XML 19 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Dec. 31, 2021
Operating Activities          
Net Loss     $ (9,067,588) $ (4,099,459)  
Adjustments to reconcile net loss to net cash from operating activities:          
Shares, options and warrants issued for services and share compensation     3,768,536 1,838,661  
Depreciation and amortization     533,094 114,035  
Interest on lease liability     57,516 21,633  
Accrued interest     23,567 32,654  
Repayment of lease liability     (277,974) (85,339)  
Amortization on OID interest     211,340  
Loss on settlement of debt (18,204)  
Adjustments to reconcile net income loss to cash provided by (used in) operating activities     (4,962,849) (1,984,679)  
Changes in operating assets and liabilities (note 9)     (1,398,690) (132,626)  
Net cash used in operating activities     (6,361,539) (2,117,305)  
Cash Flows from Investing Activities          
Loan receivable     (5,506)  
Purchase of intangible assets     (23,700)  
Purchase of property and equipment     (10,212,245) (734,883)  
Net cash used in investing activities     (10,212,245) (764,089)  
Financing Activities          
Proceeds from issuance of common shares, net of issuance cost     24,398,070  
Proceeds from warrant exercise     8,407,755  
Shareholder Assumption of Debt     14,099 (48,861)  
Loan payable     5,300,000  
Repayments on loan payable     (28,387) (62,905)  
Net cash provided by financing activities     5,285,712 32,694,059  
Change in cash     (11,288,072) 29,812,665  
Cash, restricted cash and cash equivalents - beginning of year     28,567,333 1,107,812 $ 1,107,812
Cash, restricted cash and cash equivalents end of period $ 17,279,261 $ 30,920,477 17,279,261 30,920,477 $ 28,567,333
Supplemental Disclosure of non-cash investing and financing Activities          
Shares issued for purchase of software     430,068 357,603  
Shares base compensation     1,276,709 791,209  
Cashless warrant exercise     37,000 238,895  
Right-of-use asset     1,042,718  
Lease liability     (1,042,718)  
Shares issued for share subscriptions payable     86,688  
Conversion of convertible promissory note to common stock     368,318  
Non-cash for prepaids     5,953,950  
Shares issued for note repayment     176,500  
Conversion of preferred stock to common stock     171  
Reverse stock split     $ 21,182