XML 39 R21.htm IDEA: XBRL DOCUMENT v3.24.1
Operating Lease Obligations
12 Months Ended
Dec. 31, 2023
Operating Lease Obligations  
Operating Lease Obligations

15. Operating Lease Obligations

 

During the year ended December 31, 2019, the Company signed a lease agreement for warehouse space to commence on August 1, 2019 and end on July 31, 2022 with monthly lease payments of $2,221. During the year ended December 31, 2021, the Company entered into a second lease agreement for warehouse space to commence on June 1, 2021 and end on May 31, 2024 with monthly lease payments of $19,910.

 

 

Worksport Ltd.

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022

 

15. Operating Lease Obligations (continued)

 

During the year ended December 31, 2022, the Company signed a lease agreement for approximately 20,296 square feet to be used as its then primary, now secondary corporate office and R&D facility pursuant to a five-year lease, dated June 1, 2022, for a variable rate averaging $22,101 per month over the lifetime of the lease. The Company also pays approximately $4,418 in additional fees per month, which varies year to year.

 

During the year ended December 31, 2023, the Company signed a lease agreement for office space to be used as an R&D facility pursuant to a one-year lease with an option to extend the lease for an additional year, dated June 1, 2023, for a monthly rent of $3,350.

 

The Company has accounted for its leases upon adoption of ASC 842 whereby it recognizes a lease liability and a right-of-use asset at the date of initial application beginning January 1, 2019. The lease liability is measured at the present value of the remaining lease payments, discounted using the Company’s incremental borrowing rate of 10%. The Company has measured the right-of-use asset at an amount equal to the lease liability.

 

The Company’s right-of-use asset and lease liability as of December 31, 2023 and 2022 is as follows:

 

   December 31, 2023   December 31, 2022 
Right-of-use asset  $917,354   $1,238,055 
Current lease liability  $328,229   $387,329 
Long-term lease liability  $608,761   $884,146 

 

The following is a summary of the Company’s total lease costs:

 

    December 31, 2023     December 31, 2022

  

Operating lease cost   $ 488,463     $ 409,179  

 

The following is a summary of cash paid in 2023 and 2022 for amounts included in the measurement of lease liabilities:

 

   December 31, 2023   December 31, 2022 
Operating cashflow  $515,776   $400,130 

 

Maturities of lease liability are as follows:

 

Future minimum lease payments as of December 31, 2023:

 

      
2024  $400,999 
2025   286,395 
2026   277,767 
2027   117,158 
Total future minimum lease payments   1,082,319 
Less: amount representing interest   (145,329)
Present value of future payments   936,990 
Current portion   328,229 
Long term portion  $608,761 

 

 

Worksport Ltd.

Notes to the Consolidated Financial Statements

December 31, 2023 and 2022