XML 40 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income (loss) $ 19,311us-gaap_NetIncomeLoss $ 7,370us-gaap_NetIncomeLoss $ (2,805)us-gaap_NetIncomeLoss
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Depreciation and amortization 7,849us-gaap_DepreciationAndAmortization 8,896us-gaap_DepreciationAndAmortization 10,724us-gaap_DepreciationAndAmortization
Charge to vacate a facility 0us-gaap_LossOnContractTermination 0us-gaap_LossOnContractTermination 1,980us-gaap_LossOnContractTermination
Loss on disposal of fixed assets 35us-gaap_GainLossOnSaleOfPropertyPlantEquipment 145us-gaap_GainLossOnSaleOfPropertyPlantEquipment 8us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Share based compensation expense 5,651us-gaap_ShareBasedCompensation 5,832us-gaap_ShareBasedCompensation 9,912us-gaap_ShareBasedCompensation
Deferred income tax benefit (248)us-gaap_DeferredIncomeTaxExpenseBenefit (1,560)us-gaap_DeferredIncomeTaxExpenseBenefit (4,125)us-gaap_DeferredIncomeTaxExpenseBenefit
Impairment of supplier advance 0ntri_RecordedImpairmentOnInventoryPurchasesToSupplierInLenderDefault 0ntri_RecordedImpairmentOnInventoryPurchasesToSupplierInLenderDefault 2,100ntri_RecordedImpairmentOnInventoryPurchasesToSupplierInLenderDefault
Write-off of debt issuance costs 0us-gaap_WriteOffOfDeferredDebtIssuanceCost 0us-gaap_WriteOffOfDeferredDebtIssuanceCost 1,079us-gaap_WriteOffOfDeferredDebtIssuanceCost
Other non-cash charges 22us-gaap_OtherNoncashExpense 48us-gaap_OtherNoncashExpense 179us-gaap_OtherNoncashExpense
Changes in operating assets and liabilities:      
Receivables (4,468)us-gaap_IncreaseDecreaseInAccountsReceivable 749us-gaap_IncreaseDecreaseInAccountsReceivable 2,711us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (811)us-gaap_IncreaseDecreaseInInventories (2,451)us-gaap_IncreaseDecreaseInInventories 7,877us-gaap_IncreaseDecreaseInInventories
Other assets (932)us-gaap_IncreaseDecreaseInOtherOperatingAssets 1,192us-gaap_IncreaseDecreaseInOtherOperatingAssets 2,466us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable 4,688us-gaap_IncreaseDecreaseInAccountsPayable 6,018us-gaap_IncreaseDecreaseInAccountsPayable (9,213)us-gaap_IncreaseDecreaseInAccountsPayable
Accrued payroll and related benefits (173)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities 5,397us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities 647us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
Deferred revenue 196us-gaap_IncreaseDecreaseInDeferredRevenue 885us-gaap_IncreaseDecreaseInDeferredRevenue 427us-gaap_IncreaseDecreaseInDeferredRevenue
Income taxes 3,051us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 2,316us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (764)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Other accrued expenses and liabilities (1,364)us-gaap_IncreaseDecreaseInOtherAccruedLiabilities 549us-gaap_IncreaseDecreaseInOtherAccruedLiabilities (413)us-gaap_IncreaseDecreaseInOtherAccruedLiabilities
Net cash provided by operating activities 32,807us-gaap_NetCashProvidedByUsedInOperatingActivities 35,386us-gaap_NetCashProvidedByUsedInOperatingActivities 22,790us-gaap_NetCashProvidedByUsedInOperatingActivities
CASH FLOWS FROM INVESTING ACTIVITIES:      
Purchases of short term investments (8,225)us-gaap_PaymentsToAcquireMarketableSecurities (24,513)us-gaap_PaymentsToAcquireMarketableSecurities (10,549)us-gaap_PaymentsToAcquireMarketableSecurities
Proceeds from sales of short term investments 8,121us-gaap_ProceedsFromSaleAndMaturityOfMarketableSecurities 11,137us-gaap_ProceedsFromSaleAndMaturityOfMarketableSecurities 17,382us-gaap_ProceedsFromSaleAndMaturityOfMarketableSecurities
Capital additions (8,265)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (7,614)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (9,601)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from the sale of fixed assets 0us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 28us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 0us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Net cash used in investing activities (8,369)us-gaap_NetCashProvidedByUsedInInvestingActivities (20,962)us-gaap_NetCashProvidedByUsedInInvestingActivities (2,768)us-gaap_NetCashProvidedByUsedInInvestingActivities
CASH FLOWS FROM FINANCING ACTIVITIES:      
Repayments of borrowings under credit facility 0us-gaap_RepaymentsOfLongTermLinesOfCredit 0us-gaap_RepaymentsOfLongTermLinesOfCredit (30,000)us-gaap_RepaymentsOfLongTermLinesOfCredit
Debt issuance costs 0us-gaap_PaymentsOfDebtIssuanceCosts 0us-gaap_PaymentsOfDebtIssuanceCosts (207)us-gaap_PaymentsOfDebtIssuanceCosts
Exercise of stock options 314us-gaap_ProceedsFromStockOptionsExercised 0us-gaap_ProceedsFromStockOptionsExercised 10us-gaap_ProceedsFromStockOptionsExercised
Taxes related to equity compensation awards, net (1,534)ntri_ShareValueSurrenderedForWithholdingTaxes (825)ntri_ShareValueSurrenderedForWithholdingTaxes (1,361)ntri_ShareValueSurrenderedForWithholdingTaxes
Payment of dividends (20,370)us-gaap_PaymentsOfDividendsCommonStock (20,013)us-gaap_PaymentsOfDividendsCommonStock (19,872)us-gaap_PaymentsOfDividendsCommonStock
Net cash used in financing activities (21,590)us-gaap_NetCashProvidedByUsedInFinancingActivities (20,838)us-gaap_NetCashProvidedByUsedInFinancingActivities (51,430)us-gaap_NetCashProvidedByUsedInFinancingActivities
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 2,848us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (6,414)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (31,408)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
CASH AND CASH EQUIVALENTS, beginning of year 9,772us-gaap_CashAndCashEquivalentsAtCarryingValue 16,186us-gaap_CashAndCashEquivalentsAtCarryingValue 47,594us-gaap_CashAndCashEquivalentsAtCarryingValue
CASH AND CASH EQUIVALENTS, end of year $ 12,620us-gaap_CashAndCashEquivalentsAtCarryingValue $ 9,772us-gaap_CashAndCashEquivalentsAtCarryingValue $ 16,186us-gaap_CashAndCashEquivalentsAtCarryingValue