Company's Segment Disclosures |
The following tables summarize the Company's segment disclosures.
| | | | | | | | | | | | | | | | | | | | | | | | | | Year Ended December 31, 2015 | (dollars in thousands) | U.S. Insurance | | International Insurance | | Reinsurance | | Other Insurance (Discontinued Lines) | | Investing | | Consolidated | Gross premium volume | $ | 2,504,096 |
| | $ | 1,164,866 |
| | $ | 965,374 |
| | $ | (1,424 | ) | | $ | — |
| | $ | 4,632,912 |
| Net written premiums | 2,106,490 |
| | 888,214 |
| | 824,324 |
| | 265 |
| | — |
| | 3,819,293 |
| | | | | | | | | | | | | Earned premiums | 2,105,212 |
| | 879,426 |
| | 838,543 |
| | 351 |
| | — |
| | 3,823,532 |
| Losses and loss adjustment expenses: | | | | | | | | | | | | Current accident year | (1,367,159 | ) | | (638,144 | ) | | (561,242 | ) | | — |
| | — |
| | (2,566,545 | ) | Prior accident years | 298,967 |
| | 248,834 |
| | 97,860 |
| | (17,861 | ) | | — |
| | 627,800 |
| Amortization of policy acquisition costs | (420,289 | ) | | (142,657 | ) | | (182,018 | ) | | — |
| | — |
| | (744,964 | ) | Other operating expenses | (378,563 | ) | | (221,758 | ) | | (106,863 | ) | | (2,932 | ) | | — |
| | (710,116 | ) | Underwriting profit (loss) | 238,168 |
| | 125,701 |
| | 86,280 |
| | (20,442 | ) | | — |
| | 429,707 |
| Net investment income | — |
| | — |
| | — |
| | — |
| | 353,213 |
| | 353,213 |
| Net realized investment gains | — |
| | — |
| | — |
| | — |
| | 106,480 |
| | 106,480 |
| Other revenues (insurance) | 3,331 |
| | 7,790 |
| | 593 |
| | 617 |
| | — |
| | 12,331 |
| Other expenses (insurance) | (3,902 | ) | | (5,717 | ) | | (1,419 | ) | | (29,057 | ) | | — |
| | (40,095 | ) | Segment profit (loss) | $ | 237,597 |
| | $ | 127,774 |
| | $ | 85,454 |
| | $ | (48,882 | ) | | $ | 459,693 |
| | $ | 861,636 |
| Other revenues (non-insurance) | | | | | | | | | | | 1,074,427 |
| Other expenses (non-insurance) | | | | | | | | | | | (1,006,710 | ) | Amortization of intangible assets | | | | | | | | | | | (68,947 | ) | Interest expense | | | | | | | | | | | (118,301 | ) | Income before income taxes | | | | | | | | | | | $ | 742,105 |
| U.S. GAAP combined ratio (1) | 89 | % | | 86 | % | | 90 | % | | NM |
| (2) | | | 89 | % |
| | (1) | The U.S. GAAP combined ratio is a measure of underwriting performance and represents the relationship of incurred losses, loss adjustment expenses and underwriting, acquisition and insurance expenses to earned premiums. |
| | (2) | NM — Ratio is not meaningful. |
| | | | | | | | | | | | | | | | | | | | | | | | | | Year Ended December 31, 2014 | (dollars in thousands) | U.S. Insurance | | International Insurance | | Reinsurance | | Other Insurance (Discontinued Lines) | | Investing | | Consolidated | Gross premium volume | $ | 2,493,823 |
| | $ | 1,200,403 |
| | $ | 1,112,728 |
| | $ | (1,441 | ) | | $ | — |
| | $ | 4,805,513 |
| Net written premiums | 2,071,466 |
| | 889,336 |
| | 956,584 |
| | (371 | ) | | — |
| | 3,917,015 |
| | | | | | | | | | | | | Earned premiums | 2,022,860 |
| | 909,679 |
| | 908,385 |
| | (12 | ) | | — |
| | 3,840,912 |
| Losses and loss adjustment expenses: | | | | | | | | | | | | Current accident year | (1,340,129 | ) | | (660,409 | ) | | (637,474 | ) | | — |
| | — |
| | (2,638,012 | ) | Prior accident years | 216,557 |
| | 166,615 |
| | 79,951 |
| | (27,578 | ) | | — |
| | 435,545 |
| Amortization of policy acquisition costs | (403,233 | ) | | (141,394 | ) | | (110,289 | ) | | — |
| | — |
| | (654,916 | ) | Other operating expenses | (396,737 | ) | | (207,175 | ) | | (201,673 | ) | | (381 | ) | | — |
| | (805,966 | ) | Underwriting profit (loss) | 99,318 |
| | 67,316 |
| | 38,900 |
| | (27,971 | ) | | — |
| | 177,563 |
| Net investment income | — |
| | — |
| | — |
| | — |
| | 363,230 |
| | 363,230 |
| Net realized investment gains | — |
| | — |
| | — |
| | — |
| | 46,000 |
| | 46,000 |
| Other revenues (insurance) | 2,478 |
| | 21,827 |
| | 2,696 |
| | 1,631 |
| | — |
| | 28,632 |
| Other expenses (insurance) | (5,149 | ) | | (18,706 | ) | | (1,847 | ) | | (37,132 | ) | | — |
| | (62,834 | ) | Segment profit (loss) | $ | 96,647 |
| | $ | 70,437 |
| | $ | 39,749 |
| | $ | (63,472 | ) | | $ | 409,230 |
| | $ | 552,591 |
| Other revenues (non-insurance) | | | | | | | | | | | 854,893 |
| Other expenses (non-insurance) | | | | | | | | | | | (792,037 | ) | Amortization of intangible assets | | | | | | | | | | | (57,627 | ) | Interest expense | | | | | | | | | | | (117,442 | ) | Income before income taxes | | | | | | | | | | | $ | 440,378 |
| U.S. GAAP combined ratio (1) | 95 | % | | 93 | % | | 96 | % | | NM |
| (2) | | | 95 | % |
| | (1) | The U.S. GAAP combined ratio is a measure of underwriting performance and represents the relationship of incurred losses, loss adjustment expenses and underwriting, acquisition and insurance expenses to earned premiums. |
| | (2) | NM — Ratio is not meaningful. |
| | | | | | | | | | | | | | | | | | | | | | | | | | Year Ended December 31, 2013 | (dollars in thousands) | U.S. Insurance | | International Insurance | | Reinsurance | | Other Insurance (Discontinued Lines) | | Investing | | Consolidated | Gross premium volume | $ | 2,252,739 |
| | $ | 1,101,099 |
| | $ | 566,348 |
| | $ | 40 |
| | $ | — |
| | $ | 3,920,226 |
| Net written premiums | 1,915,770 |
| | 840,050 |
| | 480,822 |
| | 41 |
| | — |
| | 3,236,683 |
| | | | | | | | | | | | | Earned premiums | 1,727,766 |
| | 833,984 |
| | 669,826 |
| | 40 |
| | — |
| | 3,231,616 |
| Losses and loss adjustment expenses: | | | | | | | | | | | | Current accident year | (1,173,258 | ) | | (588,759 | ) | | (465,385 | ) | | — |
| | — |
| | (2,227,402 | ) | Prior accident years | 298,113 |
| | 130,660 |
| | 12,938 |
| | (30,582 | ) | | — |
| | 411,129 |
| Transaction costs and other acquisition-related expenses (1) | (12,724 | ) | | (13,366 | ) | | (49,050 | ) | | — |
| | — |
| | (75,140 | ) | Amortization of policy acquisition costs | (287,795 | ) | | (138,626 | ) | | (45,494 | ) | | — |
| | — |
| | (471,915 | ) | Other operating expenses | (409,886 | ) | | (171,666 | ) | | (183,817 | ) | | 112 |
| | — |
| | (765,257 | ) | Underwriting profit (loss) | 142,216 |
| | 52,227 |
| | (60,982 | ) | | (30,430 | ) | | — |
| | 103,031 |
| Net investment income | — |
| | — |
| | — |
| | — |
| | 317,373 |
| | 317,373 |
| Net realized investment gains | — |
| | — |
| | — |
| | — |
| | 63,152 |
| | 63,152 |
| Other revenues (insurance) | 13,648 |
| | 4,284 |
| | 5,432 |
| | 1,130 |
| | — |
| | 24,494 |
| Other expenses (insurance) | (17,087 | ) | | (5,065 | ) | | — |
| | (28,126 | ) | | — |
| | (50,278 | ) | Segment profit (loss) | $ | 138,777 |
| | $ | 51,446 |
| | $ | (55,550 | ) | | $ | (57,426 | ) | | $ | 380,525 |
| | $ | 457,772 |
| Other revenues (non-insurance) | | | | | | | | | | | 686,448 |
| Other expenses (non-insurance) | | | | | | | | | | | (613,250 | ) | Amortization of intangible assets | | | | | | | | | | | (55,223 | ) | Interest expense | | | | | | | | | | | (114,004 | ) | Income before income taxes | | | | | | | | | | | $ | 361,743 |
| U.S. GAAP combined ratio (2) | 92 | % | | 94 | % | | 109 | % | | NM |
| (3) | | | 97 | % |
| | (1) | In connection with the acquisition of Alterra, the Company incurred transaction costs of $16.0 million for the year ended December 31, 2013, which primarily consist of due diligence, legal and investment banking costs. Additionally, the Company incurred severance costs of $31.7 million, stay bonuses of $14.8 million and other compensation costs totaling $12.6 million related to the acceleration of certain long-term incentive compensation awards and restricted stock awards that were granted by Alterra prior to the acquisition. |
| | (2) | The U.S. GAAP combined ratio is a measure of underwriting performance and represents the relationship of incurred losses, loss adjustment expenses and underwriting, acquisition and insurance expenses to earned premiums. |
| | (3) | NM — Ratio is not meaningful. |
|
Summary Of Segment Earned Premiums By Product |
The following table summarizes segment earned premiums by major product grouping.
| | | | | | | | | | | | | | Years Ended December 31, | (dollars in thousands) | 2015 | | 2014 | | 2013 | U.S. Insurance: | | | | | | General liability | $ | 522,358 |
| | $ | 491,645 |
| | $ | 431,798 |
| Professional liability | 324,230 |
| | 321,005 |
| | 268,203 |
| Property | 264,232 |
| | 266,019 |
| | 190,530 |
| Personal lines | 325,811 |
| | 299,442 |
| | 185,935 |
| Programs | 277,829 |
| | 244,216 |
| | 205,004 |
| Workers compensation | 281,954 |
| | 263,164 |
| | 250,790 |
| Other | 108,798 |
| | 137,369 |
| | 195,506 |
| Total U.S. Insurance | 2,105,212 |
| | 2,022,860 |
| | 1,727,766 |
| International Insurance: | | | | | | General liability | 124,198 |
| | 146,178 |
| | 128,171 |
| Professional liability | 268,637 |
| | 285,300 |
| | 252,816 |
| Property | 85,152 |
| | 76,691 |
| | 91,497 |
| Marine and energy | 262,307 |
| | 287,263 |
| | 287,745 |
| Other | 139,132 |
| | 114,247 |
| | 73,755 |
| Total International Insurance | 879,426 |
| | 909,679 |
| | 833,984 |
| Reinsurance: | | | | | | Property | 265,373 |
| | 270,461 |
| | 227,394 |
| Casualty | 315,027 |
| | 323,390 |
| | 244,981 |
| Auto | 102,227 |
| | 152,645 |
| | 84,042 |
| Other | 155,916 |
| | 161,889 |
| | 113,409 |
| Total Reinsurance | 838,543 |
| | 908,385 |
| | 669,826 |
| Other Insurance (Discontinued Lines) | 351 |
| | (12 | ) | | 40 |
| Total earned premiums | $ | 3,823,532 |
| | $ | 3,840,912 |
| | $ | 3,231,616 |
|
|