XML 45 R32.htm IDEA: XBRL DOCUMENT v3.22.2.2
Lease Liabilities (Tables)
9 Months Ended
Sep. 30, 2022
Lease Liabilities  
Schedule Right-of-use Asset

The Company’s right-of-use asset for the nine months ended September 30, 2022 and the year ended December 31, 2021 as follows:

 

   September 30, 2022   December 31, 2021 
Right-of-use asset  $1,318,855   $515,819 
Current lease liability  $375,933   $212,929 
Long-term lease liability  $985,426   $316,988 

Schedule of Components of Lease Expense

The components of lease expense are as follows:

 

   September 30, 2022   September 30, 2021 
Amortization of right-of-use  $240,128   $86,817 
Interest on lease liability  $66,252   $21,633 
Total lease cost  $306,380   $108,450 
Schedule of Future Minimum Lease Payments

Future minimum lease payments as of September 30, 2022,

 

      
2022   122,155 
2023   493,025 
2024   361,297 
2025   269,645 
2026   277,767 
2027 and after   117,158 
Total future minimum lease payments   1,641,047 
Less: amount representing interest   (279,688)
Present value of future payments   1,361,359 
Current portion   375,933 
Long term portion  $985,426