XML 20 R5.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Condensed Consolidated Statements of Shareholders' Equity (Unaudited) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Share Subscriptions Receivable [Member]
Share Subscription Payable [Member]
Retained Earnings [Member]
Cumulative Translation Adjustment [Member]
Total
Balance at Dec. 31, 2022 $ 0 $ 1,716 $ 56,919,625 $ (1,577) $ 591,289 $ (33,384,219) $ (8,580) $ 24,118,254
Balance, shares at Dec. 31, 2022 100 17,159,376            
Issuance for services and subscriptions payable 356,295 631,822 988,117
Issuance for services and subscriptions payable, shares              
Net loss (3,523,270) (3,523,270)
Balance at Mar. 31, 2023 $ 0 $ 1,716 57,275,920 (1,577) 1,223,111 (36,907,489) (8,580) 21,583,101
Balance, shares at Mar. 31, 2023 100 17,159,376            
Balance at Dec. 31, 2023 $ 0 $ 2,032 64,685,693 (1,577) 1,814,152 (48,313,177) (8,580) 18,178,543
Balance, shares at Dec. 31, 2023 100 20,320,503            
Issuance for services and subscriptions payable $ 21 1,138,109 103,433 1,241,563
Issuance for services and subscriptions payable, shares   214,537            
Net loss (3,714,657) (3,714,657)
Shares issued (note 7) $ 288 3,194,913 3,195,201
Shares issued (note 7), shares   2,877,161            
Warrant exercise $ 69 69
Warrant exercise (note 18), shares   688,000            
Balance at Mar. 31, 2024 $ 0 $ 2,410 $ 69,018,715 $ (1,577) $ 1,917,585 $ (52,027,834) $ (8,580) $ 18,900,719
Balance, shares at Mar. 31, 2024 100 24,100,201