XML 57 R40.htm IDEA: XBRL DOCUMENT v3.21.2
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2020
Income Tax Disclosure [Abstract]  
Schedule of Reconciliation of Income Tax

The income tax expense for the year ended December 31, 2020 and 2019 is reconciled per the schedule below:

 

    2020     2019  
Net loss before income taxes   $ (1,187,620 )   $ (359,034 )
Depreciation     26,962       (10,956 )
Non-deductible portion of meals and entertainment     586       1,115  
Expenses paid in shares     415,666       -  
Interest on lease liability     5,039       -  
Lease payments     (31,292 )     -  
Gain on impairment     -       54,292  
Gain Settlement of Debt     (184,868 )     (250,778 )
Adjusted net loss for tax purposes     (955,527 )     (565,362 )
Statutory rate     25.60 %     24.63 %
      (244,658 )     (139,248 )
Increase in valuation allowance     244,658       139,248  
Provision for income taxes   $ -     $ -  

Schedule of Deferred Income Tax Assets

The tax effects of temporary differences that give rise to the deferred income tax assets at December 31, 2020 and 2019 are as follows:

 

    2020     2019  
Net operating loss carry forwards   $ 1,365,333     $ 1,113,488  
Transaction costs     -       -  
      1,365,333       1,113,488  
Deferred tax assets not recognized     (1,365,333 )     (1,113,488 )
Net deferred tax asset   $ -     $ -  

Schedule of Cumulative Non-capital Losses

These losses will expire as follows:

 

 

    United States     Canada     Total  
2034   $ 53,000     $ 183,000     $ 236,000  
2035     161,000       368,000       529,000  
2036     868,000       262,000       1,130,000  
2037     1,472,000       59,000       1,531,000  
2038     431,000       520,000       951,000  
2039     372,000       193,000       565,000  
2040     237,000       718,000       955,000  
    $ 3,594,000     $ 2,303,000     $ 5,897,000