XML 23 R5.htm IDEA: XBRL DOCUMENT v3.24.1
Consolidated Statements of Shareholders' Equity - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Share Subscriptions Receivable [Member]
Share Subscription Payable [Member]
Retained Earnings [Member]
Cumulative Translation Adjustment [Member]
Total
Balance at Dec. 31, 2021 $ 1,696 $ 54,608,472 $ (1,577) $ 430,116 $ (20,849,805) $ (8,580) $ 34,180,322
Balance, shares at Dec. 31, 2021 100 16,951,034            
Share issuance $ 4 260,096 (260,100)
Shares issuance, shares   45,000            
Warrant exercise (note 18) $ 7 (7)
Warrant exercise (note 18), shares   73,342            
Issuance for services and subscriptions payable $ 9 2,051,064 421,273 2,472,346
Issuance for services and subscriptions payable, shares   90,000            
Net loss (12,534,414) (12,534,414)
Balance at Dec. 31, 2022 $ 1,716 56,919,625 (1,577) 591,289 (33,384,219) (8,580) 24,118,254
Balance, shares at Dec. 31, 2022 100 17,159,376            
Warrant exercise (note 18) $ 89 89
Warrant exercise (note 18), shares   887,000            
Issuance for services and subscriptions payable $ 25 3,271,084 1,222,863 4,493,972
Issuance for services and subscriptions payable, shares   250,000            
Net loss (14,928,958) (14,928,958)
Shares issued (note 9) $ 202 4,475,578 4,475,780
Shares issued (note 9), shares   2,024,127            
Stock option forfeiture (note 19) 19,406 19,406
Balance at Dec. 31, 2023 $ 2,032 $ 64,685,693 $ (1,577) $ 1,814,152 $ (48,313,177) $ (8,580) $ 18,178,543
Balance, shares at Dec. 31, 2023 100 20,320,503