XML 102 R87.htm IDEA: XBRL DOCUMENT v3.22.1
Stock Options (Details Narrative) - USD ($)
12 Months Ended
Dec. 29, 2024
Dec. 29, 2023
Sep. 01, 2023
Mar. 01, 2023
Dec. 29, 2022
Sep. 01, 2022
Mar. 01, 2022
Dec. 29, 2021
Nov. 02, 2021
Oct. 07, 2021
Sep. 02, 2021
Aug. 06, 2021
Jul. 23, 2021
Dec. 31, 2021
Dec. 31, 2020
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                              
Number of options granted               30,000           712,500  
Exercise price                           $ 5.00  
Consulting expense                           $ 4,268,684 $ 679,654
Chief Executive Officer [Member]                              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                              
Number of options granted               400,000              
Vesting description               The PSU will vest in 5% increments according to a schedule that correlates with the Company’s stock price. The first 5% of the PSUs vest upon the Company’s stock price closing at $3.00. 50% will have vested at a closing price of $16.50 and 100% will have vested at a closing price of $31.50              
Share based compensation                           0  
Director [Member]                              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                              
Number of options granted               300,000         15,000    
Vesting description                         The fair value of the options on grant date was estimated to be $129,480    
Exercise price                         $ 5.50    
Expiration date                         Jul. 23, 2026    
Fair value of stock options                         $ 129,480    
Consulting expense                           128,681  
Directors Advisors and Officers [Member]                              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                              
Number of options granted                       140,000      
Vesting description                       The stock options will vest on January 1, 2022. The fair value of the options on grant date was estimated to be $754,189      
Exercise price                       $ 5.50      
Expiration date                       Aug. 06, 2026      
Fair value of stock options                       $ 754,189      
Consulting expense                           749,084  
Consultants [Member]                              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                              
Number of options granted                     400,000        
Vesting description                     The options have a vesting period of 6 months from the initial grant date; 100,000 shall vest on March 1, 2022, 100,000 shall vest on September 1, 2022, 100,000 shall vest on March 1, 2023 and 100,000 shall vest on September 1, 2023        
Exercise price                     $ 5.32        
Expiration date                     Sep. 01, 2026        
Fair value of stock options                     $ 2,112,000        
Consulting expense                           352,972  
Consultants [Member] | Forecast [Member]                              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                              
Stock options number of shares vested     100,000 100,000   100,000 100,000                
Advisor One [Member]                              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                              
Number of options granted                   5,000          
Exercise price                   $ 5.50          
Expiration date                   Oct. 07, 2026          
Fair value of stock options                   $ 326,498          
Consulting expense                           320,374  
Advisor One [Member] | Valuation Technique, Option Pricing Model [Member]                              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                              
Number of options granted                   5,000          
Advisor Two [Member]                              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                              
Number of options granted                 62,500            
Exercise price                 $ 5.24            
Expiration date                 Nov. 02, 2026            
Fair value of stock options                 $ 326,498            
Consulting expense                           320,374  
Advisor Two [Member] | Valuation Technique, Option Pricing Model [Member]                              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                              
Number of options granted                 62,500            
Board of Directors Chairman [Member]                              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                              
Number of options granted               90,000              
Vesting description               The options have a vesting period of 1 year from the initial grant date; 10,000 shall vest on December 29, 2022, 10,000 shall vest on December 29, 2023 and 10,000 shall vest on December 29, 2024              
Exercise price               $ 2.51              
Expiration date               Dec. 29, 2026              
Fair value of stock options               $ 224,280              
Consulting expense                           $ 0  
Board of Directors Chairman [Member] | Forecast [Member]                              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                              
Stock options number of shares vested 10,000 10,000     10,000                    
2015 Equity Incentive Plan [Member]                              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                              
Share based compensation, description                           the number of common shares reserved for issuance under the option plan shall not exceed 10% of the issued and outstanding common shares of the Company, have a maximum term of 10 years and vest at the discretion of the Board of Directors  
Stock option, term                           10 years