XML 17 R6.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Shareholders' Deficit - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Share Subscriptions Receivable [Member]
Share Subscription Payable [Member]
Retained Earnings [Member]
Cumulative Translation Adjustment [Member]
Total
Beginning balance, value at Dec. 31, 2019 $ 210 $ 8,646,404 $ (1,577) $ 2,159,395 $ (11,678,413) $ (8,580) $ (882,561)
Balance, shares at Dec. 31, 2019 2,095,340            
Issuance for prepaid services $ 8 136,792 $ 136,800
Issuance for prepaid services, shares   78,667           12,000
Issuance for prepaid services and subscriptions payable $ 11 67,177 57,812 $ 125,000
Issuance for prepaid services and subscriptions payable, shares   107,500            
Issuance of share subscriptions payable $ 22 510,978 (510,000)
Issuance of share subscriptions payable, shares   222,942            
Warrants issuance in connection to convertible promissory note (note 5 and 10) 59,110 59,110
Share issuance in connection to convertible promissory note (note 5) $ 2 123,388 123,390
Share issuance in connection to convertible promissory note, shares   22,500            
Issuance for settlement of payables $ 11 457,461 (457,472)
Issuance for settlement of payables, shares   109,548            
Issuance of Preferred Stock 1 89
Issuance of Preferred Stock, shares 1,000              
Net loss (344,451) (344,451)
Ending balance, value at Jun. 30, 2020 $ 1 $ 264 10,001,399 (1,577) 1,248,735 (12,022,864) (8,580) (782,622)
Balance, shares at Jun. 30, 2020 1,000 2,636,496            
Beginning balance, value at Dec. 31, 2019 $ 210 8,646,404 (1,577) 2,159,395 (11,678,413) (8,580) (882,561)
Balance, shares at Dec. 31, 2019 2,095,340            
Ending balance, value at Dec. 31, 2020 $ 1 $ 382 12,665,854 (1,577) 379,428 (12,866,033) (8,580) 169,475
Balance, shares at Dec. 31, 2020 1,000 3,820,618            
Beginning balance, value at Mar. 31, 2020 $ 245 9,797,341 (1,577) 1,315,923 (11,830,679) (8,580) (727,327)
Balance, shares at Mar. 31, 2020 2,450,329            
Issuance for prepaid services $ 8 136,792 136,800
Issuance for prepaid services, shares   78,667            
Issuance for prepaid services and subscriptions payable $ 11 67,177 (67,188)
Issuance for prepaid services and subscriptions payable, shares   107,500            
Issuance of Series A Preferred Stock $ 1 89 90
Issuance of Series A Preferred Stock, shares 1,000              
Net loss (192,185) (192,185)
Ending balance, value at Jun. 30, 2020 $ 1 $ 264 10,001,399 (1,577) 1,248,735 (12,022,864) (8,580) (782,622)
Balance, shares at Jun. 30, 2020 1,000 2,636,496            
Beginning balance, value at Dec. 31, 2020 $ 1 $ 382 12,665,854 (1,577) 379,428 (12,866,033) (8,580) 169,475
Balance, shares at Dec. 31, 2020 1,000 3,820,618            
Conversion of preferred stock to common stock $ (1) $ 172 (171)
Conversion of preferred stock to common stock, shares (900) 1,717,535            
Consulting Service for share subscriptions 337,145 337,145
Issuance of shares from Reg-A $ 150 3,003,171 (32,700) $ 2,970,621
Issuance of shares from Reg-A, shares   1,502,409           36,048
Conversion of convertible promissory note to shares (note 5) $ 20 368,298 $ 368,318
Conversion of convertible promissory note to shares, shares   204,622            
Cashless warrant exercise (note 14) $ 4 (4)
Cashless warrant exercise, shares   39,512            
Share issuance cost (123,984) (123,984)
Issuance for services and subscriptions payable $ 42 1,155,238 (241,559) 913,721
Issuance for services and subscriptions payable, shares   413,158            
Issuance of shares from private placement $ 204 4,081,776 4,081,980
Issuance of shares from private placement, shares   2,040,990            
Warrant exercise (note 14) $ 131 5,245,460 390,915 5,636,506
Warrant exercise, shares   1,311,394            
Loan repayment (note 11) $ 10 176,492 176,502
Loan repayment, shares   98,054            
Warrants issuance for services 37,000 37,000
Net loss (2,035,178) (2,035,178)
Ending balance, value at Jun. 30, 2021 $ 1,116 26,609,129 (1,577) 833,229 (14,901,211) (8,580) 12,532,106
Balance, shares at Jun. 30, 2021 100 11,148,293            
Beginning balance, value at Mar. 31, 2021 $ 1 $ 814 22,554,768 (1,577) 372,131 (14,089,552) (8,580) 8,828,005
Balance, shares at Mar. 31, 2021 1,000 8,138,199            
Conversion of preferred stock to common stock $ (1) $ 172 (171)
Conversion of preferred stock to common stock, shares (900) 1,717,535            
Consulting Service for share subscriptions 225,923 225,923
Share issuance cost (64,824) (64,824)
Issuance for services and subscriptions payable $ 9 585,363 585,372
Issuance for services and subscriptions payable, shares   97,100            
Issuance of shares from private placement $ 52 1,031,948 (32,000) 1,000,000
Issuance of shares from private placement, shares   516,000            
Warrant exercise (note 14) $ 58 2,325,556 378,785 2,704,399
Warrant exercise, shares   581,404            
Loan repayment (note 11) $ 10 176,490 (111,610) 64,890
Loan repayment, shares   98,054            
Net loss (811,659) (811,659)
Ending balance, value at Jun. 30, 2021 $ 1,116 $ 26,609,129 $ (1,577) $ 833,229 $ (14,901,211) $ (8,580) $ 12,532,106
Balance, shares at Jun. 30, 2021 100 11,148,293