XML 21 R6.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Shareholders' Deficit - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Share Subscriptions Receivable [Member]
Share Subscription Payable [Member]
Retained Earnings [Member]
Cumulative Translation Adjustment [Member]
Total
Beginning balance, value at Dec. 31, 2019 $ 210 $ 8,646,404 $ (1,577) $ 2,159,395 $ (11,678,413) $ (8,580) $ (882,561)
Beginning balance, shares at Dec. 31, 2019 2,095,340            
Issuance for services $ 12 168,898 $ 168,910
Issuance for services, shares 120,651           12,000
Issuance for prepaid services and subscriptions payable $ 18 203,969 241,559 $ 445,546
Issuance for prepaid services and subscriptions payable, shares 186,167            
Issuance from subscriptions payable $ 77 1,979,152 (1,729,227) 250,002
Issuance from subscriptions payable shares 771,874            
Issuance of shares from Reg-A $ 50 998,919 32,701 1,031,670
Issuance of shares from Reg-A, shares 498,065            
Share issuance cost (55,004) (55,004)
Cancellation of reserved shares (325,000) (325,000)
Cancellation of reserved shares, shares            
Warrants issuance for services 29,103 29,103
Conversion of convertible promissory note to shares (note 9) $ 13 226,826 226,839
Conversion of convertible promissory note to shares, shares 126,022            
Warrants issuance in connection to convertible promissory note (note 9 and 22) 344,110 344,110
Share issuance in connection to convertible promissory note (note 9) $ 2 123,388 123,390
Share issuance in connection to convertible promissory note (Note 8), shares 22,500            
Issuance of Preferred Stock $ 1 89 90
Issuance of Preferred Stock, shares 1,000            
Net loss   (1,187,620) (1,187,620)
Ending balance, value at Dec. 31, 2020 $ 1 $ 382 12,665,854 (1,577) 379,428 (12,866,033) (8,580) $ 169,475
Ending balance, shares at Dec. 31, 2020 1,000 3,820,619            
Issuance for services, shares               15,000
Stock split provision $ 24 86,663 (86,687)
Stock split provision, shares 237,500            
Conversion of preferred stock to common stock $ (1) $ 172 (171)
Conversion of preferred stock to common stock, shares (900) 1,717,535            
Issuance for services and subscriptions payable $ 157 8,389,934 83,388 8,473,479
Issuance for services and subscriptions payable, shares 1,558,158            
Public offering $ 498 24,808,184 (32,700) $ 24,775,982
Public offering, shares 4,986,046           36,048
Share issuance cost (4,459,892) $ (4,459,892)
Cancellation of reserved shares, shares               210,909
Issuance of shares from private placement $ 204 4,081,776 $ 4,081,980
Issuance of shares from private placement, shares 2,040,990            
Warrants issuance for services 37,000 37,000
Conversion of convertible promissory note to shares (note 9) $ 20 368,299 368,319
Conversion of convertible promissory note to shares, shares 204,622            
Warrant exercise (note 22) $ 229 8,454,335 8,454,564
Warrant exercise, shares 2,287,511            
Loan repayment (note 8 and 19) $ 10 176,490 176,500
Loan repayment, shares 98,054            
Net loss (7,897,085)   (7,897,085)
Ending balance, value at Dec. 31, 2021 $ 0 $ 1,696 $ 54,608,472 $ (1,577) $ 430,116 $ (20,849,805) $ (8,580) $ 34,180,322
Ending balance, shares at Dec. 31, 2021 100 16,951,034