XML 22 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Shareholders' Deficit - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Share Subscriptions Receivable [Member]
Share Subscription Payable [Member]
Accumulated Deficit [Member]
Cumulative Translation Adjustment [Member]
Total
Balance at Dec. 31, 2018 $ 10,000 $ 2,463 $ 8,103,934 $ (1,577) $ 2,019,532 $ (10,354,299) $ (3,613) $ (223,560)
Balance, shares at Dec. 31, 2018 1,000,000 24,634,051            
Issuance of share subscriptions payable $ 469 607,026 (607,495)
Issuance of share subscriptions payable, shares 4,680,084            
Deemed dividend related to down-round features 965,079 (965,079)
Return and Cancellation of shares $ (99) (77,179) (247,722) (325,000)
Return and Cancellation of shares, shares (990,742)            
Issuance for settlement of payables 30,000 30,000
Issuance for settlement of payables, shares            
Conversion of Preferred Stock $ (10,000) $ 1,358 8,642
Conversion of Preferred Stock, shares (1,000,000) 13,583,397            
Net loss (359,034) (359,034)
Foreign currency translation adjustment (4,967) (4,967)
Balance at Dec. 31, 2019 $ 4,191 8,642,423 (1,577) 2,159,395 (11,678,413) (8,580) (882,561)
Balance, shares at Dec. 31, 2019 41,906,790            
Issuance for prepaid services and subscriptions payable 125,000 125,000
Issuance from subscriptions payable $ 665 967,807 (968,472)
Issuance from subscriptions payable, shares 6,649,793            
Warrants issuance in connection to convertible promissory note 59,110 59,110
Share issuance in connection to convertible promissory note $ 45 123,345 123,390
Share issuance in connection to convertible promissory note, shares 450,000            
Net loss (152,266) (152,266)
Balance at Mar. 31, 2020 $ 4,901 9,792,685 (1,577) 1,315,923 (11,830,679) (8,580) (727,327)
Balance, shares at Mar. 31, 2020 49,006,583            
Balance at Dec. 31, 2019 $ 4,191 8,642,423 (1,577) 2,159,395 (11,678,413) (8,580) (882,561)
Balance, shares at Dec. 31, 2019 41,906,790            
Issuance for services $ 240 168,670 168,910
Issuance for services, shares 2,413,022            
Issuance for prepaid services and subscriptions payable $ 372 203,616 241,559 445,547
Issuance for prepaid services and subscriptions payable, shares 3,723,333            
Issuance of subscriptions payable 162,000 162,000
Issuance from subscriptions payable $ 1,544 1,977,683 (1,729,227) 250,000
Issuance from subscriptions payable, shares 15,437,479            
Issuance of shares from Reg-A $ 996 997,974 32,701 1,031,670
Issuance of shares from Reg-A, shares 9,961,301            
Share issuance cost (55,004) (55,004)
Cancellation of reserved shares (325,000) (325,000)
Cancellation of reserved shares, shares            
Warrant issuance for services 29,103 29,103
Conversion of convertible promissory note to shares $ 252 226,587 $ 226,839
Conversion of convertible promissory note to shares, shares 2,520,434           3,448,025
Warrants issuance in connection to convertible promissory note 344,110 $ 344,110
Share issuance in connection to convertible promissory note $ 45 123,345 123,390
Share issuance in connection to convertible promissory note, shares 450,000            
Issuance of Preferred Stock $ 1 89 90
Issuance of Preferred Stock, shares 1,000            
Net loss (1,187,620) (1,187,620)
Foreign currency translation adjustment              
Balance at Dec. 31, 2020 $ 1 $ 7,640 12,658,596 (1,577) 379,428 (12,866,033) (8,580) 169,475
Balance, shares at Dec. 31, 2020 1,000 76,412,359            
Consulting Service for share subscriptions 111,222 111,222
Issuance for services and subscriptions payable $ 633 569,277 (241,559) 328,351
Issuance for services and subscriptions payable, shares 6,321,154            
Issuance of shares from private placement $ 3,050 3,046,931 32,000 3,081,981
Issuance of shares from private placement, shares 30,499,800            
Cashless warrant exercise $ 79 (79)
Cashless warrant exercise, shares 790,243            
Issuance for services, shares               150,000
Issuance of shares from Reg-A $ 3,005 3,000,316 (32,700) $ 2,970,621
Issuance of shares from Reg-A, shares 30,048,199            
Share issuance cost (59,160) (59,160)
Warrant issuance for services 37,000 37,000
Warrant exercise $ 1,460 2,918,515 12,130 2,932,105
Warrant exercise, shares 14,599,800            
Conversion of convertible promissory note to shares $ 410 367,910 368,320
Conversion of convertible promissory note to shares, shares 4,092,431            
Loan repayment 111,610 111,610
Net loss (1,223,519) (1,223,519)
Balance at Mar. 31, 2021 $ 1 $ 16,277 $ 22,539,306 $ (1,577) $ 372,131 $ (14,089,552) $ (8,580) $ 8,828,006
Balance, shares at Mar. 31, 2021 1,000 162,763,986