $ 259.9     $ 958.9     $ 851.1  
     Commercial
    114.1       99.2       392.7       339.9  
     Industrial
    18.9       17.8       68.8       64.7  
     Other Revenue
    1.8       2.5       12.3       13.7  
    $ 430.3     $ 379.4     $ 1,432.7     $ 1,269.4  
                                 
                                 
GAS MARGIN (Millions):
                               
                                 
     Residential
  $ 89.5     $ 83.6     $ 292.2     $ 275.1  
     Commercial
    27.7       25.7       92.9       85.8  
     Industrial
    14.2       13.5       52.2       48.7  
     Other
    1.8       1.4       12.3       12.6  
    $ 133.2     $ 124.2     $ 449.6     $ 422.2  
                                 
GAS SOLD & TRANSPORTED (MMDth):
                               
                                 
     Residential
    26.5       23.3       79.2       75.0  
     Commercial
    11.7       10.0       35.6       33.4  
     Industrial
    24.0       23.7       91.5       86.2  
      62.2       57.0       206.3       194.6  
                                 
                                 
AVERAGE GAS CUSTOMERS
                               
                                 
     Residential
    904,163       904,922       901,131       901,173  
     Commercial
    84,107       84,263       83,940       83,934  
     Industrial
    1,622       1,609       1,614       1,610  
      989,892       990,794       986,685       986,717  
                                 
YTD WEATHER  AS A PERCENT OF NORMAL:
                               
                                 
    Heating Degree Days (Ohio)
    105 %     91 %     102 %     94 %
 
 

VECTREN CORPORATION
AND SUBSIDIARY COMPANIES
                         
SELECTED ELECTRIC
OPERATING STATISTICS
(Unaudited)
                         
   
  Three Months
   
  Twelve Months
 
   
  Ended December 31
   
  Ended December 31
 
   
2008
   
2007
   
2008
   
2007
 
                         
ELECTRIC OPERATING REVENUES (Millions):
                       
                         
     Residential
  $ 37.2     $ 37.5     $ 171.0     $ 161.3  
     Commercial
    30.7       30.6       127.1       115.1  
     Industrial
    33.1       37.0       150.5       142.8  
     Municipals
    -       3.2       1.0       21.4  
     Other Revenue
    2.8       2.6       7.7       8.2  
       Total Retail
    103.8       110.9       457.3       448.8  
     Net Wholesale Revenues
    18.1       15.4       66.9       39.1  
    $ 121.9     $ 126.3     $ 524.2     $ 487.9  
                                 
ELECTRIC MARGIN (Millions):
                               
                                 
     Residential
  $ 28.8     $ 28.3     $ 129.0     $ 119.6  
     Commercial
    22.0       21.3       89.6       79.0  
     Industrial
    18.4       21.0       82.9       78.3  
     Municipals
    -       0.1       -       7.4  
     Other
    2.7       2.5       7.3       7.9  
       Total Retail
    71.9       73.2       308.8       292.2  
     Net Wholesale Margin
    10.3       7.8       32.5       20.9  
    $ 82.2     $ 81.0     $ 341.3     $ 313.1  
                                 
                                 
ELECTRICITY SOLD (GWh):
                               
                                 
     Residential
    331.4       340.2       1,513.8       1,630.5  
     Commercial
    323.5       345.0       1,336.7       1,412.4  
     Industrial
    549.6       596.1       2,409.1       2,538.5  
     Municipals
    -       146.8       44.3       616.2  
     Other Sales - Street Lighting
    5.5       4.8       19.5       18.9  
       Total Retail
    1,210.0       1,432.9       5,323.4       6,216.5  
     Wholesale
    401.5       377.2       1,512.9       921.3  
      1,611.5       1,810.1       6,836.3       7,137.8  
                                 
                                 
                                 
AVERAGE ELECTRIC CUSTOMERS
                               
                                 
     Residential
    122,576       122,412       122,522       122,162  
     Commercial
    18,385       18,465       18,422       18,474  
     Industrial
    103       107       103       109  
     Other
    34       38       34       37  
      141,098       141,022       141,081       140,782  
                                 
                                 
YTD WEATHER  AS A PERCENT OF NORMAL:
                               
                                 
    Cooling Degree Days (Indiana)
                    100 %     133 %
    Heating Degree Days (Indiana)
    104 %     89 %     102 %     90 %