XML 55 R40.htm IDEA: XBRL DOCUMENT v3.22.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2021
Income Tax Disclosure [Abstract]  
Schedule of Reconciliation of Income Tax

a) The income tax expense for the year ended December 31, 2021 and 2020 is reconciled per the schedule below:

 

   2021   2020 
Net loss before income taxes  $(7,897,086)  $(1,187,620)
Amortization   211,737    26,962 
Non-deductible portion of meals and entertainment   19,899    586 
Expenses paid in shares   3,828,713    415,666 
Interest on lease liability   35,265    5,039 
Lease payments   (163,918)   (31,292)
Gain/(loss) on Settlement of Debt   18,204    (184,868)
Adjusted net loss for tax purposes   (3,947,186)   (955,527)
Statutory rate   26.00%   25.60%
Income tax benefit   (1,026,435)   (244,658)
Increase in valuation allowance   1,026,435   244,658 
Provision for income taxes  $-   $- 
Schedule of Deferred Income Tax Assets

The tax effects of temporary differences that give rise to the deferred income tax assets at December 31, 2021 and 2020 are as follows:

 

   2021   2020 
Net operating loss carry forwards  $2,358,455   $1,365,333 
Deferred tax assets not recognized   (2,358,455)   (1,365,333)
Net deferred tax asset  $-   $- 
Schedule of Cumulative Non-capital Losses

The Company has non-capital losses carried forward of approximately $10,197,000 available to reduce future years’ taxable income. These losses will expire as follows:

 

   United States   Canada   Total 
2034  $53,000   $183,000   $236,000 
2035   161,000    368,000    529,000 
2036   868,000    262,000    1,130,000 
2037   1,472,000    59,000    1,531,000 
2038   431,000    520,000    951,000 
2039   372,000    193,000    565,000 
2040   237,000    718,000    955,000 
2041   1,300,000    3,000,000    4,300,000 
Non-capital losses carried forward Total  $4,894,000   $5,303,000   $10,197,000